Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18,164Cr
Rev Gr TTM
Revenue Growth TTM
13.98%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DCMSHRIRAM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -5.3 | -2.5 | -1.2 | -6.2 | -11.8 | 3.5 | 9.2 | 10.9 | 19.9 | 13.4 | 10.6 | 13.2 |
| 2,374 | 2,614 | 2,594 | 2,590 | 2,134 | 2,629 | 2,776 | 2,871 | 2,472 | 2,958 | 2,963 | 3,280 |
Operating Profit Operating ProfitCr |
| 12.7 | 6.0 | 4.2 | 14.7 | 11.1 | 8.6 | 6.1 | 14.7 | 14.1 | 9.3 | 9.4 | 13.9 |
Other Income Other IncomeCr | 26 | 17 | 22 | 35 | 24 | 26 | 54 | 41 | 21 | 22 | 99 | -26 |
Interest Expense Interest ExpenseCr | 12 | 25 | 15 | 15 | 32 | 29 | 38 | 43 | 43 | 44 | 43 | 49 |
Depreciation DepreciationCr | 71 | 72 | 74 | 77 | 80 | 86 | 101 | 109 | 114 | 112 | 119 | 134 |
| 289 | 86 | 47 | 389 | 177 | 158 | 96 | 386 | 270 | 170 | 246 | 322 |
| 103 | 29 | 15 | 148 | 59 | 58 | 33 | 123 | 91 | 56 | 87 | 110 |
|
Growth YoY PAT Growth YoY% | -53.5 | -77.7 | -74.8 | -29.7 | -36.9 | 77.3 | 95.2 | 9.0 | 51.9 | 13.5 | 152.3 | -18.9 |
| 6.9 | 2.0 | 1.2 | 7.9 | 4.9 | 3.5 | 2.1 | 7.8 | 6.2 | 3.5 | 4.8 | 5.6 |
| 12.0 | 3.6 | 2.1 | 15.4 | 7.5 | 6.4 | 4.0 | 16.8 | 11.5 | 7.3 | 10.1 | 15.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.5 | 0.1 | 19.2 | 12.6 | -0.1 | 7.0 | 15.9 | 19.9 | -5.4 | 10.6 | 9.5 |
| 5,240 | 5,276 | 5,017 | 5,866 | 6,402 | 6,575 | 7,156 | 7,831 | 9,941 | 9,932 | 10,747 | 11,672 |
Operating Profit Operating ProfitCr |
| 7.1 | 8.7 | 13.3 | 15.0 | 17.6 | 15.3 | 13.9 | 18.7 | 13.9 | 9.1 | 11.0 | 11.7 |
Other Income Other IncomeCr | 52 | 41 | 47 | 56 | 88 | 88 | 92 | 92 | 120 | 99 | 142 | 116 |
Interest Expense Interest ExpenseCr | 112 | 85 | 71 | 83 | 119 | 164 | 122 | 85 | 53 | 88 | 153 | 179 |
Depreciation DepreciationCr | 110 | 98 | 114 | 141 | 157 | 219 | 233 | 238 | 260 | 303 | 410 | 479 |
| 228 | 362 | 633 | 867 | 1,180 | 897 | 889 | 1,565 | 1,413 | 699 | 909 | 1,008 |
| 18 | 62 | 80 | 199 | 278 | 178 | 217 | 499 | 502 | 252 | 305 | 344 |
|
| | 42.5 | 83.8 | 21.1 | 35.0 | -20.3 | -6.6 | 58.6 | -14.6 | -50.9 | 35.1 | 9.9 |
| 3.7 | 5.2 | 9.5 | 9.7 | 11.6 | 9.3 | 8.1 | 11.1 | 7.9 | 4.1 | 5.0 | 5.0 |
| 13.0 | 18.6 | 34.0 | 41.2 | 57.1 | 46.0 | 43.2 | 68.5 | 58.4 | 28.7 | 38.8 | 44.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| 1,826 | 2,067 | 2,503 | 3,015 | 3,502 | 4,026 | 4,623 | 5,476 | 6,168 | 6,495 | 6,976 | 7,194 |
Current Liabilities Current LiabilitiesCr | 1,949 | 2,477 | 2,375 | 1,866 | 2,424 | 2,745 | 1,820 | 2,379 | 2,550 | 2,758 | 3,237 | 3,520 |
Non Current Liabilities Non Current LiabilitiesCr | 608 | 437 | 669 | 744 | 1,186 | 1,334 | 1,323 | 1,490 | 1,978 | 2,269 | 2,491 | 2,449 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,706 | 2,895 | 3,135 | 3,097 | 3,853 | 4,412 | 4,165 | 5,177 | 4,686 | 4,460 | 5,093 | 5,103 |
