| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 580 | 468 | 512 | 554 | 533 | 261 | 246 | 293 | 336 | 258 | 274 | 294 | |
Growth YoY Revenue Growth YoY% | 9.0 | -18.5 | -4.3 | 6.0 | -8.2 | -44.2 | -52.0 | -47.0 | -37.1 | -1.3 | 11.3 | 0.1 |
| 535 | 416 | 443 | 492 | 487 | 247 | 205 | 264 | 322 | 233 | 241 | 286 | |
| 46 | 52 | 69 | 62 | 46 | 14 | 40 | 29 | 13 | 25 | 33 | 7 | |
OPM OPM% | 7.9 | 11.1 | 13.5 | 11.2 | 8.6 | 5.5 | 16.4 | 9.9 | 3.9 | 9.7 | 12.1 | 2.5 |
| 4 | 7 | 5 | 6 | 8 | 6 | 1 | 0 | 1 | 1 | 2 | 6 | |
Interest Expense Interest ExpenseCr | 9 | 6 | 9 | 11 | 10 | 5 | 6 | 9 | 6 | 3 | 6 | 8 |
Depreciation DepreciationCr | 10 | 10 | 10 | 10 | 10 | 4 | 4 | 4 | 4 | 5 | 4 | 4 |
PBT PBTCr | 31 | 44 | 55 | 47 | 34 | 11 | 31 | 16 | 3 | 18 | 25 | 1 |
| 11 | 15 | 16 | 16 | 12 | 3 | 11 | 6 | -1 | 7 | 9 | 0 | |
| 20 | 29 | 38 | 31 | 22 | 8 | 20 | 11 | 3 | 12 | 16 | 2 | |
Growth YoY PAT Growth YoY% | 2,067.7 | 160.0 | 19.6 | 11.7 | 11.3 | -73.4 | -48.6 | -65.5 | -84.5 | 51.0 | -19.3 | -85.5 |
NPM NPM% | 3.5 | 6.1 | 7.5 | 5.6 | 4.2 | 2.9 | 8.0 | 3.6 | 1.0 | 4.5 | 5.8 | 0.5 |
| 0.7 | 1.0 | 1.3 | 1.1 | 0.8 | 0.8 | 0.7 | 0.4 | 0.1 | 1.3 | 1.8 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 580 | 468 | 512 | 554 | 533 | 261 | 246 | 293 | 336 | 258 | 274 | 294 | |
Growth YoY Revenue Growth YoY% | 9.0 | -18.5 | -4.3 | 6.0 | -8.2 | -44.2 | -52.0 | -47.0 | -37.1 | -1.3 | 11.3 | 0.1 |
| 535 | 416 | 443 | 492 | 487 | 247 | 205 | 264 | 322 | 233 | 241 | 286 | |
| 46 | 52 | 69 | 62 | 46 | 14 | 40 | 29 | 13 | 25 | 33 | 7 | |
OPM OPM% | 7.9 | 11.1 | 13.5 | 11.2 | 8.6 | 5.5 | 16.4 | 9.9 | 3.9 | 9.7 | 12.1 | 2.5 |
| 4 | 7 | 5 | 6 | 8 | 6 | 1 | 0 | 1 | 1 | 2 | 6 | |
Interest Expense Interest ExpenseCr | 9 | 6 | 9 | 11 | 10 | 5 | 6 | 9 | 6 | 3 | 6 | 8 |
Depreciation DepreciationCr | 10 | 10 | 10 | 10 | 10 | 4 | 4 | 4 | 4 | 5 | 4 | 4 |
PBT PBTCr | 31 | 44 | 55 | 47 | 34 | 11 | 31 | 16 | 3 | 18 | 25 | 1 |
| 11 | 15 | 16 | 16 | 12 | 3 | 11 | 6 | -1 | 7 | 9 | 0 | |
| 20 | 29 | 38 | 31 | 22 | 8 | 20 | 11 | 3 | 12 | 16 | 2 | |
Growth YoY PAT Growth YoY% | 2,067.7 | 160.0 | 19.6 | 11.7 | 11.3 | -73.4 | -48.6 | -65.5 | -84.5 | 51.0 | -19.3 | -85.5 |
NPM NPM% | 3.5 | 6.1 | 7.5 | 5.6 | 4.2 | 2.9 | 8.0 | 3.6 | 1.0 | 4.5 | 5.8 | 0.5 |
| 0.7 | 1.0 | 1.3 | 1.1 | 0.8 | 0.8 | 0.7 | 0.4 | 0.1 | 1.3 | 1.8 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,216 | 1,494 | 1,704 | 1,689 | 1,795 | 1,943 | 2,123 | 2,351 | 2,083 | 1,080 | 1,160 | 1,160 |
