Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹156Cr
Rev Gr TTM
Revenue Growth TTM
0.96%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DCM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -13.6 | -0.1 | 0.6 | 11.3 | -3.5 | 3.2 | -6.7 | -7.2 | 1.0 | -4.5 | 6.0 | 2.0 |
| 17 | 17 | 17 | 17 | 16 | 17 | 16 | 16 | 17 | 16 | 18 | 18 |
Operating Profit Operating ProfitCr |
| -2.5 | 7.0 | 4.3 | 9.2 | 0.5 | 5.6 | 3.4 | 9.6 | -1.8 | 7.2 | -1.1 | -3.0 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 9 | 1 | 2 | 21 | 3 | 4 | 3 | 2 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -2 | 0 | 0 | 1 | 7 | 0 | 1 | 21 | 2 | 4 | 2 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -121.1 | 15.3 | -110.3 | 95.8 | 395.1 | 52.5 | 202.9 | 34,366.7 | -85.7 | 1,217.2 | 104.2 | -101.5 |
| -13.0 | -3.4 | -3.9 | -0.3 | 39.8 | -1.6 | 4.3 | 118.6 | 5.7 | 18.4 | 8.2 | -1.7 |
| -1.2 | -0.3 | -0.4 | 0.0 | 3.5 | -0.1 | 0.4 | 11.0 | 0.5 | 1.7 | 0.8 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 7.2 | -5.7 | 4.8 | 0.9 | -54.9 | -57.0 | -74.5 | 47.2 | -0.5 | 2.0 | -2.5 | 0.7 |
| 906 | 848 | 902 | 942 | 449 | 212 | 50 | 66 | 68 | 67 | 66 | 69 |
Operating Profit Operating ProfitCr |
| 5.8 | 6.5 | 5.1 | 1.9 | -3.8 | -13.9 | -6.1 | 5.2 | 1.6 | 5.4 | 4.3 | 0.3 |
Other Income Other IncomeCr | 9 | 13 | 11 | 4 | 1 | 22 | 3 | 43 | 13 | 10 | 28 | 13 |
Interest Expense Interest ExpenseCr | 33 | 34 | 30 | 26 | 13 | 11 | 9 | 6 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 41 | 36 | 36 | 36 | 17 | 13 | 9 | 8 | 7 | 5 | 4 | 4 |
| -10 | 2 | -7 | -40 | -46 | -27 | -17 | 32 | 5 | 8 | 25 | 8 |
| -1 | -1 | 0 | 0 | 0 | 2 | 0 | 2 | 3 | 2 | 3 | 2 |
|
| -124.5 | 134.8 | -329.6 | -465.5 | -14.0 | 36.1 | 39.1 | 269.1 | -92.3 | 123.2 | 321.0 | -75.7 |
| -0.9 | 0.3 | -0.8 | -4.2 | -10.6 | -15.8 | -37.6 | 43.2 | 3.4 | 7.3 | 31.7 | 7.7 |
| -1.3 | 1.0 | -2.0 | -11.6 | -0.1 | -15.7 | -9.6 | 16.1 | 1.3 | 2.8 | 11.7 | 2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| 192 | 210 | 198 | 158 | 158 | -21 | -38 | -7 | -4 | 2 | 24 | 29 |
Current Liabilities Current LiabilitiesCr | 318 | 336 | 315 | 331 | 309 | 107 | 114 | 72 | 64 | 62 | 59 | 61 |
Non Current Liabilities Non Current LiabilitiesCr | 173 | 136 | 139 | 119 | 86 | 18 | 30 | 33 | 35 | 31 | 23 | 22 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 384 | 387 | 367 | 374 | 348 | 37 | 54 | 49 | 46 | 51 | 54 | 54 |
Non Current Assets Non Current AssetsCr | 331 | 314 | 304 | 254 | 223 | 86 | 72 | 68 | 68 | 63 | 71 | 77 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 64 | 57 | 27 | 88 | 77 | 14 | 3 | 12 | 18 | 3 | 1 |
Investing Cash Flow Investing Cash FlowCr | -52 | -26 | -10 | 6 | -4 | 43 | -3 | 1 | -3 | -2 | 4 |
Financing Cash Flow Financing Cash FlowCr | -6 | -32 | -15 | -99 | -67 | -56 | -1 | -8 | -15 | -1 | -3 |
|
Free Cash Flow Free Cash FlowCr | 6 | 35 | 2 | 91 | 68 | 31 | 3 | 11 | 17 | 2 | 0 |
| -722.7 | 1,838.0 | -373.9 | -218.7 | -167.6 | -47.1 | -16.6 | 38.5 | 762.5 | 49.7 | 2.9 |
CFO To EBITDA CFO To EBITDA% | 116.2 | 96.4 | 54.9 | 494.4 | -464.0 | -53.2 | -102.2 | 319.4 | 1,555.8 | 67.8 | 21.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 145 | 138 | 232 | 165 | 115 | 28 | 46 | 155 | 131 | 134 | 181 |
