Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹516Cr
Rev Gr TTM
Revenue Growth TTM
-3.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DCMSRIND
VS
| Quarter | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.6 | -18.2 | -26.3 | 9.0 | -18.5 | -4.3 | 6.0 | -8.2 | 5.3 | -7.8 | -10.0 | -1.2 |
| 547 | 476 | 465 | 535 | 416 | 443 | 492 | 487 | 450 | 423 | 455 | 517 |
Operating Profit Operating ProfitCr |
| 4.8 | 10.9 | 11.1 | 7.9 | 11.1 | 13.5 | 11.1 | 8.6 | 8.7 | 10.2 | 8.7 | 1.8 |
Other Income Other IncomeCr | 5 | 7 | 5 | 5 | 8 | 5 | 7 | 9 | 10 | 7 | 4 | 5 |
Interest Expense Interest ExpenseCr | 7 | 8 | 11 | 9 | 6 | 9 | 11 | 10 | 7 | 8 | 11 | 8 |
Depreciation DepreciationCr | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 17 | 48 | 42 | 32 | 44 | 55 | 48 | 35 | 37 | 36 | 26 | -3 |
| 6 | 17 | 14 | 11 | 15 | 16 | 17 | 12 | 13 | 13 | 10 | 0 |
|
Growth YoY PAT Growth YoY% | -53.2 | 94.6 | 65.4 | 2,116.1 | 156.6 | 22.6 | 15.8 | 11.2 | -19.1 | -38.7 | -46.2 | -113.6 |
| 2.0 | 5.9 | 5.2 | 3.5 | 6.2 | 7.5 | 5.7 | 4.3 | 4.8 | 5.0 | 3.4 | -0.6 |
| 0.4 | 1.1 | 0.9 | 0.7 | 1.0 | 1.3 | 1.1 | 0.8 | 0.8 | 0.8 | 0.6 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -6.3 | 22.9 | 14.1 | -0.9 | 6.3 | 8.3 | 9.3 | 10.7 | -11.4 | -1.5 | -3.0 |
| 1,235 | 1,133 | 1,302 | 1,604 | 1,572 | 1,650 | 1,791 | 1,981 | 2,208 | 1,858 | 1,853 | 1,846 |
Operating Profit Operating ProfitCr |
| 4.9 | 6.8 | 12.9 | 5.9 | 6.9 | 8.1 | 7.8 | 6.7 | 6.1 | 10.8 | 9.7 | 7.3 |
Other Income Other IncomeCr | 8 | 11 | 17 | 17 | 20 | 24 | 15 | 24 | 18 | 23 | 33 | 26 |
Interest Expense Interest ExpenseCr | 41 | 35 | 38 | 28 | 24 | 45 | 40 | 40 | 34 | 36 | 35 | 34 |
Depreciation DepreciationCr | 18 | 19 | 19 | 19 | 21 | 28 | 29 | 33 | 36 | 39 | 40 | 41 |
| 13 | 40 | 153 | 70 | 92 | 97 | 99 | 93 | 91 | 173 | 156 | 96 |
| 8 | 6 | 31 | 12 | 17 | 1 | 34 | 27 | 31 | 57 | 55 | 35 |
|
| | 573.8 | 259.8 | -51.8 | 27.6 | 28.1 | -32.5 | 2.3 | -9.2 | 91.8 | -12.1 | -39.9 |
| 0.4 | 2.8 | 8.1 | 3.4 | 4.4 | 5.3 | 3.3 | 3.1 | 2.6 | 5.5 | 5.0 | 3.1 |
| 0.8 | 1.2 | 4.1 | 2.0 | 2.5 | 3.3 | 2.2 | 2.3 | 2.0 | 3.9 | 3.5 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 222 | 250 | 383 | 417 | 481 | 542 | 599 | 655 | 699 | 798 | 882 | 895 |
Current Liabilities Current LiabilitiesCr | 619 | 665 | 685 | 610 | 719 | 819 | 887 | 907 | 1,030 | 1,189 | 1,195 | 818 |
Non Current Liabilities Non Current LiabilitiesCr | 145 | 140 | 72 | 77 | 127 | 230 | 177 | 201 | 205 | 195 | 216 | 220 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 633 | 692 | 769 | 720 | 879 | 1,076 | 1,117 | 1,121 | 1,221 | 1,456 | 1,531 | 1,175 |
Non Current Assets Non Current AssetsCr | 371 | 381 | 388 | 401 | 465 | 533 | 564 | 658 | 730 | 743 | 780 | 775 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -46 | 68 | 74 | 63 | 84 | 38 | 225 | 59 | 169 | 77 | 152 |
Investing Cash Flow Investing Cash FlowCr | -25 | -18 | -20 | -33 | -103 | -62 | -98 | -71 | -68 | -43 | -88 |
Financing Cash Flow Financing Cash FlowCr | 71 | -48 | -54 | -27 | 17 | 62 | -150 | 1 | -101 | -22 | -49 |
|
Free Cash Flow Free Cash FlowCr | -45 | 68 | 75 | 65 | 85 | 41 | 226 | 75 | 170 | 43 | 77 |