Growth Revenue Growth% | -6.3 | 22.9 | 14.1 | -0.9 | 6.3 | 8.3 | 9.3 | 10.7 | -11.4 | -48.2 | 7.5 | -13.0 |
| 1,133 | 1,302 | 1,604 | 1,572 | 1,650 | 1,791 | 1,981 | 2,208 | 1,858 | 1,001 | 1,060 | 1,082 | |
| 83 | 192 | 101 | 117 | 145 | 152 | 142 | 143 | 225 | 79 | 100 | 78 | |
OPM OPM% | 6.8 | 12.9 | 5.9 | 6.9 | 8.1 | 7.8 | 6.7 | 6.1 | 10.8 | 7.3 | 8.6 | 6.8 |
| 10 | 16 | 15 | 18 | 23 | 16 | 23 | 17 | 22 | 12 | 4 | 10 | |
Interest Expense Interest ExpenseCr | 35 | 38 | 28 | 24 | 45 | 40 | 40 | 33 | 36 | 28 | 24 | 23 |
Depreciation DepreciationCr | 19 | 19 | 19 | 21 | 28 | 29 | 33 | 36 | 39 | 17 | 18 | 18 |
PBT PBTCr | 39 | 151 | 69 | 90 | 96 | 100 | 92 | 90 | 172 | 46 | 62 | 47 |
| 5 | 31 | 11 | 17 | 0 | 34 | 26 | 30 | 57 | 16 | 21 | 15 | |
PAT PATCr | 33 | 120 | 58 | 74 | 96 | 66 | 66 | 60 | 115 | 30 | 42 | 32 |
Growth PAT Growth% | 659.3 | 262.1 | -52.2 | 27.8 | 30.4 | -31.3 | -0.2 | -8.3 | 90.7 | -73.7 | 37.9 | -46.3 |
NPM NPM% | 2.7 | 8.1 | 3.4 | 4.4 | 5.3 | 3.4 | 3.1 | 2.6 | 5.5 | 2.8 | 3.6 | 2.8 |
| 1.1 | 4.1 | 2.0 | 2.5 | 3.3 | 2.2 | 2.2 | 2.0 | 3.9 | 3.4 | 4.8 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,216 | 1,494 | 1,704 | 1,689 | 1,795 | 1,943 | 2,123 | 2,351 | 2,083 | 1,080 | 1,160 | 1,160 |
Growth Revenue Growth% | -6.3 | 22.9 | 14.1 | -0.9 | 6.3 | 8.3 | 9.3 | 10.7 | -11.4 | -48.2 | 7.5 | -13.0 |
| 1,133 | 1,302 | 1,604 | 1,572 | 1,650 | 1,791 | 1,981 | 2,208 | 1,858 | 1,001 | 1,060 | 1,082 | |
| 83 | 192 | 101 | 117 | 145 | 152 | 142 | 143 | 225 | 79 | 100 | 78 | |
OPM OPM% | 6.8 | 12.9 | 5.9 | 6.9 | 8.1 | 7.8 | 6.7 | 6.1 | 10.8 | 7.3 | 8.6 | 6.8 |
| 10 | 16 | 15 | 18 | 23 | 16 | 23 | 17 | 22 | 12 | 4 | 10 | |
Interest Expense Interest ExpenseCr | 35 | 38 | 28 | 24 | 45 | 40 | 40 | 33 | 36 | 28 | 24 | 23 |
Depreciation DepreciationCr | 19 | 19 | 19 | 21 | 28 | 29 | 33 | 36 | 39 | 17 | 18 | 18 |
PBT PBTCr | 39 | 151 | 69 | 90 | 96 | 100 | 92 | 90 | 172 | 46 | 62 | 47 |
| 5 | 31 | 11 | 17 | 0 | 34 | 26 | 30 | 57 | 16 | 21 | 15 | |
PAT PATCr | 33 | 120 | 58 | 74 | 96 | 66 | 66 | 60 | 115 | 30 | 42 | 32 |
Growth PAT Growth% | 659.3 | 262.1 | -52.2 | 27.8 | 30.4 | -31.3 | -0.2 | -8.3 | 90.7 | -73.7 | 37.9 | -46.3 |
NPM NPM% | 2.7 | 8.1 | 3.4 | 4.4 | 5.3 | 3.4 | 3.1 | 2.6 | 5.5 | 2.8 | 3.6 | 2.8 |
