Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹830Cr
Rev Gr TTM
Revenue Growth TTM
9.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DBOL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 58.8 | 17.7 | 4.5 | -52.8 | -42.4 | -19.9 | -13.4 | 65.8 | 0.3 | 12.5 | 19.7 | 4.7 |
| 687 | 543 | 519 | 284 | 382 | 434 | 476 | 448 | 369 | 524 | 566 | 444 |
Operating Profit Operating ProfitCr |
| 14.5 | 7.0 | 3.6 | -1.6 | 17.5 | 7.0 | -2.1 | 3.4 | 20.6 | 0.3 | -1.4 | 8.8 |
Other Income Other IncomeCr | 2 | 2 | 1 | 16 | 5 | 1 | 1 | -1 | 1 | 2 | 13 | 9 |
Interest Expense Interest ExpenseCr | 13 | 13 | 9 | 6 | 18 | 21 | 16 | 10 | 20 | 22 | 14 | 11 |
Depreciation DepreciationCr | 13 | 11 | 10 | 14 | 14 | 12 | 11 | 15 | 16 | 14 | 15 | 15 |
| 92 | 18 | 0 | -8 | 54 | 1 | -35 | -10 | 61 | -33 | -23 | 26 |
| 12 | 6 | 0 | -2 | 15 | 1 | -12 | -3 | 16 | -11 | -7 | 9 |
|
Growth YoY PAT Growth YoY% | 13.0 | 53.5 | -99.2 | -137.7 | -50.9 | -99.0 | -39,050.0 | -21.6 | 13.7 | -18,433.3 | 31.6 | 346.4 |
| 10.0 | 2.2 | 0.0 | -2.0 | 8.5 | 0.0 | -5.0 | -1.5 | 9.7 | -4.2 | -2.9 | 3.5 |
| 12.1 | 1.9 | 0.0 | -0.8 | 5.9 | 0.0 | -3.5 | -1.0 | 6.8 | -3.3 | -2.4 | 2.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 53.9 | -22.6 | -0.2 | 9.3 |
| 0 | 1,381 | 2,203 | 1,728 | 1,727 | 1,902 |
Operating Profit Operating ProfitCr |
| | 11.7 | 8.5 | 7.3 | 7.2 | 6.5 |
Other Income Other IncomeCr | 0 | 8 | 11 | 24 | 2 | 25 |
Interest Expense Interest ExpenseCr | 0 | 30 | 41 | 45 | 67 | 67 |
Depreciation DepreciationCr | 0 | 31 | 41 | 49 | 54 | 60 |
| 0 | 129 | 135 | 65 | 16 | 30 |
| 0 | 27 | 24 | 19 | 1 | 6 |
|
| | 10,23,400.0 | 8.6 | -58.1 | -68.4 | 61.4 |
| | 6.5 | 4.6 | 2.5 | 0.8 | 1.2 |
| -23.3 | 15.4 | 16.7 | 7.0 | 2.2 | 3.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 66 | 66 | 66 | 66 | 66 | 66 |
| 709 | 812 | 922 | 945 | 945 | 895 |
Current Liabilities Current LiabilitiesCr | 618 | 956 | 859 | 1,052 | 1,082 | 434 |
Non Current Liabilities Non Current LiabilitiesCr | 158 | 165 | 230 | 249 | 304 | 249 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 901 | 1,222 | 1,125 | 1,252 | 1,229 | 489 |
Non Current Assets Non Current AssetsCr | 651 | 778 | 953 | 1,061 | 1,169 | 1,156 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -246 | 368 | -101 | 130 |
Investing Cash Flow Investing Cash FlowCr | 0 | -138 | -209 | -166 | -146 |
Financing Cash Flow Financing Cash FlowCr | 0 | 393 | -78 | 170 | 19 |
|
Free Cash Flow Free Cash FlowCr | 0 | -389 | 158 | -245 | -15 |
| 100.0 | -240.9 | 331.3 | -218.0 | 882.0 |
CFO To EBITDA CFO To EBITDA% | 100.0 | -134.9 | 179.8 | -74.3 | 96.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 951 | 763 | 440 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 8.6 | 16.4 | 30.0 |
Price To Sales Price To Sales | | 0.0 | 0.4 | 0.4 | 0.2 |
Price To Book Price To Book | 0.0 | 0.0 | 1.0 | 0.8 | 0.4 |
| -38,816.0 | 4.4 | 8.1 | 13.1 | 11.6 |
Profitability Ratios Profitability Ratios |
| | 27.6 | 23.7 | 26.5 | 25.6 |
| | 11.7 | 8.5 | 7.3 | 7.2 |
| | 6.5 | 4.6 | 2.5 | 0.8 |
| 0.0 | 9.3 | 9.8 | 5.4 | 3.8 |
| 0.0 | 11.7 | 11.2 | 4.6 | 1.4 |
