Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dhampur Bio Organics Ltd

DBOL
NSE
125.08
4.70%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dhampur Bio Organics Ltd

DBOL
NSE
125.08
4.70%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
830Cr
Close
Close Price
125.08
Industry
Industry
Sugar
PE
Price To Earnings
34.84
PS
Price To Sales
0.41
Revenue
Revenue
2,034Cr
Rev Gr TTM
Revenue Growth TTM
9.33%
PAT Gr TTM
PAT Growth TTM
154.95%
Peer Comparison
How does DBOL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DBOL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
803583538280463467466464464526558486
Growth YoY
Revenue Growth YoY%
58.817.74.5-52.8-42.4-19.9-13.465.80.312.519.74.7
Expenses
ExpensesCr
687543519284382434476448369524566444
Operating Profit
Operating ProfitCr
1164119-48133-1016961-843
OPM
OPM%
14.57.03.6-1.617.57.0-2.13.420.60.3-1.48.8
Other Income
Other IncomeCr
22116511-112139
Interest Expense
Interest ExpenseCr
1313961821161020221411
Depreciation
DepreciationCr
131110141412111516141515
PBT
PBTCr
92180-8541-35-1061-33-2326
Tax
TaxCr
1260-2151-12-316-11-79
PAT
PATCr
80130-6390-23-745-22-1617
Growth YoY
PAT Growth YoY%
13.053.5-99.2-137.7-50.9-99.0-39,050.0-21.613.7-18,433.331.6346.4
NPM
NPM%
10.02.20.0-2.08.50.0-5.0-1.59.7-4.2-2.93.5
EPS
EPS
12.11.90.0-0.85.90.0-3.5-1.06.8-3.3-2.42.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
01,5642,4081,8641,8622,034
Growth
Revenue Growth%
53.9-22.6-0.29.3
Expenses
ExpensesCr
01,3812,2031,7281,7271,902
Operating Profit
Operating ProfitCr
0183205136135132
OPM
OPM%
11.78.57.37.26.5
Other Income
Other IncomeCr
081124225
Interest Expense
Interest ExpenseCr
03041456767
Depreciation
DepreciationCr
03141495460
PBT
PBTCr
0129135651630
Tax
TaxCr
027241916
PAT
PATCr
0102111461524
Growth
PAT Growth%
10,23,400.08.6-58.1-68.461.4
NPM
NPM%
6.54.62.50.81.2
EPS
EPS
-23.315.416.77.02.23.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
709812922945945895
Current Liabilities
Current LiabilitiesCr
6189568591,0521,082434
Non Current Liabilities
Non Current LiabilitiesCr
158165230249304249
Total Liabilities
Total LiabilitiesCr
1,5512,0002,0772,3132,3981,645
Current Assets
Current AssetsCr
9011,2221,1251,2521,229489
Non Current Assets
Non Current AssetsCr
6517789531,0611,1691,156
Total Assets
Total AssetsCr
1,5512,0002,0772,3132,3981,645

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-246368-101130
Investing Cash Flow
Investing Cash FlowCr
0-138-209-166-146
Financing Cash Flow
Financing Cash FlowCr
0393-7817019
Net Cash Flow
Net Cash FlowCr
0981-983
Free Cash Flow
Free Cash FlowCr
0-389158-245-15
CFO To PAT
CFO To PAT%
100.0-240.9331.3-218.0882.0
CFO To EBITDA
CFO To EBITDA%
100.0-134.9179.8-74.396.1

