Login
Home
Charts
Search
Watchlist
Products

DCM Shriram International Ltd

DCMSIL·NSE
70.42+1.18%Tue, 22 Sept '26 15:31

DCM Shriram International Ltd

DCMSIL
NSE
70.42
+1.18%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
614Cr
Close
Close Price
70.62
Industry
Industry
Textiles - Rayon
PE
Price To Earnings
PS
Price To Sales
1.38
Revenue
Revenue
446Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
146120114102118116109
Growth YoY
Revenue Growth YoY%
-18.6-3.2-4.9
Expenses
ExpensesCr
124107107104111110103
Operating Profit
Operating ProfitCr
22137-2866
OPM
OPM%
14.910.76.2-2.36.45.25.1
Other Income
Other IncomeCr
45343-183
Interest Expense
Interest ExpenseCr
2221113
Depreciation
DepreciationCr
4444434
PBT
PBTCr
21134-35-172
Tax
TaxCr
531-1112
PAT
PATCr
1593-34-180
Growth YoY
PAT Growth YoY%
-74.6-292.0-99.1
NPM
NPM%
10.57.92.8-2.63.3-15.70.0
EPS
EPS
1.81.10.4-0.30.5-2.10.0
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
146120114102118116109
Growth YoY
Revenue Growth YoY%
-18.6-3.2-4.9
Expenses
ExpensesCr
124107107104111110103
Operating Profit
Operating ProfitCr
22137-2866
OPM
OPM%
14.910.76.2-2.36.45.25.1
Other Income
Other IncomeCr
45343-183
Interest Expense
Interest ExpenseCr
2221113
Depreciation
DepreciationCr
4444434
PBT
PBTCr
21134-35-172
Tax
TaxCr
531-1112
PAT
PATCr
1593-34-180
Growth YoY
PAT Growth YoY%
-74.6-292.0-99.1
NPM
NPM%
10.57.92.8-2.63.3-15.70.0
EPS
EPS
1.81.10.4-0.30.5-2.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026TTM
Revenue
RevenueCr
574451446
Growth
Revenue Growth%
-21.4
Expenses
ExpensesCr
487433429
Operating Profit
Operating ProfitCr
871817
OPM
OPM%
15.14.13.8
Other Income
Other IncomeCr
18-9-8
Interest Expense
Interest ExpenseCr
667
Depreciation
DepreciationCr
141414
PBT
PBTCr
84-10-13
Tax
TaxCr
2134
PAT
PATCr
63-14-17
Growth
PAT Growth%
-121.8
NPM
NPM%
11.0-3.0-3.8
EPS
EPS
7.3-1.6-1.9
Financial YearMar 2025Mar 2026TTM
Revenue
RevenueCr
574451446
Growth
Revenue Growth%
-21.4
Expenses
ExpensesCr
487433429
Operating Profit
Operating ProfitCr
871817
OPM
OPM%
15.14.13.8
Other Income
Other IncomeCr
18-9-8
Interest Expense
Interest ExpenseCr
667
Depreciation
DepreciationCr
141414
PBT
PBTCr
84-10-13
Tax
TaxCr
2134
PAT
PATCr
63-14-17
Growth
PAT Growth%
-121.8
NPM
NPM%
11.0-3.0-3.8
EPS
EPS
7.3-1.6-1.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
017
Reserves
ReservesCr
371356
Current Liabilities
Current LiabilitiesCr
187154
Non Current Liabilities
Non Current LiabilitiesCr
4859
Total Liabilities
Total LiabilitiesCr
623586
Current Assets
Current AssetsCr
361306
Non Current Assets
Non Current AssetsCr
262280
Total Assets
Total AssetsCr
623586
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
017
Reserves
ReservesCr
371356
Current Liabilities
Current LiabilitiesCr
187154
Non Current Liabilities
Non Current LiabilitiesCr
4859
Total Liabilities
Total LiabilitiesCr
623586
Current Assets
Current AssetsCr
361306
Non Current Assets
Non Current AssetsCr
262280
Total Assets
Total AssetsCr
623586

Cash Flow

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5139
Investing Cash Flow
Investing Cash FlowCr
-56-18
Financing Cash Flow
Financing Cash FlowCr
6-21
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
1618
CFO To PAT
CFO To PAT%
80.3-280.1
CFO To EBITDA
CFO To EBITDA%
58.3208.9
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5139
Investing Cash Flow
Investing Cash FlowCr
-56-18
Financing Cash Flow
Financing Cash FlowCr
6-21
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
1618
CFO To PAT
CFO To PAT%
80.3-280.1
CFO To EBITDA
CFO To EBITDA%
58.3208.9