| 1.1 | 4.1 | 2.0 | 2.5 | 3.3 | 2.2 | 2.2 | 2.0 | 3.9 | 3.4 | 4.8 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | 238 | 348 | 391 | 455 | 524 | 582 | 637 | 682 | 780 | 317 | 347 |
| 665 | 685 | 610 | 719 | 819 | 887 | 904 | 1,026 | 1,189 | 931 | 930 | |
| 140 | 71 | 76 | 125 | 228 | 175 | 196 | 202 | 192 | 141 | 124 | |
| 1,061 | 1,122 | 1,094 | 1,317 | 1,589 | 1,662 | 1,754 | 1,927 | 2,178 | 1,407 | 1,419 | |
| 684 | 759 | 710 | 868 | 1,064 | 1,105 | 1,109 | 1,208 | 1,443 | 1,011 | 1,042 | |
| 377 | 362 | 384 | 449 | 524 | 557 | 645 | 719 | 735 | 396 | 377 | |
| 1,061 | 1,122 | 1,094 | 1,317 | 1,589 | 1,662 | 1,754 | 1,927 | 2,178 | 1,407 | 1,419 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | 238 | 348 | 391 | 455 | 524 | 582 | 637 | 682 | 780 | 317 | 347 |
| 665 | 685 | 610 | 719 | 819 | 887 | 904 | 1,026 | 1,189 | 931 | 930 | |
| 140 | 71 | 76 | 125 | 228 | 175 | 196 | 202 | 192 | 141 | 124 | |
| 1,061 | 1,122 | 1,094 | 1,317 | 1,589 | 1,662 | 1,754 | 1,927 | 2,178 | 1,407 | 1,419 | |
| 684 | 759 | 710 | 868 | 1,064 | 1,105 | 1,109 | 1,208 | 1,443 | 1,011 | 1,042 | |
| 377 | 362 | 384 | 449 | 524 | 557 | 645 | 719 | 735 | 396 | 377 | |
| 1,061 | 1,122 | 1,094 | 1,317 | 1,589 | 1,662 | 1,754 | 1,927 | 2,178 | 1,407 | 1,419 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 68 | 74 | 63 | 84 | 38 | 225 | 62 | 169 | 77 | 86 | 96 | |
| -18 | -20 | -35 | -101 | -62 | -99 | -74 | -74 | -44 | -31 | -38 | |
| -48 | -54 | -27 | 17 | 62 | -150 | 1 | -98 | -19 | -40 | -58 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 2 | -1 | 38 | -24 | -12 | -4 | 14 | 14 | -1 |
Free Cash Flow Free Cash FlowCr | 68 | 47 | 26 | -4 | -34 | 169 | -43 | 121 | 44 | 88 | 96 |
CFO To PAT CFO To PAT% | 203.8 | 61.5 | 110.0 | 113.8 | 39.4 | 341.9 | 93.7 | 280.6 | 66.9 | 283.2 | 230.2 |
CFO To EBITDA CFO To EBITDA% | 81.7 | 38.4 | 62.9 | 71.5 | 26.1 | 147.7 | 43.3 | 118.5 | 34.2 | 108.5 | 95.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 68 | 74 | 63 | 84 | 38 | 225 | 62 | 169 | 77 | 86 | 96 | |
| -18 | -20 | -35 | -101 | -62 | -99 | -74 | -74 | -44 | -31 | -38 | |
| -48 | -54 | -27 | 17 | 62 | -150 | 1 | -98 | -19 | -40 | -58 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 2 | -1 | 38 | -24 | -12 | -4 | 14 | 14 | -1 |
Free Cash Flow Free Cash FlowCr | 68 | 47 | 26 | -4 | -34 | 169 | -43 | 121 | 44 | 88 | 96 |