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00951763440
Price To Earnings
Price To Earnings
0.00.08.616.430.0
Price To Sales
Price To Sales
0.00.40.40.2
Price To Book
Price To Book
0.00.01.00.80.4
EV To EBITDA
EV To EBITDA
-38,816.04.48.113.111.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.623.726.525.6
OPM
OPM%
11.78.57.37.2
NPM
NPM%
6.54.62.50.8
ROCE
ROCE%
0.09.39.85.43.8
ROE
ROE%
0.011.711.24.61.4
ROA
ROA%
0.05.15.32.00.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Dhampur Bio Organics Limited (DBO) is a leading integrated sugarcane processing company in India with over 90 years of industry experience. Headquartered in Uttar Pradesh, DBO operates three fully integrated sugar and bio-energy units at **Asmoli**, **Mansurpur**, and **Meerganj**, strategically located in cane-rich regions to maximize logistical efficiency and raw material access. The company was demerged from its parent organization in 2022, enabling it to pursue a focused, independent growth strategy. DBO's business is built on three core verticals: 1. **Sugar** – including raw, refined, branded, and pharma-grade sugar 2. **Biofuels & Spirits** – ethanol (from molasses and grain), Extra Neutral Alcohol (ENA) 3. **Country Liquor** – potable spirits for the domestic market The company is repositioning itself as a **comprehensive sugar solutions provider and bio-energy leader**, leveraging innovation, vertical integration, and sustainability to drive margin resilience and long-term growth. --- ### **Operational Highlights (as of Jun–Nov 2025)** #### **Production Capacity** - **Total Sugarcane Crushing Capacity:** 29,500 TCD - Asmoli: 12,500 TCD - Mansurpur: 8,000 TCD - Meerganj: 9,000 TCD - **Sugar Refinery Capacity:** 2,000 TPD (Asmoli: 1,100 TPD; Mansurpur: 900 TPD) - **Pharma-Grade Sugar:** 700 TPD (exclusive to Asmoli plant, FSSAI-approved) - **LQW Sugar:** 800 TPD at Meerganj - **Biofuel (Ethanol) Production Capacity:** 312.5 KLPD (312,500 LPD) from B-heavy molasses at Asmoli - **Renewable Energy Generation:** 95.5 MW (Asmoli: 43.5 MW, Mansurpur: 33 MW, Meerganj: 19 MW) - **Country Liquor Capacity:** 8 million cases/year (Asmoli) - **CO₂ Production:** 80 TPD (Asmoli only) --- ### **Strategic Direction & Business Transformation** #### **1. Shift from Commodity to Value-Added Sugar** - DBO is actively **decommoditizing its sugar business** by shifting focus from bulk sugar to **value-added, packaged, and specialty sugars** (e.g., pharma-grade, fine-grain, niche retail, and sachet packaging). - Packaged sugar currently accounts for **<2% of India’s sugar consumption**, but is projected to grow at **>12% CAGR**, presenting a major growth avenue. - The company has entered the **branded sugar sachet market** and offers **private-label packaging**, targeting modern trade and FMCG channels. - Dhampure, DBO’s branded sulphur-free sugar, is recognized as a **prestigious FMCG brand**, available on e-commerce platforms. #### **2. Expansion of Packaged & Specialized Sugar** - **Asmoli facility expansion** underway to increase packaged sugar capacity. - Services such as **inventory management and dispatch** are now being offered to institutional clients, enhancing customer integration. - **Pharma-grade sugar** is supplied to leading formulation brands, with high repeat order rates due to consistent quality. - The strategic goal is to become a **one-stop sugar solutions provider**, offering differentiated products across grain size, packaging, application, and logistics. --- ### **Biofuels & Spirits – Growth Engine** #### **Dual-Feed Distillery Transformation** - DBO has **converted its Asmoli distillery (100 KLPD)** into a **dual-feed facility** (molasses + grain), completed in **June 2025**. - This enables flexible switching between feedstocks based on availability and pricing, optimizing ethanol output and reducing idle time. - In **Q1 FY26**, grain-based ethanol production contributed **1 million bulk liters** (out of 19.33 million total), an **89% YoY increase**. - Alternative feedstocks include **maize and broken rice**, with access to UP’s maize belt enhancing sourcing advantages. #### **Ethanol & Country Liquor Performance** - **Ethanol revenue surged 84% YoY in Q1 FY26**, contributing significantly to a **28.75% overall revenue growth**. - DBO is a **longtime participant** in India’s ethanol blending program (since 2001) and supplies both public and private oil marketing companies. - The country liquor business has grown strategically, with **double the production capacity (8 million cases)** and plans to maintain growth via volume expansion despite fixed MRP pricing. #### **Capex & Government Support** - FY25 capex guidance: **INR 95 crores** - **INR 60 crores** allocated to grain-fed distillery conversion under **government interest subvention scheme** - Sugar segment capex focused on **maintenance and efficiency improvements** --- ### **Cane & Supply Chain Resilience** - **Cane Development Focus:** Ongoing efforts to improve yield and recovery via **high-recovery, disease-resistant varieties** and farmer engagement programs (e.g., tissue culture labs, micro-nutrient trials). - **Red Rot Challenge:** Cane acreage declined **4–5% at Asmoli and Meerganj** due to red rot disease affecting Co 238 variety. However, **plant cane now features 45–50% non-Co 238 varieties**, signaling a shift toward long-term recovery. - **UP-Wide Trend:** 5–7% decline in sugarcane acreage across Central and Eastern UP, but management expects a **rebound from 2025–26 season** with new varieties. - **Competitive Landscape:** New mill by Bindal Group has had **minimal impact**, affecting only 2–3 collection centers near Asmoli. --- ### **Integration & Diversification Strategy** - **Vertical Integration:** Fully forward-integrated into **co-generation, ethanol, and country liquor**, reducing exposure to sugar price volatility. - The **sugar, biofuels, and country liquor segments** are synergistically linked, enabling efficient use of by-products (e.g., bagasse for power, CO₂ for industrial use). - Revenue mix is shifting favorably: - Sugar: ~58% of FY25 revenue (down from 59% in FY24) - Biofuels & Spirits: ~11–19% (increasing due to ethanol growth) - Higher-margin non-sugar segments show **more stable profitability**, buffering cyclical sugar market risks. --- ### **Sustainability & Innovation** - A pioneer in **renewable energy** from bagasse; **95.5 MW** of biomass power generated annually. - **Carbon capture:** Produces **80 TPD of CO₂** as a by-product, contributing to circular economy. - **Sulphur-free sugar** (Dhampure brand) launched over two decades ago; continues to command premium positioning. - R&D focus on **new cane varieties with higher biofuel yield** and optimized input use. --- ### **Market & Policy Environment** - **Government Policy Impact:** - Beneficial: **1 million MT sugar export quota** boosted realization and cash flow. - Constraining: No revision in **sugar/ethanol MSP**, affecting industry margins. - DBO actively engages with policymakers to advocate for **long-term, stable ethanol and sugar policies**. - **Ethanol Blending Target (30% by 2030)** supports long-term demand, with DBO well-positioned to expand capacity. --- ### **Recent Developments (Aug–Nov 2025)** - **Asmoli plant** entering crushing season post-Diwali with **anticipated yield improvements**. - **Country liquor focus reinforced** – company will **not enter IMFL space** due to lack of strategic fit, focusing instead on leveraging existing capacity and margins in country liquor. - **Grain-based ethanol operations** now **fully operational from mid-November 2025**, allowing year-round production and better asset utilization. - **Discussions underway** with international partners (e.g., Japanese government) on **use of ethanol in diesel and aviation turbine fuel (ATF)**, though no concrete projects yet.