Non Current Assets Non Current AssetsCr | 1,710 | 2,112 | 2,439 | 2,555 | 3,283 | 3,724 | 3,626 | 4,193 | 6,036 | 7,089 | 7,639 | 8,103 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 167 | 100 | 772 | 827 | 775 | 496 | 1,887 | 1,224 | 1,296 | 794 | 1,128 |
Investing Cash Flow Investing Cash FlowCr | 228 | -326 | -426 | -321 | -803 | -518 | -642 | -888 | -1,543 | -1,070 | -850 |
Financing Cash Flow Financing Cash FlowCr | -594 | 166 | -171 | -571 | 277 | 183 | -918 | -275 | -235 | 169 | -1 |
|
Free Cash Flow Free Cash FlowCr | 115 | -249 | 317 | 448 | -71 | -90 | 1,644 | 485 | -486 | -506 | 295 |
| 79.0 | 33.4 | 139.9 | 123.7 | 85.8 | 69.0 | 280.7 | 114.8 | 142.3 | 177.6 | 186.6 |
CFO To EBITDA CFO To EBITDA% | 41.8 | 19.9 | 100.2 | 79.9 | 56.6 | 41.6 | 163.8 | 68.2 | 80.7 | 80.1 | 84.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,739 | 2,258 | 4,788 | 6,883 | 6,609 | 3,354 | 7,806 | 17,632 | 11,670 | 13,415 | 16,766 |
Price To Earnings Price To Earnings | 8.5 | 7.8 | 8.7 | 10.3 | 7.2 | 4.7 | 11.7 | 16.6 | 12.9 | 30.2 | 27.9 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.8 | 1.0 | 0.8 | 0.4 | 0.9 | 1.8 | 1.0 | 1.2 | 1.4 |
Price To Book Price To Book | 0.9 | 1.1 | 1.9 | 2.3 | 1.9 | 0.8 | 1.7 | 3.2 | 1.9 | 2.1 | 2.4 |
| 5.7 | 6.3 | 7.2 | 7.2 | 5.6 | 4.1 | 6.9 | 9.8 | 7.7 | 15.0 | 13.8 |
Profitability Ratios Profitability Ratios |
| 39.2 | 41.0 | 47.4 | 46.5 | 52.5 | 50.9 | 45.5 | 53.9 | 50.9 | 46.9 | 47.9 |
| 7.1 | 8.7 | 13.3 | 15.0 | 17.6 | 15.3 | 13.9 | 18.7 | 13.9 | 9.1 | 11.0 |
| 3.7 | 5.2 | 9.5 | 9.7 | 11.6 | 9.3 | 8.1 | 11.1 | 7.9 | 4.1 | 5.0 |
| 13.6 | 14.5 | 20.0 | 25.6 | 25.9 | 17.4 | 16.4 | 23.3 | 18.5 | 9.1 | 11.1 |
| 11.3 | 14.3 | 21.8 | 21.9 | 25.6 | 17.7 | 14.4 | 19.4 | 14.7 | 6.8 | 8.6 |
| 4.8 | 6.0 | 9.9 | 11.8 | 12.7 | 8.8 | 8.6 | 11.4 | 8.5 | 3.9 | 4.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
DCM Shriram Limited is a diversified Indian conglomerate with a strong presence across multiple sectors, including **Chemicals & Vinyl, Agri-Rural, Sugar & Ethanol, Fertilizers, Specialty Seeds (Bioseed), and Value-Added Building Materials through Fenesta Building Systems**. The company operates **12 manufacturing facilities** and employs over **6,200 people across India**, serving both B2B and B2C markets.
It is recognized as:
- **India’s second-largest producer of caustic soda**, operating the **largest single-location chlor-alkali facility** at Jhagadia, Bharuch (Gujarat).
- A leading **PVC resin manufacturer in India** using the **calcium carbide route**, a unique process also used in China.
- The **market leader in uPVC windows and doors** through its flagship brand **Fenesta**.
- A major player in **research-driven agri-inputs**, with strong capabilities in hybrid seeds, crop protection, and plant nutrition.