Ratios

Consolidated
Standalone
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
595614
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
1.31.4
Price To Book
Price To Book
1.61.6
EV To EBITDA
EV To EBITDA
34.338.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.832.732.7
OPM
OPM%
15.14.13.8
NPM
NPM%
11.0-3.0-3.8
ROCE
ROCE%
20.1-1.0-1.0
ROE
ROE%
17.0-3.7-3.7
ROA
ROA%
10.1-2.4-2.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
595614
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
1.31.4
Price To Book
Price To Book
1.61.6
EV To EBITDA
EV To EBITDA
34.338.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.832.732.7
OPM
OPM%
15.14.13.8
NPM
NPM%
11.0-3.0-3.8
ROCE
ROCE%
20.1-1.0-1.0
ROE
ROE%
17.0-3.7-3.7
ROA
ROA%
10.1-2.4-2.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
DCM Shriram International is a specialised industrial-fibre manufacturer that was carved out of a legacy conglomerate and listed in its own right only in late 2025, when a court-approved demerger transferred the entire Rayon Undertaking - a decades-old plant in Kota, a defence prototyping workshop, and a contract-manufacturing operation - from DCM Shriram Industries into this newly independent company. The business exists because tyre makers need a near-indestructible reinforcement fabric that few can produce, and the Kota facility has spent years earning the certifications and customer approvals that make it a locked-in supplier to global tyre majors. The recurring approach is to take a technically demanding industrial material, get qualified by exacting international customers through multi-year trials, and then deepen the relationship by selling them a more finished, higher-value version of the same product - moving from yarn to treated fabric, or from rayon into adjacent defence engineering. # Business segments A single industrial-fibre engine with two small adjacent workshops - a rayon reinforcement business that supplies global tyre makers, and a fledgling defence-and-contract-manufacturing unit that uses the same Kota factory floor. ## 1. Industrial rayon and tyre fabric: the reinforcement inside high-speed tyres **The company makes the high-strength fabric that stops car and truck tyres from tearing apart at speed, and it sells more than 80% of its exports as ready-to-use treated fabric that tyre makers can feed straight into their production lines.** - **A two-to-three-year qualification moat** - every new customer puts the yarn and fabric through field trials and certification that typically last two to three years, and the capital cost of building a greenfield plant with the required pollution controls keeps new competitors out, so once the company is approved it tends to stay approved. - **Moving up the value chain inside the same customer** - the unit makes rayon tyre yarn, greige (unfinished) fabric, and treated (dipped) fabric; treated fabric is a ready-to-use reinforcement that tyre manufacturers strongly prefer, and it already accounts for more than 80% of export volumes to tyre companies, which means the company captures more processing margin per kilo sold. - **A natural hedge on raw materials and currency** - export product prices and the cost of imported pulp are fixed annually, so the two move together and blunt the impact of foreign-exchange swings on margins. - **Non-tyre applications at better prices** - the unit has developed high-strength yarn and fabrics for industrial uses beyond tyres, and these products earn higher realisations than the traditional tyre-grade material, widening the customer base beyond automotive. - **Fuel-switching that cuts cost and emissions together** - the Kota plant has installed a husk pellet machine to turn loose mustard husk into compact fuel pellets, and a 40-tonne-per-hour agro-fuel boiler is being built; the switch from fossil fuels to agro-waste reduces suspended particulate matter, lowers manpower needs by enabling conveyor feeding, and shrinks the open storage area required for fuel. ## 2. Defence prototyping and contract manufacturing: a workshop inside the fibre factory **The same Kota facility that runs the rayon line also houses a fabrication shop that assembles everything from bullet-proof vehicles for air force trials to water-treatment systems and IP phones, generating early-stage revenue while defence prototypes work through government testing.** - **Light bullet-proof vehicle cleared for air force trials** - prototyping of the Light Bullet Proof Vehicle on a Ford Ranger platform is complete, and the vehicle has already performed well in No Cost No Commitment trials with the Indian Air Force; the programme is a collaboration with Ford Motor Company in the US and its global export distributor RMA in Thailand, and the company is now sourcing spares for leads from around the world. - **Armoured personnel carrier for export** - the company and GAIA of Israel will manufacture five AMIR multi-purpose vehicles for an overseas customer at Kota; all stores and three chassis have arrived, and procurement of parts for assembly has begun. - **A stake in a Turkish drone developer** - the company has invested in three tranches to acquire a 14.04% equity stake in Zyrone Dynamics of Turkiye, which has started developing the minimum viable product of a variable-volume-concept UAV platform, giving the company a window into unmanned aerial systems. - **Paid-by-the-unit contract manufacturing** - the Engineering Projects Section generated revenue of Rs. 5.06 crore from 29 loads of FCP1000 fluid-storage units shipped to the US, Rs. 71.53 lakh from 88 Atlantium water-treatment systems, and Rs. 28.71 lakh from assembling over 5,200 Tadiran IP phones, all produced under third-party agreements that use the same certified Kota facility. # Group structure and partners **The company is a standalone listed entity with no subsidiaries, one legacy associate, and a promoter group that consolidated its holding to just over 50% through inter-family share transfers immediately after the demerger.** - DCM Shriram International has no subsidiary and only one associate - DCM Hyundai Limited, in which it holds 49.28%, inherited through the demerger scheme. - The company was incorporated in September 2022 as a wholly owned subsidiary of DCM Shriram Industries and remained dormant until the NCLT-approved Composite Scheme of Arrangement took effect on 17 December 2025, demerging the Rayon Undertaking into it and issuing 86.99 million equity shares to DCM Shriram Industries shareholders, so that the three group entities now have identical shareholding structures. - In March 2026, promoter Madhav Bansidhar Shriram consolidated his holding from 4.94% to 10.28% by acquiring 4.64 million shares from his wife and sons via off-market gift transfers, while promoter Urvashi Tilakdhar similarly moved from 6.77% to 9.70% by acquiring 2.54 million shares from her children; post-consolidation the promoter group collectively holds 50.11% of the equity.

Documents — DCM Shriram International Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/a9mi6edwwrqi9fnc8q60n9qo.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/luqkwqjxteled72twjffu32z.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/4utr0xf450t3m61pgn4qt01q.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ppyfg8iof7cplawrlfb6n5oj.pdf