Login
Home
Charts
Search
Watchlist
Products

DCM Shriram Industries Ltd

DCMSRIND·NSE
37.87-0.60%Tue, 22 Sept '26 15:51

DCM Shriram Industries Ltd

DCMSRIND
NSE
37.87
-0.60%
|Tue, 22 Sept '26 15:51
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
328Cr
Close
Close Price
37.65
Industry
Industry
Sugar
PE
Price To Earnings
10.94
PS
Price To Sales
0.28
Revenue
Revenue
1,160Cr
Rev Gr TTM
Revenue Growth TTM
-12.98%
PAT Gr TTM
PAT Growth TTM
-46.32%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
580468512554533261246293336258274294
Growth YoY
Revenue Growth YoY%
9.0-18.5-4.36.0-8.2-44.2-52.0-47.0-37.1-1.311.30.1
Expenses
ExpensesCr
535416443492487247205264322233241286
Operating Profit
Operating ProfitCr
46526962461440291325337
OPM
OPM%
7.911.113.511.28.65.516.49.93.99.712.12.5
Other Income
Other IncomeCr
475686101126
Interest Expense
Interest ExpenseCr
96911105696368
Depreciation
DepreciationCr
10101010104444544
PBT
PBTCr
3144554734113116318251
Tax
TaxCr
11151616123116-1790
PAT
PATCr
202938312282011312162
Growth YoY
PAT Growth YoY%
2,067.7160.019.611.711.3-73.4-48.6-65.5-84.551.0-19.3-85.5
NPM
NPM%
3.56.17.55.64.22.98.03.61.04.55.80.5
EPS
EPS
0.71.01.31.10.80.80.70.40.11.31.80.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
580468512554533261246293336258274294
Growth YoY
Revenue Growth YoY%
9.0-18.5-4.36.0-8.2-44.2-52.0-47.0-37.1-1.311.30.1
Expenses
ExpensesCr
535416443492487247205264322233241286
Operating Profit
Operating ProfitCr
46526962461440291325337
OPM
OPM%
7.911.113.511.28.65.516.49.93.99.712.12.5
Other Income
Other IncomeCr
475686101126
Interest Expense
Interest ExpenseCr
96911105696368
Depreciation
DepreciationCr
10101010104444544
PBT
PBTCr
3144554734113116318251
Tax
TaxCr
11151616123116-1790
PAT
PATCr
202938312282011312162
Growth YoY
PAT Growth YoY%
2,067.7160.019.611.711.3-73.4-48.6-65.5-84.551.0-19.3-85.5
NPM
NPM%
3.56.17.55.64.22.98.03.61.04.55.80.5
EPS
EPS
0.71.01.31.10.80.80.70.40.11.31.80.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2161,4941,7041,6891,7951,9432,1232,3512,0831,0801,1601,160
Growth
Revenue Growth%
-6.322.914.1-0.96.38.39.310.7-11.4-48.27.5-13.0
Expenses
ExpensesCr
1,1331,3021,6041,5721,6501,7911,9812,2081,8581,0011,0601,082
Operating Profit
Operating ProfitCr
831921011171451521421432257910078
OPM
OPM%
6.812.95.96.98.17.86.76.110.87.38.66.8
Other Income
Other IncomeCr
10161518231623172212410
Interest Expense
Interest ExpenseCr
353828244540403336282423
Depreciation
DepreciationCr
191919212829333639171818
PBT
PBTCr
391516990961009290172466247
Tax
TaxCr
5311117034263057162115
PAT
PATCr
33120587496666660115304232
Growth
PAT Growth%
659.3262.1-52.227.830.4-31.3-0.2-8.390.7-73.737.9-46.3
NPM
NPM%
2.78.13.44.45.33.43.12.65.52.83.62.8
EPS
EPS
1.14.12.02.53.32.22.22.03.93.44.83.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2161,4941,7041,6891,7951,9432,1232,3512,0831,0801,1601,160
Growth
Revenue Growth%
-6.322.914.1-0.96.38.39.310.7-11.4-48.27.5-13.0
Expenses
ExpensesCr
1,1331,3021,6041,5721,6501,7911,9812,2081,8581,0011,0601,082
Operating Profit
Operating ProfitCr
831921011171451521421432257910078
OPM
OPM%
6.812.95.96.98.17.86.76.110.87.38.66.8
Other Income
Other IncomeCr
10161518231623172212410
Interest Expense
Interest ExpenseCr
353828244540403336282423
Depreciation
DepreciationCr
191919212829333639171818
PBT
PBTCr
391516990961009290172466247
Tax
TaxCr
5311117034263057162115
PAT
PATCr
33120587496666660115304232
Growth
PAT Growth%
659.3262.1-52.227.830.4-31.3-0.2-8.390.7-73.737.9-46.3
NPM
NPM%
2.78.13.44.45.33.43.12.65.52.83.62.8
EPS
EPS
1.14.12.02.53.32.22.22.03.93.44.83.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171717
Reserves
ReservesCr
238348391455524582637682780317347
Current Liabilities
Current LiabilitiesCr
6656856107198198879041,0261,189931930
Non Current Liabilities
Non Current LiabilitiesCr
1407176125228175196202192141124
Total Liabilities
Total LiabilitiesCr
1,0611,1221,0941,3171,5891,6621,7541,9272,1781,4071,419
Current Assets
Current AssetsCr
6847597108681,0641,1051,1091,2081,4431,0111,042
Non Current Assets
Non Current AssetsCr
377362384449524557645719735396377
Total Assets
Total AssetsCr
1,0611,1221,0941,3171,5891,6621,7541,9272,1781,4071,419
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171717
Reserves
ReservesCr
238348391455524582637682780317347
Current Liabilities
Current LiabilitiesCr
6656856107198198879041,0261,189931930
Non Current Liabilities
Non Current LiabilitiesCr
1407176125228175196202192141124
Total Liabilities
Total LiabilitiesCr
1,0611,1221,0941,3171,5891,6621,7541,9272,1781,4071,419
Current Assets
Current AssetsCr
6847597108681,0641,1051,1091,2081,4431,0111,042
Non Current Assets
Non Current AssetsCr
377362384449524557645719735396377
Total Assets
Total AssetsCr
1,0611,1221,0941,3171,5891,6621,7541,9272,1781,4071,419

