Login
Products
Login
Home
Alerts
Search
Watchlist
Products

DCM Shriram Industries Ltd

DCMSRIND
NSE
39.51
0.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

DCM Shriram Industries Ltd

DCMSRIND
NSE
39.51
0.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
516Cr
Close
Close Price
39.51
Industry
Industry
Sugar
PE
Price To Earnings
19.09
PS
Price To Sales
0.26
Revenue
Revenue
1,990Cr
Rev Gr TTM
Revenue Growth TTM
-3.72%
PAT Gr TTM
PAT Growth TTM
-50.02%
Peer Comparison
How does DCMSRIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DCMSRIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Revenue
RevenueCr
574535522580468512554533493472499527
Growth YoY
Revenue Growth YoY%
10.6-18.2-26.39.0-18.5-4.36.0-8.25.3-7.8-10.0-1.2
Expenses
ExpensesCr
547476465535416443492487450423455517
Operating Profit
Operating ProfitCr
275858465269624643484410
OPM
OPM%
4.810.911.17.911.113.511.18.68.710.28.71.8
Other Income
Other IncomeCr
5755857910745
Interest Expense
Interest ExpenseCr
7811969111078118
Depreciation
DepreciationCr
9910101010101010101010
PBT
PBTCr
1748423244554835373626-3
Tax
TaxCr
6171411151617121313100
PAT
PATCr
1132272129393123242417-3
Growth YoY
PAT Growth YoY%
-53.294.665.42,116.1156.622.615.811.2-19.1-38.7-46.2-113.6
NPM
NPM%
2.05.95.23.56.27.55.74.34.85.03.4-0.6
EPS
EPS
0.41.10.90.71.01.31.10.80.80.80.6-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,2991,2161,4941,7041,6891,7951,9432,1232,3512,0832,0521,990
Growth
Revenue Growth%
-6.322.914.1-0.96.38.39.310.7-11.4-1.5-3.0
Expenses
ExpensesCr
1,2351,1331,3021,6041,5721,6501,7911,9812,2081,8581,8531,846
Operating Profit
Operating ProfitCr
6483193101117145152142142224199144
OPM
OPM%
4.96.812.95.96.98.17.86.76.110.89.77.3
Other Income
Other IncomeCr
81117172024152418233326
Interest Expense
Interest ExpenseCr
413538282445404034363534
Depreciation
DepreciationCr
181919192128293336394041
PBT
PBTCr
134015370929799939117315696
Tax
TaxCr
863112171342731575535
PAT
PATCr
53412259759665666011510161
Growth
PAT Growth%
573.8259.8-51.827.628.1-32.52.3-9.291.8-12.1-39.9
NPM
NPM%
0.42.88.13.44.45.33.33.12.65.55.03.1
EPS
EPS
0.81.24.12.02.53.32.22.32.03.93.52.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717171717171717
Reserves
ReservesCr
222250383417481542599655699798882895
Current Liabilities
Current LiabilitiesCr
6196656856107198198879071,0301,1891,195818
Non Current Liabilities
Non Current LiabilitiesCr
1451407277127230177201205195216220
Total Liabilities
Total LiabilitiesCr
1,0041,0731,1571,1211,3441,6091,6811,7791,9512,1992,3111,950
Current Assets
Current AssetsCr
6336927697208791,0761,1171,1211,2211,4561,5311,175
Non Current Assets
Non Current AssetsCr
371381388401465533564658730743780775
Total Assets
Total AssetsCr
1,0041,0731,1571,1211,3441,6091,6811,7791,9512,1992,3111,950