| 0.0 | 5.1 | 5.3 | 2.0 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Dhampur Bio Organics Limited (DBO) is a leading integrated sugarcane processing company in India with over 90 years of industry experience. Headquartered in Uttar Pradesh, DBO operates three fully integrated sugar and bio-energy units at **Asmoli**, **Mansurpur**, and **Meerganj**, strategically located in cane-rich regions to maximize logistical efficiency and raw material access. The company was demerged from its parent organization in 2022, enabling it to pursue a focused, independent growth strategy.
DBO's business is built on three core verticals:
1. **Sugar** – including raw, refined, branded, and pharma-grade sugar
2. **Biofuels & Spirits** – ethanol (from molasses and grain), Extra Neutral Alcohol (ENA)
3. **Country Liquor** – potable spirits for the domestic market
The company is repositioning itself as a **comprehensive sugar solutions provider and bio-energy leader**, leveraging innovation, vertical integration, and sustainability to drive margin resilience and long-term growth.
---
### **Operational Highlights (as of Jun–Nov 2025)**
#### **Production Capacity**
- **Total Sugarcane Crushing Capacity:** 29,500 TCD
- Asmoli: 12,500 TCD
- Mansurpur: 8,000 TCD
- Meerganj: 9,000 TCD
- **Sugar Refinery Capacity:** 2,000 TPD (Asmoli: 1,100 TPD; Mansurpur: 900 TPD)
- **Pharma-Grade Sugar:** 700 TPD (exclusive to Asmoli plant, FSSAI-approved)
- **LQW Sugar:** 800 TPD at Meerganj
- **Biofuel (Ethanol) Production Capacity:** 312.5 KLPD (312,500 LPD) from B-heavy molasses at Asmoli
- **Renewable Energy Generation:** 95.5 MW (Asmoli: 43.5 MW, Mansurpur: 33 MW, Meerganj: 19 MW)
- **Country Liquor Capacity:** 8 million cases/year (Asmoli)
- **CO₂ Production:** 80 TPD (Asmoli only)
---
### **Strategic Direction & Business Transformation**
#### **1. Shift from Commodity to Value-Added Sugar**
- DBO is actively **decommoditizing its sugar business** by shifting focus from bulk sugar to **value-added, packaged, and specialty sugars** (e.g., pharma-grade, fine-grain, niche retail, and sachet packaging).
- Packaged sugar currently accounts for **<2% of India’s sugar consumption**, but is projected to grow at **>12% CAGR**, presenting a major growth avenue.
- The company has entered the **branded sugar sachet market** and offers **private-label packaging**, targeting modern trade and FMCG channels.
- Dhampure, DBO’s branded sulphur-free sugar, is recognized as a **prestigious FMCG brand**, available on e-commerce platforms.
#### **2. Expansion of Packaged & Specialized Sugar**
- **Asmoli facility expansion** underway to increase packaged sugar capacity.
- Services such as **inventory management and dispatch** are now being offered to institutional clients, enhancing customer integration.
- **Pharma-grade sugar** is supplied to leading formulation brands, with high repeat order rates due to consistent quality.
- The strategic goal is to become a **one-stop sugar solutions provider**, offering differentiated products across grain size, packaging, application, and logistics.
