Login
Products
Login
Home
Alerts
Search
Watchlist
Products

DB (International) Stock Brokers Ltd

DBSTOCKBRO
NSE
27.55
1.81%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

DB (International) Stock Brokers Ltd

DBSTOCKBRO
NSE
27.55
1.81%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
96Cr
Close
Close Price
27.55
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
30.96
PS
Price To Sales
3.49
Revenue
Revenue
28Cr
Rev Gr TTM
Revenue Growth TTM
-34.26%
PAT Gr TTM
PAT Growth TTM
-46.19%
Peer Comparison
How does DBSTOCKBRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DBSTOCKBRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
101013151312987876
Growth YoY
Revenue Growth YoY%
52.642.230.0175.522.225.3-30.8-47.1-45.5-35.3-27.8-21.9
Expenses
ExpensesCr
76811910855655
Operating Profit
Operating ProfitCr
336443222221
OPM
OPM%
31.235.441.625.929.022.817.630.927.423.227.219.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001111000000
Depreciation
DepreciationCr
111000000000
PBT
PBTCr
224232121111
Tax
TaxCr
011010000000
PAT
PATCr
223221111110
Growth YoY
PAT Growth YoY%
-5.25.995.7118.1-1.5-19.4-67.9-34.6-48.5-32.4-13.6-82.8
NPM
NPM%
19.118.224.313.915.411.711.317.214.512.213.53.8
EPS
EPS
0.60.50.90.60.60.40.30.40.30.30.30.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
656211182929484228
Growth
Revenue Growth%
-21.625.0-68.6472.971.362.00.064.7-12.8-34.3
Expenses
ExpensesCr
54556131719323221
Operating Profit
Operating ProfitCr
111-355121016117
OPM
OPM%
20.613.317.8-157.244.430.341.435.733.325.124.4
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
00000011221
Depreciation
DepreciationCr
00000011211
PBT
PBTCr
101-4451191274
Tax
TaxCr
000-11522311
PAT
PATCr
101-33096963
Growth
PAT Growth%
-49.058.6-556.9201.9-88.12,645.0-26.241.9-36.0-46.3
NPM
NPM%
11.87.69.7-141.225.11.729.521.818.813.811.3
EPS
EPS
0.20.10.2-0.60.80.12.51.82.61.60.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777777777
Reserves
ReservesCr
3334343235354450596569
Current Liabilities
Current LiabilitiesCr
103613171945466036
Non Current Liabilities
Non Current LiabilitiesCr
0000122233
Total Liabilities
Total LiabilitiesCr
51444752606297105130111116
Current Assets
Current AssetsCr
3928374652557098124105
Non Current Assets
Non Current AssetsCr
12161058827765
Total Assets
Total AssetsCr
51444752606297105130111116

