Login
Home
Charts
Search
Watchlist
Products

Dhampur Bio Organics Ltd

DBOL·NSE
114.81+1.32%Tue, 22 Sept '26 15:57

Dhampur Bio Organics Ltd

DBOL
NSE
114.81
+1.32%
|Tue, 22 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
761Cr
Close
Close Price
114.65
Industry
Industry
Sugar
PE
Price To Earnings
8.99
PS
Price To Sales
0.37
Revenue
Revenue
2,036Cr
Rev Gr TTM
Revenue Growth TTM
7.92%
PAT Gr TTM
PAT Growth TTM
1,230.15%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
538280463467466464464492558486460533
Growth YoY
Revenue Growth YoY%
4.5-52.8-42.4-19.9-13.465.80.35.519.74.7-1.08.2
Expenses
ExpensesCr
519284382434476448369484566444380524
Operating Profit
Operating ProfitCr
19-48133-1016969-843809
OPM
OPM%
3.6-1.617.57.0-2.13.420.61.8-1.48.817.41.7
Other Income
Other IncomeCr
116511-11113971
Interest Expense
Interest ExpenseCr
9618211610201914111416
Depreciation
DepreciationCr
101414121115161215151313
PBT
PBTCr
0-8541-35-1061-21-232661-18
Tax
TaxCr
0-2151-12-316-7-7922-5
PAT
PATCr
0-6390-23-745-22-16174637
Growth YoY
PAT Growth YoY%
-99.2-137.7-50.9-99.0-39,050.0-21.613.7-18,433.331.6346.43.3267.2
NPM
NPM%
0.0-2.08.50.0-5.0-1.59.7-4.5-2.93.510.16.9
EPS
EPS
0.0-0.85.90.0-3.5-1.06.8-3.3-2.42.67.05.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
538280463467466464464492558486460533
Growth YoY
Revenue Growth YoY%
4.5-52.8-42.4-19.9-13.465.80.35.519.74.7-1.08.2
Expenses
ExpensesCr
519284382434476448369484566444380524
Operating Profit
Operating ProfitCr
19-48133-1016969-843809
OPM
OPM%
3.6-1.617.57.0-2.13.420.61.8-1.48.817.41.7
Other Income
Other IncomeCr
116511-11113971
Interest Expense
Interest ExpenseCr
9618211610201914111416
Depreciation
DepreciationCr
101414121115161215151313
PBT
PBTCr
0-8541-35-1061-21-232661-18
Tax
TaxCr
0-2151-12-316-7-7922-5
PAT
PATCr
0-6390-23-745-22-16174637
Growth YoY
PAT Growth YoY%
-99.2-137.7-50.9-99.0-39,050.0-21.613.7-18,433.331.6346.43.3267.2
NPM
NPM%
0.0-2.08.50.0-5.0-1.59.7-4.5-2.93.510.16.9
EPS
EPS
0.0-0.85.90.0-3.5-1.06.8-3.3-2.42.67.05.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
01,5642,4081,8641,8622,1092,036
Growth
Revenue Growth%
53.9-22.6-0.213.37.9
Expenses
ExpensesCr
01,3812,2031,7281,7271,9781,913
Operating Profit
Operating ProfitCr
0183205136135131124
OPM
OPM%
11.78.57.37.26.26.1
Other Income
Other IncomeCr
08112423231
Interest Expense
Interest ExpenseCr
0304145676354
Depreciation
DepreciationCr
0314149545955
PBT
PBTCr
012913565164145
Tax
TaxCr
027241911619
PAT
PATCr
010211146152584
Growth
PAT Growth%
10,23,400.08.6-58.1-68.471.41,230.2
NPM
NPM%
6.54.62.50.81.24.1
EPS
EPS
-23.315.416.77.02.23.812.8
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
01,5642,4081,8641,8622,1092,036
Growth
Revenue Growth%
53.9-22.6-0.213.37.9
Expenses
ExpensesCr
01,3812,2031,7281,7271,9781,913
Operating Profit
Operating ProfitCr
0183205136135131124
OPM
OPM%
11.78.57.37.26.26.1
Other Income
Other IncomeCr
08112423231
Interest Expense
Interest ExpenseCr
0304145676354
Depreciation
DepreciationCr
0314149545955
PBT
PBTCr
012913565164145
Tax
TaxCr
027241911619
PAT
PATCr
010211146152584
Growth
PAT Growth%
10,23,400.08.6-58.1-68.471.41,230.2
NPM
NPM%
6.54.62.50.81.24.1
EPS
EPS
-23.315.416.77.02.23.812.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
709812922945945960
Current Liabilities
Current LiabilitiesCr
6189568591,0521,0811,012
Non Current Liabilities
Non Current LiabilitiesCr
158165230249305283
Total Liabilities
Total LiabilitiesCr
1,5512,0002,0772,3132,3982,322
Current Assets
Current AssetsCr
9011,2221,1251,2521,2291,179
Non Current Assets
Non Current AssetsCr
6517789531,0611,1691,143
Total Assets
Total AssetsCr
1,5512,0002,0772,3132,3982,322
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
709812922945945960
Current Liabilities
Current LiabilitiesCr
6189568591,0521,0811,012
Non Current Liabilities
Non Current LiabilitiesCr
158165230249305283
Total Liabilities
Total LiabilitiesCr
1,5512,0002,0772,3132,3982,322
Current Assets
Current AssetsCr
9011,2221,1251,2521,2291,179
Non Current Assets
Non Current AssetsCr
6517789531,0611,1691,143
Total Assets
Total AssetsCr
1,5512,0002,0772,3132,3982,322