---
### **Biofuels & Spirits – Growth Engine**
#### **Dual-Feed Distillery Transformation**
- DBO has **converted its Asmoli distillery (100 KLPD)** into a **dual-feed facility** (molasses + grain), completed in **June 2025**.
- This enables flexible switching between feedstocks based on availability and pricing, optimizing ethanol output and reducing idle time.
- In **Q1 FY26**, grain-based ethanol production contributed **1 million bulk liters** (out of 19.33 million total), an **89% YoY increase**.
- Alternative feedstocks include **maize and broken rice**, with access to UP’s maize belt enhancing sourcing advantages.
#### **Ethanol & Country Liquor Performance**
- **Ethanol revenue surged 84% YoY in Q1 FY26**, contributing significantly to a **28.75% overall revenue growth**.
- DBO is a **longtime participant** in India’s ethanol blending program (since 2001) and supplies both public and private oil marketing companies.
- The country liquor business has grown strategically, with **double the production capacity (8 million cases)** and plans to maintain growth via volume expansion despite fixed MRP pricing.
#### **Capex & Government Support**
- FY25 capex guidance: **INR 95 crores**
- **INR 60 crores** allocated to grain-fed distillery conversion under **government interest subvention scheme**
- Sugar segment capex focused on **maintenance and efficiency improvements**
---
### **Cane & Supply Chain Resilience**
- **Cane Development Focus:** Ongoing efforts to improve yield and recovery via **high-recovery, disease-resistant varieties** and farmer engagement programs (e.g., tissue culture labs, micro-nutrient trials).
- **Red Rot Challenge:** Cane acreage declined **4–5% at Asmoli and Meerganj** due to red rot disease affecting Co 238 variety. However, **plant cane now features 45–50% non-Co 238 varieties**, signaling a shift toward long-term recovery.
- **UP-Wide Trend:** 5–7% decline in sugarcane acreage across Central and Eastern UP, but management expects a **rebound from 2025–26 season** with new varieties.
- **Competitive Landscape:** New mill by Bindal Group has had **minimal impact**, affecting only 2–3 collection centers near Asmoli.
---
### **Integration & Diversification Strategy**
- **Vertical Integration:** Fully forward-integrated into **co-generation, ethanol, and country liquor**, reducing exposure to sugar price volatility.
- The **sugar, biofuels, and country liquor segments** are synergistically linked, enabling efficient use of by-products (e.g., bagasse for power, CO₂ for industrial use).
- Revenue mix is shifting favorably:
- Sugar: ~58% of FY25 revenue (down from 59% in FY24)
- Biofuels & Spirits: ~11–19% (increasing due to ethanol growth)
- Higher-margin non-sugar segments show **more stable profitability**, buffering cyclical sugar market risks.
---
### **Sustainability & Innovation**
- A pioneer in **renewable energy** from bagasse; **95.5 MW** of biomass power generated annually.
- **Carbon capture:** Produces **80 TPD of CO₂** as a by-product, contributing to circular economy.
- **Sulphur-free sugar** (Dhampure brand) launched over two decades ago; continues to command premium positioning.
- R&D focus on **new cane varieties with higher biofuel yield** and optimized input use.
---
### **Market & Policy Environment**
- **Government Policy Impact:**
- Beneficial: **1 million MT sugar export quota** boosted realization and cash flow.
- Constraining: No revision in **sugar/ethanol MSP**, affecting industry margins.
- DBO actively engages with policymakers to advocate for **long-term, stable ethanol and sugar policies**.
- **Ethanol Blending Target (30% by 2030)** supports long-term demand, with DBO well-positioned to expand capacity.
---
### **Recent Developments (Aug–Nov 2025)**
- **Asmoli plant** entering crushing season post-Diwali with **anticipated yield improvements**.
- **Country liquor focus reinforced** – company will **not enter IMFL space** due to lack of strategic fit, focusing instead on leveraging existing capacity and margins in country liquor.
- **Grain-based ethanol operations** now **fully operational from mid-November 2025**, allowing year-round production and better asset utilization.
- **Discussions underway** with international partners (e.g., Japanese government) on **use of ethanol in diesel and aviation turbine fuel (ATF)**, though no concrete projects yet.