| -910.5 | 200.7 | 60.8 | 107.7 | 111.5 | 39.3 | 347.7 | 89.1 | 280.3 | 66.4 | 149.6 |
CFO To EBITDA CFO To EBITDA% | -71.5 | 81.8 | 38.4 | 62.8 | 71.4 | 25.9 | 147.7 | 41.6 | 118.3 | 34.1 | 76.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 129 | 212 | 542 | 343 | 316 | 193 | 327 | 798 | 540 | 1,592 | 1,388 |
Price To Earnings Price To Earnings | 20.2 | 6.4 | 4.5 | 5.8 | 4.2 | 2.0 | 5.0 | 12.1 | 9.0 | 13.8 | 13.7 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.8 | 0.7 |
Price To Book Price To Book | 0.6 | 0.8 | 1.4 | 0.8 | 0.6 | 0.3 | 0.5 | 1.2 | 0.8 | 1.9 | 1.5 |
| 7.9 | 6.6 | 4.7 | 7.1 | 6.2 | 4.8 | 5.2 | 9.4 | 7.2 | 9.3 | 9.3 |
Profitability Ratios Profitability Ratios |
| 33.4 | 37.1 | 40.6 | 30.2 | 38.3 | 36.1 | 33.0 | 35.3 | 32.8 | 41.0 | 40.6 |
| 4.9 | 6.8 | 12.9 | 5.9 | 6.9 | 8.1 | 7.8 | 6.7 | 6.1 | 10.8 | 9.7 |
| 0.4 | 2.8 | 8.1 | 3.4 | 4.4 | 5.3 | 3.3 | 3.1 | 2.6 | 5.5 | 5.0 |
| 8.5 | 12.2 | 24.4 | 11.9 | 12.5 | 12.7 | 12.3 | 10.7 | 10.2 | 15.5 | 13.4 |
| 2.1 | 12.6 | 30.4 | 13.5 | 15.0 | 17.1 | 10.5 | 9.9 | 8.4 | 14.2 | 11.3 |
| 0.5 | 3.1 | 10.5 | 5.2 | 5.6 | 6.0 | 3.9 | 3.7 | 3.1 | 5.3 | 4.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
DCM Shriram Industries Limited is a long-standing Indian conglomerate that has recently undergone a transformative structural evolution. Historically a multi-business entity, the company has executed a strategic demerger to separate its sugar and distillery operations from its chemicals, industrial fibers, and advanced engineering verticals. This restructuring aims to provide specialized management focus and unlock distinct valuation for its diverse business interests.
---
### **Strategic Corporate Restructuring: The 2025 Demerger**
Effective **December 17, 2025**, the company implemented a **Composite Scheme of Arrangement** approved by the **NCLT**. This scheme involved the amalgamation of a promoter entity (**Lily Commercial Private Limited**) into DCMSR, followed by the spin-off of non-sugar businesses into two new listed entities.
**Post-Restructuring Entity Structure:**
* **Residual DCMSR (Sugar Undertaking):** Remains the primary listed entity, focusing exclusively on **Sugar, Alcohol, and Power Co-generation**.
* **DCM Shriram Fine Chemicals Ltd (Resultant Company 1):** Houses the **Chemical Undertaking**, including the Daurala Organics and Daurala Chemical divisions.
* **DCM Shriram International Ltd (Resultant Company 2):** Houses the **Rayon Undertaking** (Shriram Rayons) and the **Engineering/Defence** projects.
**Shareholder Impact:**
Shareholders of record as of **December 26, 2025**, were allotted **1 equity share** (Face Value **INR 2/-**) in each of the two new resultant companies for every **1 share** held in the parent DCMSR.
---
### **Core Operations & Segment Analysis**
#### **1. Sugar, Alcohol & Power (The Residual Core)**
Located in Daurala, Meerut (U.P.), this segment is the company's largest revenue driver and is now the sole focus of the parent entity.
* **Production Metrics:** In FY 24-25, the unit crushed **200.37 lac Qtls** of cane, yielding **21.16 lac Qtls** of sugar.
* **Efficiency:** Sugar recovery stood at **10.56%**, slightly impacted by weather and crop disease.