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0-246368-101130220
Investing Cash Flow
Investing Cash FlowCr
0-138-209-166-146-42
Financing Cash Flow
Financing Cash FlowCr
0393-7817019-178
Net Cash Flow
Net Cash FlowCr
0981-9830
Free Cash Flow
Free Cash FlowCr
0-389158-245-15177
CFO To PAT
CFO To PAT%
100.0-240.9331.3-218.0882.0873.1
CFO To EBITDA
CFO To EBITDA%
100.0-134.9179.8-74.396.1168.0
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0-246368-101130220
Investing Cash Flow
Investing Cash FlowCr
0-138-209-166-146-42
Financing Cash Flow
Financing Cash FlowCr
0393-7817019-178
Net Cash Flow
Net Cash FlowCr
0981-9830
Free Cash Flow
Free Cash FlowCr
0-389158-245-15177
CFO To PAT
CFO To PAT%
100.0-240.9331.3-218.0882.0873.1
CFO To EBITDA
CFO To EBITDA%
100.0-134.9179.8-74.396.1168.0

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
951763440764761
Price To Earnings
Price To Earnings
8.616.430.030.49.0
Price To Sales
Price To Sales
0.40.40.20.40.4
Price To Book
Price To Book
1.00.80.40.70.7
EV To EBITDA
EV To EBITDA
8.113.111.613.714.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.418.418.717.816.516.5
OPM
OPM%
11.78.57.37.26.26.1
NPM
NPM%
6.54.62.50.81.24.1
ROCE
ROCE%
0.09.39.85.43.85.05.0
ROE
ROE%
0.011.711.24.61.42.52.5
ROA
ROA%
0.05.15.32.00.61.11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
951763440764761
Price To Earnings
Price To Earnings
8.616.430.030.49.0
Price To Sales
Price To Sales
0.40.40.20.40.4
Price To Book
Price To Book
1.00.80.40.70.7
EV To EBITDA
EV To EBITDA
8.113.111.613.714.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.418.418.717.816.516.5
OPM
OPM%
11.78.57.37.26.26.1
NPM
NPM%
6.54.62.50.81.24.1
ROCE
ROCE%
0.09.39.85.43.85.05.0
ROE
ROE%
0.011.711.24.61.42.52.5
ROA
ROA%
0.05.15.32.00.61.11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dhampur Bio Organics is an integrated sugarcane processor that turns a single crop into refined sugar, ethanol, specialty spirits and renewable power - a circular chain where nearly every by-product becomes an input for something else. The company was carved out of Dhampur Sugar Mills Limited in 2022, taking three manufacturing units in Uttar Pradesh’s cane belt and listing independently, though its operating pedigree stretches back nine decades. Everything it does follows a single recurring logic: extract the full potential of sugarcane through backward and forward integration, then steadily shift the product mix toward higher-value, branded or contracted outputs rather than bulk commodities. # Business segments Four engines built around a single raw material - a sugar backbone that feeds a growing ethanol business, a state-mandated country liquor operation, and a captive power network that makes the whole system energy-positive. ## 1. Sugar: the core engine that feeds everything else **Three mills crush cane into a portfolio that stretches from bulk white sugar to high-margin pharma-grade crystals, while the by-products - molasses and bagasse - fuel the company’s other businesses.** - **29,500 tonnes of cane crushed daily** - across three plants at Asmoli (12,500 TCD), Mansurpur (8,000 TCD) and Meerganj (9,000 TCD), all clustered in cane-rich western and central Uttar Pradesh so that cane travels short distances and the mills can share resources. - **From bulk to branded** - the offtake mix has shifted so that roughly 30% of sugar now goes to institutional buyers and consumer packaged sales rather than traditional bulk, with the company commanding a premium in branded sugar and refusing to discount for volume. - **Pharma-grade is the margin play** - the Asmoli unit produces sugar below 50 ICUMSA (a measure of purity) with zero sediment, used in syrups, suspensions and lozenges; winning institutional pharma buyers requires a long qualification process, which makes the business sticky once in. - **1,50,000 farmers on the books** - cane is procured entirely from local growers, supported by a dedicated agronomy team advised by a Padma Bhushan awardee, a digital app for field teams, and a farmer platform called Krishak Mitra that pushes out agricultural information. ## 2. Biofuels and spirits: the flexibility engine **A distillery that can switch between molasses and grain lets the company chase whichever feedstock - and whichever government-set ethanol price - makes the most sense in a given season.