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4668746384382255916977152
Investing Cash Flow
Investing Cash FlowCr
-25-18-20-33-103-62-98-71-68-43-88
Financing Cash Flow
Financing Cash FlowCr
71-48-54-271762-1501-101-22-49
Net Cash Flow
Net Cash FlowCr
1104-337-24-12-11115
Free Cash Flow
Free Cash FlowCr
-456875658541226751704377
CFO To PAT
CFO To PAT%
-910.5200.760.8107.7111.539.3347.789.1280.366.4149.6
CFO To EBITDA
CFO To EBITDA%
-71.581.838.462.871.425.9147.741.6118.334.176.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1292125423433161933277985401,5921,388
Price To Earnings
Price To Earnings
20.26.44.55.84.22.05.012.19.013.813.7
Price To Sales
Price To Sales
0.10.20.40.20.20.10.20.40.20.80.7
Price To Book
Price To Book
0.60.81.40.80.60.30.51.20.81.91.5
EV To EBITDA
EV To EBITDA
7.96.64.77.16.24.85.29.47.29.39.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.437.140.630.238.336.133.035.332.841.040.6
OPM
OPM%
4.96.812.95.96.98.17.86.76.110.89.7
NPM
NPM%
0.42.88.13.44.45.33.33.12.65.55.0
ROCE
ROCE%
8.512.224.411.912.512.712.310.710.215.513.4
ROE
ROE%
2.112.630.413.515.017.110.59.98.414.211.3
ROA
ROA%
0.53.110.55.25.66.03.93.73.15.34.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
DCM Shriram Industries Limited is a long-standing Indian conglomerate that has recently undergone a transformative structural evolution. Historically a multi-business entity, the company has executed a strategic demerger to separate its sugar and distillery operations from its chemicals, industrial fibers, and advanced engineering verticals. This restructuring aims to provide specialized management focus and unlock distinct valuation for its diverse business interests. --- ### **Strategic Corporate Restructuring: The 2025 Demerger** Effective **December 17, 2025**, the company implemented a **Composite Scheme of Arrangement** approved by the **NCLT**. This scheme involved the amalgamation of a promoter entity (**Lily Commercial Private Limited**) into DCMSR, followed by the spin-off of non-sugar businesses into two new listed entities. **Post-Restructuring Entity Structure:** * **Residual DCMSR (Sugar Undertaking):** Remains the primary listed entity, focusing exclusively on **Sugar, Alcohol, and Power Co-generation**. * **DCM Shriram Fine Chemicals Ltd (Resultant Company 1):** Houses the **Chemical Undertaking**, including the Daurala Organics and Daurala Chemical divisions. * **DCM Shriram International Ltd (Resultant Company 2):** Houses the **Rayon Undertaking** (Shriram Rayons) and the **Engineering/Defence** projects. **Shareholder Impact:** Shareholders of record as of **December 26, 2025**, were allotted **1 equity share** (Face Value **INR 2/-**) in each of the two new resultant companies for every **1 share** held in the parent DCMSR. --- ### **Core Operations & Segment Analysis** #### **1. Sugar, Alcohol & Power (The Residual Core)** Located in Daurala, Meerut (U.P.), this segment is the company's largest revenue driver and is now the sole focus of the parent entity. * **Production Metrics:** In FY 24-25, the unit crushed **200.37 lac Qtls** of cane, yielding **21.16 lac Qtls** of sugar. * **Efficiency:** Sugar recovery stood at **10.56%**, slightly impacted by weather and crop disease. * **Distillery Operations:** Produced **23,521 KL** of alcohol in FY 24-25. The facility utilizes both **C-heavy** and **B-heavy** molasses for ethanol production, aligning with India’s **20% ethanol blending target by 2025**. * **Integration:** The plant is self-sufficient, utilizing **bagasse** (agro-fuel) for captive power. A new **40 TPH boiler** is slated for completion by **2026-27** to further reduce fossil fuel reliance. #### **2. Industrial Fibres (Shriram Rayons)** Based in Kota, Rajasthan, this unit is a global player in the tyre cord market. * **Market Strategy:** The unit has pivoted toward high-value **Treated Fabric**, which now constitutes **80-90%** of export volumes. * **Sustainability:** The facility has achieved