Price To Earnings Price To Earnings | 0.0 | 53.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 56.1 | 25.7 | 8.3 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 1.0 | 2.2 | 1.9 | 1.9 | 2.6 |
Price To Book Price To Book | 0.7 | 0.6 | 1.1 | 0.9 | 0.7 | -14.4 | -2.4 | 13.0 | 8.8 | 6.5 | 4.2 |
| 8.1 | 7.1 | 11.3 | 23.3 | -18.7 | -1.7 | -23.5 | 45.5 | 104.6 | 29.7 | 51.7 |
Profitability Ratios Profitability Ratios |
| 49.1 | 49.8 | 47.3 | 43.1 | 65.4 | 63.4 | 100.1 | 99.4 | 100.0 | 97.7 | 100.0 |
| 5.8 | 6.5 | 5.1 | 1.9 | -3.8 | -13.9 | -6.1 | 5.2 | 1.6 | 5.4 | 4.3 |
| -0.9 | 0.3 | -0.8 | -4.2 | -10.6 | -15.8 | -37.6 | 43.2 | 3.4 | 7.3 | 31.7 |
| 4.4 | 6.7 | 4.2 | -3.2 | -8.4 | -77.0 | -66.0 | 105.9 | 45.6 | 43.0 | 59.8 |
| -4.3 | 1.4 | -3.3 | -22.8 | -26.0 | 1,503.4 | 93.6 | 252.7 | 15.6 | 25.1 | 51.1 |
| -1.3 | 0.4 | -1.1 | -6.4 | -8.0 | -24.0 | -14.2 | 25.8 | 2.0 | 4.6 | 17.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
DCM Limited is a legacy Indian conglomerate currently undergoing a profound strategic pivot. The group is transitioning from its historical roots in heavy engineering and textiles toward a future defined by **IT Infrastructure Services** and **Independent Real Estate Development**. This transformation involves a massive de-leveraging exercise, the resolution of long-standing industrial disputes, and a shift from joint-venture dependencies to direct project management.
---
### **Strategic Pivot: The IT Services Growth Engine**
The company’s primary active revenue driver is its material wholly-owned subsidiary, **DCM Infotech Limited**. This segment represents the group’s transition into high-margin, scalable technology sectors.
* **Global Expansion:** In **April 2025**, the group incorporated **DCM Infotech Solution Inc, USA**, with an initial investment of **US$ 200,000**. This step-down subsidiary is designed to capture international market share and provide a platform for US-based client acquisition.
* **Technological Focus:** The division is aggressively investing in **Gen AI, Automation, Cyber Security, Agentic AI,** and **AI IT Ops**.
* **Revenue Visibility:** By focusing on managed services, the company has secured a **3-4 year revenue backlog** from existing customers.
* **Financial Performance (FY24-25):** The IT segment reported sales and other income of **Rs. 70.43 Crores** with a Profit Before Tax (PBT) of **Rs. 10.61 Crores**.
* **Competitive Strategy:** DCM utilizes India as a "skilling ground" to deliver cost-competitive solutions while strengthening **OEM partnerships** to mitigate pricing pressures and low entry barriers in the domestic market.
---
### **Real Estate Portfolio: Transition to Independent Development**
DCM is moving away from the **Joint Development Agreement (JDA)** model to unlock the value of its substantial land bank independently.
#### **The Hisar Project (Bir Hisar, Haryana)**
* **Asset Scale:** A planned affordable residential plotted colony under the **Deen Dayal Jan Awas Yojana-2016 (DDJAY-2016)** spanning **67.275 acres** (of a total **68.35-acre** land parcel).
* **JDA Termination:** On **November 1, 2025**, DCM issued a notice of **forfeiture and termination** of its JDA with the developer (**GCD Prime**), citing failure to revoke regulatory suspensions. A **Rs. 50 Crore** advance from the developer is currently held as a liability pending legal finality.