---
### **Core Business Segments**
#### **1. Chemicals & Vinyl**
This is the backbone of the company’s operations, with integrated chemical plants at **Bharuch (Gujarat)** and **Kota (Rajasthan)**. The segment is highly energy-intensive, supported by **383 MW of coal-based captive power**, **166 MW of co-generation**, and **50 MW (peak) of renewable energy**, with plans to add **68 MW of renewable capacity** at Kota via a supply agreement with **JSW Renew**.
**Key Products & Capacities (as of Nov 2025):**
- **Caustic Soda:** 2,749 TPD (2,225 TPD Bharuch, 524 TPD Kota)
- **Chlorine, Hydrogen, Hydrogen Peroxide (165 TPD)**
- **Epichlorohydrin (ECH):** 52,000 TPA (35,000 TPA commissioned in Bharuch, 17,000 TPA to follow)
- **Aluminium Chloride:** 150 TPD
- **PVC Resins:** 220 TPD (Kota only)
- **Calcium Carbide:** 112,000 TPA
- **PVC Compounds:** 24,050 TPA (via **Shriram Polytech**, 100% subsidiary)
- **Epoxy Resins:** 33,551 TPA (via recent acquisition)
**Strategic Developments (2024–2025):**
- Commissioned the **35,000 TPA ECH plant** at Bharuch, enhancing **vertical integration** in the **epoxy value chain**.
- Completed **100% acquisition of Hindusthan Specialty Chemicals Ltd (HSCL)** to enter the **advanced materials market**, particularly in **epoxy and its derivatives**.
- Plans to launch **epoxy production** to capture higher-margin value-added chemicals.
- Board-approved entry into **epoxy business**, leveraging internally produced ECH.
- Expansion of downstream chlorine projects: new **AlCl₃ (100 TPD)** and **CaCl₂ (225 TPD)** plants, to be commissioned by **Q1 FY27**, creating a **chlorine sink of 225 TPD**.
- Investing in **renewable energy (68 MW)** and exploring **green hydrogen and carbon reduction initiatives**.
- Utilizing **flexi-feed flaker plants** for export optimization and fuel cost flexibility.
---
#### **2. Agri-Rural Business**
This vertical focuses on **sustainable, science-based agricultural solutions** and includes:
- **Shriram Farm Solutions (SFS)**
- **Bioseed (hybrid seeds)**
- **Fertilizers (urea, potash, micro & specialty nutrition)**
- **Sugar & Ethanol**
##### **Shriram Farm Solutions (SFS):**
- Market **leader in research-based wheat seeds**; achieved **21% revenue growth in FY25**.
- Launched **9 new products** in FY25 (4 from in-house R&D), with **8 launched in Q1 FY26 (Jul 2025)**.
- Revenue increased **29% YoY in Q1 FY26**, driven by favorable monsoon and strong demand in **crop protection and specialty plant nutrition**.
- Achieved **27% PBDIT growth in FY25** due to improved product mix and pricing.
- **Digital innovation:** Launched India’s first **WhatsApp-based ordering system** for agri-inputs; partners with rural e-commerce startups to reach **2 million farmers and 35,000 retailers**.
- Expanding **B2B sales** through **Shriram AgSmart Ltd.**, its specialty nutrition subsidiary, to improve plant utilization.
- Invested in **in-house manufacturing** of **crop care chemicals, water-soluble fertilizers, and biologicals** at Kota.
##### **Bioseed:**
- Focuses on **high-yield, climate-resilient hybrid seeds** for **cotton, corn, paddy, bajra, and vegetables**.
- Operates in **India and the Philippines**, with research stations across the **Asia-Pacific**.
- Invests **6–8% of revenue in R&D**, with a strong pipeline of **pest-resistant, drought-tolerant, and salinity-tolerant hybrids**.
- Strategic research alliances to enhance capabilities in **biotech and non-GM trait development**.
- Seasonal business (Kharif-driven in India); recovering from past challenges, with strong performance in **2023–24**.
##### **Fertilizer Business:**
- **Urea:** 3.79 lakh TPA via LNG-based plant at Kota; stable subsidy realization.
- **Sulphate of Potash (SOP):** 4,600 TPA, manufactured using **distillery ash** – a circular economy initiative.
- Cement: 4 lakh TPA at Kota, made from **press mud and carbide sludge**, marketed under **‘Shriram Cement’**.
---
#### **3. Sugar & Ethanol**
- Four **integrated sugar complexes** in **Central Uttar Pradesh**:
- Ajbapur (13,500 TCD), Hariawan (13,000 TCD), Loni (9,400 TCD), Rupapur (6,500 TCD)
- **Total crushing capacity: 42,400 TCD**; **refined sugar: 26,500 TCD**
- **Ethanol production:**
- 560 KLD multi-feed distillery (including grain & molasses)
- One of India’s largest CBG (Compressed Biogas) projects: **12 TPD plant** using **press mud**, commissioned in Ajbapur.