** - **312.5 kilolitres per day of ethanol capacity** - of which 100 KLPD runs on dual feed (molasses or maize/rice), giving the plant the ability to keep running even when cane supply dips, especially since it sits in a maize-abundant region. - **Sold to oil companies on contract** - ethanol goes to all three public-sector OMCs plus private fuel retailers under India’s blending programme, with several customer pickup points within 200 kilometres of the distillery, keeping freight costs in check. - **Fungible with sugar** - the company can swing cane juice or syrup toward ethanol or sugar depending on which offers better realisations, a built-in hedge against price swings in either market. - **CO₂ captured and sold** - the fermentation process generates carbon dioxide that is recovered at 80 tonnes per day and sold as dry ice to beverage brands, turning a waste stream into a revenue line. ## 3. Country liquor: the state-obligation business **A volume-driven operation that exists primarily to meet government levy requirements in Uttar Pradesh, with limited pricing power but steady demand.** - **4.2 million cases of annual capacity** - ramped from 2.8 million cases by commissioning a new plant in April 2023, making the company one of the top country liquor manufacturers in the state within months of entering the business. - **Price set by the government** - the maximum selling price is fixed, so the company competes on freight efficiency and market-share discounts; it is a volume game, not a branding one. ## 4. Renewable energy: the captive power backbone **Bagasse - the fibrous waste left after crushing cane - is burned in three co-generation plants that make the company a net exporter of electricity.** - **95.5 MW of total capacity** - spread across Asmoli (43.5 MW), Mansurpur (33 MW) and Meerganj (19 MW), enough to cover 100% of the company’s own power needs and still export surplus to the state grid. - **Sold to UPPCL under long-term agreements** - surplus power is purchased by the Uttar Pradesh power utility at contracted rates, while any bagasse not needed for fuel is sold in the open market for additional cash. - **The circular model in action** - bagasse fuels the boilers, molasses feeds the distillery, CO₂ from fermentation becomes dry ice, and spent wash ash becomes fertiliser; the system is designed so that almost nothing leaves the loop as waste. # Group structure and partners **A clean holding structure with three wholly owned subsidiaries - one in Singapore, one in Dubai, and one domestic trading entity - plus a joint venture that pairs the company’s manufacturing reach with a proprietary functional-food coating technology.** - **Born from a demerger** - the company was created in 2022 when Dhampur Sugar Mills Limited transferred its Asmoli, Mansurpur and Meerganj units to DBO on a going-concern basis, with shares issued to existing Dhampur Sugar Mills shareholders and a cross-transfer between promoter groups to separate ownership. - **Promoters hold just over half** - as of March 2026, the promoter group owns 50.65% of equity, with the rest spread across individual shareholders, NRIs and foreign investors. - **Three subsidiaries for trading and reach** - Dhampur International Pte Ltd in Singapore, DBOL International Food and Beverages Trading FZE in Dubai’s Jebel Ali Free Zone (incorporated May 2026), and Sonitron Bio Organics Private Limited, a domestic entity acquired in November 2024 that trades in sugar and chemicals. - **A joint venture for functional sugar** - signed in June 2026 with Orgonew Private Limited, the 74:26 venture will use Orgonew’s nano-curcumin coating platform to make curcumin-coated low-GI sugar, combining DBO’s manufacturing infrastructure with a proprietary health-focused technology.