* **Regulatory Status:** **License No. 179 of 2022** was suspended in **April 2023** by the Haryana Town and Country Planning Department. Revocation of this suspension is the primary catalyst required for project commencement.
#### **Purearth Infrastructure Limited (PIL) - Joint Venture**
DCM holds a **16.56%** stake (**1,78,53,605 shares**) in this JV, which is developing the **'Amaryllis'** project in Central Delhi.
* **Performance:** In FY24-25, PIL reported revenue of **Rs. 221.85 Crores** and a PAT of **Rs. 119.57 Crores**.
* **Liquidity Event:** In **March 2024**, DCM participated in a buy-back, tendering **7,31,997 shares** at **Rs. 59.00/share**, receiving **Rs. 4.32 Crores**.
---
### **Legacy Engineering & Industrial Restructuring**
The Engineering Division, which manufactured grey iron castings for automotive OEMs, has been non-operational since a **legal lockout on October 22, 2019**.
* **Debt Resolution:** The company has successfully settled dues with most banks and creditors, leading to the withdrawal of the **2019 Composite Scheme of Arrangement** as the debt restructuring became infructuous.
* **Future Strategy:** DCM is seeking a **strategic partner** to provide modern technology and capital. The company is formulating a fresh restructuring proposal to transfer the undertaking to **DCM Engineering Limited**.
* **Workforce Rationalization:** Management is currently focused on upkeeping the factory at Asron (Punjab) and rationalizing the labor force while the lockout matter remains *sub-judice*.
---
### **Financial Position & Capital Structure**
DCM has achieved a **zero-borrowing** status from banks, though it manages significant internal and project-related liabilities.
| Metric | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Net Profit / (Loss)** | **(Rs. 67.90 Lakh)** | **(Rs. 616.26 Lakh)** |
| **Basic & Diluted EPS** | **(0.36)** | **(3.30)** |
| **Bank Debt** | **Nil** | **Nil** |
| **Promoter Holding** | **48.54%** | **48.54%** |
* **Liquidity Management:** As of **December 31, 2025**, the Group’s current liabilities exceed current assets by **Rs. 2.84 Crores** (a significant improvement from the **Rs. 40.05 Crore** deficit in September 2025).
* **Capital Augmentation:** The Board has approved a **Rights Issue** of up to **Rs. 50 Crores** to bolster working capital.
* **Asset Reclassification:** In May 2024, the Board moved land/buildings in **Vellore** and **Rail Mazra** from "assets held for sale" back to **Property, Plant and Equipment**, signaling a long-term retention strategy.
---
### **Risk Matrix & Contingent Liabilities**
Investors should note several material uncertainties that impact the "Going Concern" assumption:
* **Regulatory & Legal Stalls:** The **Hisar Project** is currently in a legal standoff. The developer has invoked **Arbitration (March 2026)** and filed a **Section 9** petition to stay the JDA termination.
* **Unprovided Labor Dues:** The company has **not provided for wages** during the lockout period (**Oct 2019 – Dec 2025**), totaling **Rs. 78.45 Crores**. Management deems the lockout legal and justified, thus no liability is recognized.
* **Tax & Municipal Disputes:**
* **MCD Demand:** The PIL joint venture faces a **Rs. 241.34 Crore** demand for land use conversion.
* **Income Tax:** A **Rs. 25.89 Crore** assessment order (March 2024) regarding legacy textile business purchases is being contested.
* **VAT Resolution:** Successfully settled a **Punjab VAT** dispute in Dec 2025 for **Rs. 113.89 Lakhs** (against an original claim of **Rs. 811.67 Lakhs**).
---
### **Corporate Governance & Leadership**
* **Management:** **Mr. Vinay Sharma** was appointed **Managing Director** for a **3-year term** effective **August 4, 2024**, with a mandate to oversee the strategic transition and relocate operations to Delhi.
* **Dividend Policy:** No dividends were recommended for **FY24** or **FY25** as the company prioritizes liquidity and debt settlement.
* **Subsidiary Oversight:** The group operates through **5 subsidiaries** (DCM Infotech, DCM Engineering, DCM Landmark Estates, DCM Infinity Realtors, and DCM Realty and Infrastructure) and **1 Joint Venture** (Purearth Infrastructure).