Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹96Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-34.26%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DBSTOCKBRO
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 52.6 | 42.2 | 30.0 | 175.5 | 22.2 | 25.3 | -30.8 | -47.1 | -45.5 | -35.3 | -27.8 | -21.9 |
| 7 | 6 | 8 | 11 | 9 | 10 | 8 | 5 | 5 | 6 | 5 | 5 |
Operating Profit Operating ProfitCr |
| 31.2 | 35.4 | 41.6 | 25.9 | 29.0 | 22.8 | 17.6 | 30.9 | 27.4 | 23.2 | 27.2 | 19.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 4 | 2 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
| 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -5.2 | 5.9 | 95.7 | 118.1 | -1.5 | -19.4 | -67.9 | -34.6 | -48.5 | -32.4 | -13.6 | -82.8 |
| 19.1 | 18.2 | 24.3 | 13.9 | 15.4 | 11.7 | 11.3 | 17.2 | 14.5 | 12.2 | 13.5 | 3.8 |
| 0.6 | 0.5 | 0.9 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -21.6 | 25.0 | -68.6 | 472.9 | 71.3 | 62.0 | 0.0 | 64.7 | -12.8 | -34.3 |
| 5 | 4 | 5 | 5 | 6 | 13 | 17 | 19 | 32 | 32 | 21 |
Operating Profit Operating ProfitCr |
| 20.6 | 13.3 | 17.8 | -157.2 | 44.4 | 30.3 | 41.4 | 35.7 | 33.3 | 25.1 | 24.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 |
| 1 | 0 | 1 | -4 | 4 | 5 | 11 | 9 | 12 | 7 | 4 |
| 0 | 0 | 0 | -1 | 1 | 5 | 2 | 2 | 3 | 1 | 1 |
|
| | -49.0 | 58.6 | -556.9 | 201.9 | -88.1 | 2,645.0 | -26.2 | 41.9 | -36.0 | -46.3 |
| 11.8 | 7.6 | 9.7 | -141.2 | 25.1 | 1.7 | 29.5 | 21.8 | 18.8 | 13.8 | 11.3 |
| 0.2 | 0.1 | 0.2 | -0.6 | 0.8 | 0.1 | 2.5 | 1.8 | 2.6 | 1.6 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 33 | 34 | 34 | 32 | 35 | 35 | 44 | 50 | 59 | 65 | 69 |
Current Liabilities Current LiabilitiesCr | 10 | 3 | 6 | 13 | 17 | 19 | 45 | 46 | 60 | 36 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 3 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 39 | 28 | 37 | 46 | 52 | 55 | 70 | 98 | 124 | 105 | |
Non Current Assets Non Current AssetsCr | 12 | 16 | 10 | 5 | 8 | 8 | 27 | 7 | 6 | 5 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -16 | -7 | 3 | -3 | 10 | 6 | 22 | 4 | -5 | 0 | 4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 8 | -4 | -3 | -3 | -12 | -14 | -3 | 0 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 5 | -6 | -2 | -1 |
|
Free Cash Flow Free Cash FlowCr | -16 | -11 | 9 | 2 | 10 | 4 | 23 | 1 | -5 | -1 | |
| -2,249.7 | -1,923.8 | 527.3 | 105.3 | 391.9 | 1,935.1 | 259.1 | 61.0 | -55.5 | 2.8 | 115.4 |
CFO To EBITDA CFO To EBITDA% | -1,282.6 | -1,100.6 | 287.3 | 94.5 | 221.9 | 111.2 | 184.7 | 37.2 | -31.3 | 1.5 | 53.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 70 | 33 | 29 | 27 | 35 | 31 | 92 | 78 | 140 | 99 | 88 |
Price To Earnings Price To Earnings | 99.5 | 95.6 | 52.5 | 0.0 | 13.0 | 99.7 | 10.7 | 12.3 | 15.5 | 17.1 | 28.1 |
Price To Sales Price To Sales | 11.6 | 7.1 | 5.0 | 13.9 | 3.3 | 1.7 | 3.1 | 2.7 | 2.9 | 2.4 | 3.2 |
Price To Book Price To Book | 1.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 1.8 | 1.4 | 2.1 | 1.4 | 1.2 |
| 25.8 | 10.7 | -4.0 | 3.6 | -2.4 | -3.4 | 2.6 | -0.7 | 1.7 | 0.4 | -1.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 20.6 | 13.3 | 17.8 | -157.2 | 44.4 | 30.3 | 41.4 | 35.7 | 33.3 | 25.1 | 24.4 |