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-16-73-3106224-504
Investing Cash Flow
Investing Cash FlowCr
08-4-3-3-12-14-30-1-1
Financing Cash Flow
Financing Cash FlowCr
00001105-6-2-1
Net Cash Flow
Net Cash FlowCr
-161-1-68-686-12-31
Free Cash Flow
Free Cash FlowCr
-16-1192104231-5-1
CFO To PAT
CFO To PAT%
-2,249.7-1,923.8527.3105.3391.91,935.1259.161.0-55.52.8115.4
CFO To EBITDA
CFO To EBITDA%
-1,282.6-1,100.6287.394.5221.9111.2184.737.2-31.31.553.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
70332927353192781409988
Price To Earnings
Price To Earnings
99.595.652.50.013.099.710.712.315.517.128.1
Price To Sales
Price To Sales
11.67.15.013.93.31.73.12.72.92.43.2
Price To Book
Price To Book
1.70.80.70.70.80.81.81.42.11.41.2
EV To EBITDA
EV To EBITDA
25.810.7-4.03.6-2.4-3.42.6-0.71.70.4-1.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
20.613.317.8-157.244.430.341.435.733.325.124.4
NPM
NPM%
11.87.69.7-141.225.11.729.521.818.813.811.3
ROCE
ROCE%
2.71.32.3-9.310.312.122.014.819.912.17.2
ROE
ROE%
1.70.91.4-6.76.40.817.011.113.78.04.1
ROA
ROA%
1.40.81.2-5.04.40.58.96.17.05.22.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1992**, DB (International) Stock Brokers Ltd. is a prominent Indian financial services intermediary. The company has evolved from a traditional brokerage firm into a diversified financial services provider, leveraging its extensive memberships in major Indian exchanges and its strategic presence in **GIFT City, Gujarat**. --- ### **Core Business Verticals & Market Infrastructure** The company operates primarily through the **"Share Broking and related services"** segment. Its revenue model is diversified across brokerage fees, commissions, and interest income. * **Multi-Exchange Memberships:** The company is a member of **NSE, BSE, MCX, NCDEX, and MSEI**, providing comprehensive trading facilities across: * **Capital Markets (Equities)** * **Futures & Options (Derivatives)** * **Currency Derivatives** * **Commodities** * **Depository & Distribution:** * Registered **Depository Participant with CDSL** (Registration No. **IN-DP-CDSL-266-2004**). * Distributor of **Mutual Funds (ARN-2116)**, **Initial Public Offerings (IPOs)**, and **Bonds**. * **Specialized Financial Services:** * Provision of **Margin Trading Facilities (MTF)**. * **Portfolio Management Services (PMS)**. * **International Operations:** Operates through its wholly-owned subsidiary, **Daga Business (International) Stock Brokers (IFSC) Pvt Ltd**, which is a member of **India-INX** and **NSE IX** at **GIFT City**, Gandhinagar. --- ### **Strategic Pivot: Diversification & Digital Transformation** The company is currently executing a transition toward a **digital-first model** to capture "digital native" investors and reduce reliance on physical infrastructure. * **Expanded Business Mandate:** Recent amendments to the **Memorandum of Association (MOA)** allow the company to enter: * **Investment Advisory & Research:** Acting as a **Research Analyst** and providing wealth management training. * **Asset Management:** Potential entry as a **Merchant Banker**, **Portfolio Manager**, and **Asset Management Company (AMC)**. * **Proprietary Software Development:** Creating specialized software for **stock broking, trading, finance, and share accounting**. * **Clearing Services:** Acting as a member of **clearing houses** for trade settlements. * **Technological Integration:** Focus on **cloud-based technologies**, **automation**, and **AI** to enhance trading platforms and client experience. * **Geographic Strategy:** Targeting **Tier-3, Tier-4, and Tier-5 cities**, which are identified as the primary drivers for future retail participation and economic growth. --- ### **Financial Performance Analysis** The company demonstrated robust growth in **FY 2023-24**, with high double-digit increases in revenue and profitability. #### **Consolidated Financial Summary** | Metric | FY 2023-24 (₹ Crore) | FY 2022-23 (₹ Crore) | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Income** | **48.26** | **29.42** | **64.3%** | | **Net Income** | **45.77** | **28.59** | **60.0%** | | **Profit Before Tax (PBT)** | **21.07** | **14.44** | **46.0%** | | **Profit After Tax (PAT)** | **18.43** | **12.11** | **52.1%** | | **Basic & Diluted EPS (₹)** | **2.59** | **1.82** | **42.3%** | #### **Standalone Highlights & Efficiency** * **Standalone PAT:** Reached **₹ 17.9 crore**, a growth of **55.3%**. * **Cost Structure:** Operating revenue outpaced expenditure despite rising costs. **Employee costs** stood at **13.53%** of operating revenue, while **interest expenses** accounted for **3.82%**. * **Market Outperformance:** The stock delivered a **3-year return of 225%** (March 2020 – March 2023), significantly outperforming the **Nifty Small cap 100** return of **150.22%**. --- ### **Corporate Governance & Leadership** The company has recently restructured its leadership and governance framework to align with its expansion goals. * **Key Leadership:** * **Mr. Shiv Narayan Daga:** Chairman Cum Managing Director (Re-appointed for **5 years** effective **September 2025**). * **Ms. Sheetal Periwal:** Appointed as **Joint Managing Director** in **July 2025**. * **Board Strengthening:** Since July 2023, the company has appointed **four new Independent Directors** (**Sunita Sadani, Chakraworty Bansal, Harak Chand Sogani, and Himanshu Malhotra**) to enhance oversight. * **Regulatory Alignment:** Transitioned financial reporting to **Division III of Schedule III** of the Companies Act, 2013, to meet standards for **NBFCs and financial intermediaries**. * **Promoter Group:** Updated in **November 2025**; Daga Commodities Private Limited was removed from the promoter group but retains a **4.18%** stake. --- ### **Risk Management & Contingent Liabilities** The company operates under a dedicated **Risk Management System (RMS)** to mitigate exposure in a volatile market. #### **Operational & Financial Risks** * **Market Sensitivity:** Revenue is highly dependent on **SEBI norms**, regulatory policies, and market volatility. * **Credit Risk:** Managed via counterparty limits. **Unsecured trade receivables** not covered by collateral are treated as defaults and written off. * **Regulatory Penalties:** In **November 2024**, the **NSE** imposed a penalty of **₹25,000** following a limited purpose inspection. * **Human Capital:** Faced recent instability with the resignation of the **Company Secretary and Compliance Officer** in **March 2026**. #### **Legal & Tax Exposure** The company is resolving several legacy tax disputes: * **Income Tax Matters:** Disputed demands totaling **₹37,510.42 (in hundreds)** for **AY 2015-16 and 2016-17**. * **Specific Demand:** A demand of **₹25,72,180** for **FY 2016-17** is currently pending before **CIT (Appeals), Delhi**. * **Resolution Strategy:** In **2025**, the company opted for the **Vivad se Vishwas (VSVS) 2024** scheme to settle pending tax litigations. * **MSME Compliance:** As of **August 2025**, the company reported **zero overdue payments** to micro and small enterprises. --- ### **Investment Outlook** | Opportunity Drivers | Key Business Threats | | :--- | :--- | | **Rising Retail Participation** in Tier-3 to Tier-5 cities | **Intense Competition** from digital-only discount brokers | | **Diversification** into AMC, PMS, and Research Analyst roles | **High Market Volatility** impacting brokerage volumes | | **GIFT City Presence** providing international exposure | **Cybersecurity Risks** and technological disruptions | | **Strong Financial Growth** with **64.3%** revenue increase | **Strict Regulatory Environment** and compliance costs |