CFO To PAT CFO To PAT% | 203.8 | 61.5 | 110.0 | 113.8 | 39.4 | 341.9 | 93.7 | 280.6 | 66.9 | 283.2 | 230.2 |
CFO To EBITDA CFO To EBITDA% | 81.7 | 38.4 | 62.9 | 71.5 | 26.1 | 147.7 | 43.3 | 118.5 | 34.2 | 108.5 | 95.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 212 | 542 | 343 | 316 | 193 | 327 | 798 | 540 | 1,592 | 1,388 | 448 | 328 |
Price To Earnings Price To Earnings | 6.4 | 4.5 | 6.0 | 4.3 | 2.0 | 5.0 | 12.1 | 8.9 | 13.9 | 46.0 | 7.2 | 10.9 |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.8 | 1.3 | 0.4 | 0.3 |
Price To Book Price To Book | 0.9 | 1.5 | 0.8 | 0.7 | 0.4 | 0.5 | 1.2 | 0.8 | 2.0 | 4.2 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | 6.7 | 4.8 | 7.2 | 6.3 | 4.8 | 5.3 | 9.4 | 7.3 | 9.3 | 22.8 | 8.4 | 9.2 |
GPM GPM% | 22.0 | 27.3 | 18.8 | 23.6 | 22.1 | 21.0 | 20.8 | 19.9 | 26.4 | 18.4 | 19.6 | 19.6 |
OPM OPM% | 6.8 | 12.9 | 5.9 | 6.9 | 8.1 | 7.8 | 6.7 | 6.1 | 10.8 | 7.3 | 8.6 | 6.8 |
NPM NPM% | 2.7 | 8.1 | 3.4 | 4.4 | 5.3 | 3.4 | 3.1 | 2.6 | 5.5 | 2.8 | 3.6 | 2.8 |
ROCE ROCE% | 12.2 | 25.4 | 12.1 | 12.7 | 12.8 | 12.6 | 10.9 | 10.3 | 15.6 | 9.5 | 11.0 | 11.0 |
ROE ROE% | 13.0 | 33.0 | 14.1 | 15.6 | 17.7 | 11.0 | 10.1 | 8.6 | 14.4 | 9.0 | 11.4 | 11.4 |
ROA ROA% | 3.1 | 10.7 | 5.3 | 5.6 | 6.0 | 4.0 | 3.8 | 3.1 | 5.3 | 2.1 | 2.9 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 212 | 542 | 343 | 316 | 193 | 327 | 798 | 540 | 1,592 | 1,388 | 448 | 328 |
Price To Earnings Price To Earnings | 6.4 | 4.5 | 6.0 | 4.3 | 2.0 | 5.0 | 12.1 | 8.9 | 13.9 | 46.0 | 7.2 | 10.9 |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.8 | 1.3 | 0.4 | 0.3 |
Price To Book Price To Book | 0.9 | 1.5 | 0.8 | 0.7 | 0.4 | 0.5 | 1.2 | 0.8 | 2.0 | 4.2 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | 6.7 | 4.8 | 7.2 | 6.3 | 4.8 | 5.3 | 9.4 | 7.3 | 9.3 | 22.8 | 8.4 | 9.2 |
GPM GPM% | 22.0 | 27.3 | 18.8 | 23.6 | 22.1 | 21.0 | 20.8 | 19.9 | 26.4 | 18.4 | 19.6 | 19.6 |
OPM OPM% | 6.8 | 12.9 | 5.9 | 6.9 | 8.1 | 7.8 | 6.7 | 6.1 | 10.8 | 7.3 | 8.6 | 6.8 |
NPM NPM% | 2.7 | 8.1 | 3.4 | 4.4 | 5.3 | 3.4 | 3.1 | 2.6 | 5.5 | 2.8 | 3.6 | 2.8 |
ROCE ROCE% | 12.2 | 25.4 | 12.1 | 12.7 | 12.8 | 12.6 | 10.9 | 10.3 | 15.6 | 9.5 | 11.0 | 11.0 |
ROE ROE% | 13.0 | 33.0 | 14.1 | 15.6 | 17.7 | 11.0 | 10.1 | 8.6 | 14.4 | 9.0 | 11.4 | 11.4 |
ROA ROA% | 3.1 | 10.7 | 5.3 | 5.6 | 6.0 | 4.0 | 3.8 | 3.1 | 5.3 | 2.1 | 2.9 | 2.9 |
Documents — DCM Shriram Industries Ltd