Documents — Dhampur Bio Organics Ltd

  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/pne8bhe44psevpoiqrn4l4hy.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/0kas57qmqwhlkre066151mzl.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/bm1s4uv06vpkutre2zzv20nk.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/4mrfqfn8l3k33krygv0f45wz.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/90ofjjlpgr8lxt8vey8vdklc.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/mck01l60rkm7dyqbxm3f8el2.pdf
  • Q3 FY2024 Earnings Call Transcript (Dec 2023, PDF): https://www.stockscans.in/document/3tslyp1egbgywv27p2n43rgy.pdf
  • Q2 FY2024 Earnings Call Transcript (Sep 2023, PDF): https://www.stockscans.in/document/fob9d1i30xsbsqnatxam7nn3.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/v3llsv9ci5xqbd4ymukuzn0a.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/bp9snpn28y4avcaqdo65mjyi.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/md4hss1q9xca2mqmr49hdg4j.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/fqpquyuw9ulzbiod9rse1bp3.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/72777u5am5csrs3usv9ogzhs.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3a85m579so36h6zpm7gqjlc3.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/q3q07anzzaanfdz4ark9yogg.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/gfrm5uopa07uet3lm5kpfqjg.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/agee1c3t4f5ym1eeevzpcezo.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/kgj7s5m7ah6pdtu8ia6l9t5s.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/2g54hmiv7hqfqeupy2fcojog.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/8zlaejth2k8fd2kknsxrww3u.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/91xxvvuvp392a6iemwwa7iam.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/qk2b3xg1ldfe0wmti44t1zxf.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/7b8kmjr9o1tggkscnalwli9h.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/8494bc78o69q9i6k0fmhkqt0.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/6icrd57ncd3rivgztsuxsyep.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/wo59exyqi039k46l66woibzd.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/1wc0xnu3n98ypxrqd3h1gpze.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/j9jevng652ljkdzznwsu4tpb.pdf

Concall Transcript Summaries — Dhampur Bio Organics Ltd

  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ADBOL/transcript-notes/202506/pne8bhe44psevpoiqrn4l4hy.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ADBOL/transcript-notes/202503/0kas57qmqwhlkre066151mzl.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ADBOL/transcript-notes/202412/bm1s4uv06vpkutre2zzv20nk.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ADBOL/transcript-notes/202409/4mrfqfn8l3k33krygv0f45wz.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3ADBOL/transcript-notes/202406/90ofjjlpgr8lxt8vey8vdklc.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3ADBOL/transcript-notes/202403/mck01l60rkm7dyqbxm3f8el2.pdf
  • Q3 FY2024 Concall Transcript Summary (Dec 2023): https://www.stockscans.in/company/NSE%3ADBOL/transcript-notes/202312/3tslyp1egbgywv27p2n43rgy.pdf
  • Q2 FY2024 Concall Transcript Summary (Sep 2023): https://www.stockscans.in/company/NSE%3ADBOL/transcript-notes/202309/fob9d1i30xsbsqnatxam7nn3.pdf