| 11.8 | 7.6 | 9.7 | -141.2 | 25.1 | 1.7 | 29.5 | 21.8 | 18.8 | 13.8 | 11.3 |
| 2.7 | 1.3 | 2.3 | -9.3 | 10.3 | 12.1 | 22.0 | 14.8 | 19.9 | 12.1 | 7.2 |
| 1.7 | 0.9 | 1.4 | -6.7 | 6.4 | 0.8 | 17.0 | 11.1 | 13.7 | 8.0 | 4.1 |
| 1.4 | 0.8 | 1.2 | -5.0 | 4.4 | 0.5 | 8.9 | 6.1 | 7.0 | 5.2 | 2.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1992**, DB (International) Stock Brokers Ltd. is a prominent Indian financial services intermediary. The company has evolved from a traditional brokerage firm into a diversified financial services provider, leveraging its extensive memberships in major Indian exchanges and its strategic presence in **GIFT City, Gujarat**.
---
### **Core Business Verticals & Market Infrastructure**
The company operates primarily through the **"Share Broking and related services"** segment. Its revenue model is diversified across brokerage fees, commissions, and interest income.
* **Multi-Exchange Memberships:** The company is a member of **NSE, BSE, MCX, NCDEX, and MSEI**, providing comprehensive trading facilities across:
* **Capital Markets (Equities)**
* **Futures & Options (Derivatives)**
* **Currency Derivatives**
* **Commodities**
* **Depository & Distribution:**
* Registered **Depository Participant with CDSL** (Registration No. **IN-DP-CDSL-266-2004**).
* Distributor of **Mutual Funds (ARN-2116)**, **Initial Public Offerings (IPOs)**, and **Bonds**.
* **Specialized Financial Services:**
* Provision of **Margin Trading Facilities (MTF)**.
* **Portfolio Management Services (PMS)**.
* **International Operations:** Operates through its wholly-owned subsidiary, **Daga Business (International) Stock Brokers (IFSC) Pvt Ltd**, which is a member of **India-INX** and **NSE IX** at **GIFT City**, Gandhinagar.
---
### **Strategic Pivot: Diversification & Digital Transformation**
The company is currently executing a transition toward a **digital-first model** to capture "digital native" investors and reduce reliance on physical infrastructure.
* **Expanded Business Mandate:** Recent amendments to the **Memorandum of Association (MOA)** allow the company to enter:
* **Investment Advisory & Research:** Acting as a **Research Analyst** and providing wealth management training.
* **Asset Management:** Potential entry as a **Merchant Banker**, **Portfolio Manager**, and **Asset Management Company (AMC)**.
* **Proprietary Software Development:** Creating specialized software for **stock broking, trading, finance, and share accounting**.
* **Clearing Services:** Acting as a member of **clearing houses** for trade settlements.
* **Technological Integration:** Focus on **cloud-based technologies**, **automation**, and **AI** to enhance trading platforms and client experience.
* **Geographic Strategy:** Targeting **Tier-3, Tier-4, and Tier-5 cities**, which are identified as the primary drivers for future retail participation and economic growth.
---
### **Financial Performance Analysis**
The company demonstrated robust growth in **FY 2023-24**, with high double-digit increases in revenue and profitability.