* **Distillery Operations:** Produced **23,521 KL** of alcohol in FY 24-25. The facility utilizes both **C-heavy** and **B-heavy** molasses for ethanol production, aligning with India’s **20% ethanol blending target by 2025**.
* **Integration:** The plant is self-sufficient, utilizing **bagasse** (agro-fuel) for captive power. A new **40 TPH boiler** is slated for completion by **2026-27** to further reduce fossil fuel reliance.
#### **2. Industrial Fibres (Shriram Rayons)**
Based in Kota, Rajasthan, this unit is a global player in the tyre cord market.
* **Market Strategy:** The unit has pivoted toward high-value **Treated Fabric**, which now constitutes **80-90%** of export volumes.
* **Sustainability:** The facility has achieved a **99%** replacement of fossil fuels with agro-waste pellets and operates a **2.11 MW** solar power plant.
#### **3. Chemicals & Organics**
This segment focuses on **Chloro Toluenes** and specialty fine chemicals.
* **Competitive Positioning:** The strategy involves optimizing product mixes and expanding into downstream derivatives to protect market share against new domestic competitors.
#### **4. Engineering & Defence Projects**
A high-growth vertical focusing on indigenous manufacturing and international technology transfers.
* **Armoured Vehicles:** Manufacturing Light Bullet Proof Vehicles (**LBPV**) on Ford Ranger platforms in collaboration with **Ford Motor Company (USA)** and **RMA (Thailand)**.
* **UAVs & Drones:** Holds a **14.04%** stake in **Zyrone Dynamics (Turkey)** for Variable Volume Concept UAVs. It also has an exclusive partnership with **Skylock (Israel)** for counter-drone systems.
* **Electronics:** Assembles IP Phones via a partnership with **Tadiran Telecom (Israel)**.
---
### **Financial Performance & Capital Structure**
The company maintains a disciplined approach to capital management, balancing growth investments with debt servicing.
| Financial Metric (Consolidated) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Turnover** | **₹2,052 Crore** | **₹2,105 Crore** |
| **Net Profit** | **₹100.30 Crore** | **₹114.94 Crore** |
| **Total Equity** | **₹898.95 Crore** | **₹815.38 Crore** |
| **Adjusted Net Debt** | **₹488.16 Crore** | **₹493.53 Crore** |
| **R&D Expenditure** | **₹50.01 Crore** | **₹6.01 Crore** |
**Key Financial Notes:**
* **Credit Ratings:** Following the restructuring, **CARE Edge** placed ratings on **Watch with Negative Implications**, currently at **A- (Stable)** for Fixed Deposits and **A1+** for short-term facilities.
* **Foreign Exchange:** The company is a net forex earner, with **₹590.98 Cr** in earnings against **₹247.68 Cr** in outgo (FY 24-25).
* **Taxation:** Management expects to move to the **25.17% (Section 115BAA)** tax regime after exhausting **MAT credits** post-FY25.
---
### **Operational Efficiency & Sustainability Initiatives**
DCMSR has invested heavily in energy conservation and process automation to drive margins.
* **Energy Investments:** Invested **₹33.49 Cr** in FY 24-25 on energy-saving equipment, achieving a **1.25% reduction** in steam consumption.
* **Automation:** Implementation of **VFD and PLC-based systems** in viscose production and decanter machines has improved yields.
* **Fuel Transition:** The company has successfully transitioned to using **agro-waste pellets** for nearly **99%** of boiler fuel requirements in its Rayon unit.
---
### **Risk Profile & Mitigation**
| Risk Category | Description & Impact | Mitigation/Status |
| :--- | :--- | :--- |
| **Regulatory/Tax** | **₹296.17 Cr** GST demand and **₹65.28 Cr** VAT demand regarding tax ambiguity since 2017. | Demands are stayed; covered by a **₹338.44 Cr** indemnity/reimbursement asset. |
| **Environmental** | **NGT** directives regarding wastewater discharge at the Kota unit. | Unit is in compliance with directives; no enforcement actions currently active. |
| **Commodity** | Volatility in sugar prices and government-mandated ethanol feedstock shifts. | Diversification into **TETRA pack** country liquor to consume **C-heavy molasses** in-house. |
| **Logistics** | Rising ocean freight due to the **Red Sea crisis**. | Optimization of export logistics and shift toward high-margin treated fabrics. |
---
### **Investment Outlook**
DCM Shriram Industries is transitioning from a complex conglomerate to a leaner, more transparent structure. The **Residual Sugar entity** offers stable cash flows and a play on India's ethanol economy, while the **Chemicals and International (Rayon/Defence) entities** provide exposure to high-tech manufacturing and global supply chains. Investors should monitor the listing process of the two new entities and the resolution of the ongoing indirect tax disputes.