- **Country liquor bottling line:** 11,800 Tetra cases/day.
- **Power Co-generation:** 166 MW (88 MW exportable).
- **By-product utilization:** Distillery ash → SOP fertilizer; waste → potash and cement.
- **Sugarcane partnerships:** Engages **260,000 farmers** via digital platforms (e-Suvidha App, WhatsApp), promoting sustainable farming.
---
#### **4. Fenesta Building Systems**
- A market-leading brand in **India’s fenestration industry**, with a **domestic footprint spanning 975 cities**.
- Offerings: **uPVC & system aluminium windows**, **WPC & engineered wood doors**, and **glass façades**.
- Operates:
- **1 extrusion plant (Kota, 12,284 TPA)**
- **7 fabrication units (4 uPVC, 2 Al, 1 façade)**
- **9 branded showrooms**, 380+ dealers
- International presence in **Nepal, Bhutan, Maldives, and Philippines**
##### **Recent Strategic Moves:**
- **Acquired 53% stake in DNV Global Pvt Ltd** (Oct & Jul 2025) – a move toward **backward integration in hardware**, reducing reliance on imports (currently 50–60% of procurement).
- **Aluminium Extrusion Facility under construction:**
- Investment: **~₹149–150 crore**
- To be commissioned by **Q4 FY26 (late 2025)**
- Will support vertical integration, reduce lead time, improve quality, and enable expansion into aluminium-based building systems.
- Launched **façade systems (2023–24)** with technical collaboration with **Inventure Metal (UAE)**.
- **Order Bookings (FY24):** Over **₹1,000 crore**, with **₹200 crore+ in aluminium segment**.
- **Installations:** Over **4 million units** across 400,000+ homes.
---
### **Growth & Expansion Strategy (2025–2027)**
#### **Organic & Inorganic Growth**
- **Advanced Materials Push:** Entry into **epoxy resins and derivatives** through **HSCL acquisition** – tapping into **EV, wind energy, aerospace, and electronics**.
- **Export Potential:** With **European producers (Olin, Huntsman, Westlake)** reducing capacity, **Indian producers like DCM Shriram** are well-positioned for **epoxy and H₂O₂ exports**.
- **Renewables Integration:** Captive green power to improve **cost competitiveness and sustainability**.
- **Digital & Farmer-Centric Platforms:** Enhancing engagement with **2 million farmers**, leveraging WhatsApp, e-commerce, and digital crop advisory.
#### **Capex Focus (Key Projects)**
| Project | Location | Capacity/Output | Timeline |
|-------|--------|----------------|--------|
| 68 MW Renewable Supply (JSW Renew) | Kota | Green power | In execution |
| Aluminium Extrusion Plant | Kota | Backward integration | Q4 FY26 |
| Hardware Manufacturing (DNV) | Gujarat (proposed) | Reduce import dependence | 2–3 years |
| AlCl₃ & CaCl₂ Plants | Bharuch | 100 TPD + 225 TPD | FY27 |
| Salt Works Acquisition | Gujarat | 208,000 MTPA | 2026 (pending approval) |
---
### **Financial Highlights (FY25 & H1 FY26)**
- **Chemicals & Vinyl Revenue (H1 FY26):** Up **37.2% YoY**
- **Revenue (FY25 Chemicals):** ₹3,562 crore (+24.5% YoY)
- **PBDIT (FY25 Chemicals):** ₹619 crore (**+184% YoY**)
- **SFS Revenue (FY25):** ₹1,436.4 crore (+21.1% YoY), PBIT ₹279.1 crore (+26.3% YoY)
- Strong operating cash flows support **self-funded growth and capex discipline**.
---
### **Sustainability & ESG Initiatives**
- **Circular Economy:** Utilization of **distillery ash (SOP), press mud (CBG), and carbide sludge (cement)**.
- **Renewables:** Targeting **>100 MW green power**; current green capacity at **50 MW (peak)**.
- **Sustainability-Linked Loan** to support green initiatives.
- **Water and energy conservation** across plants.
---
### **Leadership & Governance**
- **Aditya A. Shriram**, Deputy Managing Director, leads the **Chemicals vertical** and has driven recent **value-added diversification**.
- Executive leadership emphasizes **long-term strategy**, **R&D**, and **operational excellence**.