#### **Consolidated Financial Summary**
| Metric | FY 2023-24 (₹ Crore) | FY 2022-23 (₹ Crore) | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **48.26** | **29.42** | **64.3%** |
| **Net Income** | **45.77** | **28.59** | **60.0%** |
| **Profit Before Tax (PBT)** | **21.07** | **14.44** | **46.0%** |
| **Profit After Tax (PAT)** | **18.43** | **12.11** | **52.1%** |
| **Basic & Diluted EPS (₹)** | **2.59** | **1.82** | **42.3%** |
#### **Standalone Highlights & Efficiency**
* **Standalone PAT:** Reached **₹ 17.9 crore**, a growth of **55.3%**.
* **Cost Structure:** Operating revenue outpaced expenditure despite rising costs. **Employee costs** stood at **13.53%** of operating revenue, while **interest expenses** accounted for **3.82%**.
* **Market Outperformance:** The stock delivered a **3-year return of 225%** (March 2020 – March 2023), significantly outperforming the **Nifty Small cap 100** return of **150.22%**.
---
### **Corporate Governance & Leadership**
The company has recently restructured its leadership and governance framework to align with its expansion goals.
* **Key Leadership:**
* **Mr. Shiv Narayan Daga:** Chairman Cum Managing Director (Re-appointed for **5 years** effective **September 2025**).
* **Ms. Sheetal Periwal:** Appointed as **Joint Managing Director** in **July 2025**.
* **Board Strengthening:** Since July 2023, the company has appointed **four new Independent Directors** (**Sunita Sadani, Chakraworty Bansal, Harak Chand Sogani, and Himanshu Malhotra**) to enhance oversight.
* **Regulatory Alignment:** Transitioned financial reporting to **Division III of Schedule III** of the Companies Act, 2013, to meet standards for **NBFCs and financial intermediaries**.
* **Promoter Group:** Updated in **November 2025**; Daga Commodities Private Limited was removed from the promoter group but retains a **4.18%** stake.
---
### **Risk Management & Contingent Liabilities**
The company operates under a dedicated **Risk Management System (RMS)** to mitigate exposure in a volatile market.
#### **Operational & Financial Risks**
* **Market Sensitivity:** Revenue is highly dependent on **SEBI norms**, regulatory policies, and market volatility.
* **Credit Risk:** Managed via counterparty limits. **Unsecured trade receivables** not covered by collateral are treated as defaults and written off.
* **Regulatory Penalties:** In **November 2024**, the **NSE** imposed a penalty of **₹25,000** following a limited purpose inspection.
* **Human Capital:** Faced recent instability with the resignation of the **Company Secretary and Compliance Officer** in **March 2026**.
#### **Legal & Tax Exposure**
The company is resolving several legacy tax disputes:
* **Income Tax Matters:** Disputed demands totaling **₹37,510.42 (in hundreds)** for **AY 2015-16 and 2016-17**.
* **Specific Demand:** A demand of **₹25,72,180** for **FY 2016-17** is currently pending before **CIT (Appeals), Delhi**.
* **Resolution Strategy:** In **2025**, the company opted for the **Vivad se Vishwas (VSVS) 2024** scheme to settle pending tax litigations.
* **MSME Compliance:** As of **August 2025**, the company reported **zero overdue payments** to micro and small enterprises.
---
### **Investment Outlook**
| Opportunity Drivers | Key Business Threats |
| :--- | :--- |
| **Rising Retail Participation** in Tier-3 to Tier-5 cities | **Intense Competition** from digital-only discount brokers |
| **Diversification** into AMC, PMS, and Research Analyst roles | **High Market Volatility** impacting brokerage volumes |
| **GIFT City Presence** providing international exposure | **Cybersecurity Risks** and technological disruptions |
| **Strong Financial Growth** with **64.3%** revenue increase | **Strict Regulatory Environment** and compliance costs |