a **99%** replacement of fossil fuels with agro-waste pellets and operates a **2.11 MW** solar power plant. #### **3. Chemicals & Organics** This segment focuses on **Chloro Toluenes** and specialty fine chemicals. * **Competitive Positioning:** The strategy involves optimizing product mixes and expanding into downstream derivatives to protect market share against new domestic competitors. #### **4. Engineering & Defence Projects** A high-growth vertical focusing on indigenous manufacturing and international technology transfers. * **Armoured Vehicles:** Manufacturing Light Bullet Proof Vehicles (**LBPV**) on Ford Ranger platforms in collaboration with **Ford Motor Company (USA)** and **RMA (Thailand)**. * **UAVs & Drones:** Holds a **14.04%** stake in **Zyrone Dynamics (Turkey)** for Variable Volume Concept UAVs. It also has an exclusive partnership with **Skylock (Israel)** for counter-drone systems. * **Electronics:** Assembles IP Phones via a partnership with **Tadiran Telecom (Israel)**. --- ### **Financial Performance & Capital Structure** The company maintains a disciplined approach to capital management, balancing growth investments with debt servicing. | Financial Metric (Consolidated) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Turnover** | **₹2,052 Crore** | **₹2,105 Crore** | | **Net Profit** | **₹100.30 Crore** | **₹114.94 Crore** | | **Total Equity** | **₹898.95 Crore** | **₹815.38 Crore** | | **Adjusted Net Debt** | **₹488.16 Crore** | **₹493.53 Crore** | | **R&D Expenditure** | **₹50.01 Crore** | **₹6.01 Crore** | **Key Financial Notes:** * **Credit Ratings:** Following the restructuring, **CARE Edge** placed ratings on **Watch with Negative Implications**, currently at **A- (Stable)** for Fixed Deposits and **A1+** for short-term facilities. * **Foreign Exchange:** The company is a net forex earner, with **₹590.98 Cr** in earnings against **₹247.68 Cr** in outgo (FY 24-25). * **Taxation:** Management expects to move to the **25.17% (Section 115BAA)** tax regime after exhausting **MAT credits** post-FY25. --- ### **Operational Efficiency & Sustainability Initiatives** DCMSR has invested heavily in energy conservation and process automation to drive margins. * **Energy Investments:** Invested **₹33.49 Cr** in FY 24-25 on energy-saving equipment, achieving a **1.25% reduction** in steam consumption. * **Automation:** Implementation of **VFD and PLC-based systems** in viscose production and decanter machines has improved yields. * **Fuel Transition:** The company has successfully transitioned to using **agro-waste pellets** for nearly **99%** of boiler fuel requirements in its Rayon unit. --- ### **Risk Profile & Mitigation** | Risk Category | Description & Impact | Mitigation/Status | | :--- | :--- | :--- | | **Regulatory/Tax** | **₹296.17 Cr** GST demand and **₹65.28 Cr** VAT demand regarding tax ambiguity since 2017. | Demands are stayed; covered by a **₹338.44 Cr** indemnity/reimbursement asset. | | **Environmental** | **NGT** directives regarding wastewater discharge at the Kota unit. | Unit is in compliance with directives; no enforcement actions currently active. | | **Commodity** | Volatility in sugar prices and government-mandated ethanol feedstock shifts. | Diversification into **TETRA pack** country liquor to consume **C-heavy molasses** in-house. | | **Logistics** | Rising ocean freight due to the **Red Sea crisis**. | Optimization of export logistics and shift toward high-margin treated fabrics. | --- ### **Investment Outlook** DCM Shriram Industries is transitioning from a complex conglomerate to a leaner, more transparent structure. The **Residual Sugar entity** offers stable cash flows and a play on India's ethanol economy, while the **Chemicals and International (Rayon/Defence) entities** provide exposure to high-tech manufacturing and global supply chains. Investors should monitor the listing process of the two new entities and the resolution of the ongoing indirect tax disputes.