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
687463843822562169778696
Investing Cash Flow
Investing Cash FlowCr
-18-20-35-101-62-99-74-74-44-31-38
Financing Cash Flow
Financing Cash FlowCr
-48-54-271762-1501-98-19-40-58
Net Cash Flow
Net Cash FlowCr
102-138-24-12-41414-1
Free Cash Flow
Free Cash FlowCr
684726-4-34169-43121448896
CFO To PAT
CFO To PAT%
203.861.5110.0113.839.4341.993.7280.666.9283.2230.2
CFO To EBITDA
CFO To EBITDA%
81.738.462.971.526.1147.743.3118.534.2108.595.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
687463843822562169778696
Investing Cash Flow
Investing Cash FlowCr
-18-20-35-101-62-99-74-74-44-31-38
Financing Cash Flow
Financing Cash FlowCr
-48-54-271762-1501-98-19-40-58
Net Cash Flow
Net Cash FlowCr
102-138-24-12-41414-1
Free Cash Flow
Free Cash FlowCr
684726-4-34169-43121448896
CFO To PAT
CFO To PAT%
203.861.5110.0113.839.4341.993.7280.666.9283.2230.2
CFO To EBITDA
CFO To EBITDA%
81.738.462.971.526.1147.743.3118.534.2108.595.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2125423433161933277985401,5921,388448328
Price To Earnings
Price To Earnings
6.44.56.04.32.05.012.18.913.946.07.210.9
Price To Sales
Price To Sales
0.20.40.20.20.10.20.40.20.81.30.40.3
Price To Book
Price To Book
0.91.50.80.70.40.51.20.82.04.20.80.9
EV To EBITDA
EV To EBITDA
6.74.87.26.34.85.39.47.39.322.88.49.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.027.318.823.622.121.020.819.926.418.419.619.6
OPM
OPM%
6.812.95.96.98.17.86.76.110.87.38.66.8
NPM
NPM%
2.78.13.44.45.33.43.12.65.52.83.62.8
ROCE
ROCE%
12.225.412.112.712.812.610.910.315.69.511.011.0
ROE
ROE%
13.033.014.115.617.711.010.18.614.49.011.411.4
ROA
ROA%
3.110.75.35.66.04.03.83.15.32.12.92.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2125423433161933277985401,5921,388448328
Price To Earnings
Price To Earnings
6.44.56.04.32.05.012.18.913.946.07.210.9
Price To Sales
Price To Sales
0.20.40.20.20.10.20.40.20.81.30.40.3
Price To Book
Price To Book
0.91.50.80.70.40.51.20.82.04.20.80.9
EV To EBITDA
EV To EBITDA
6.74.87.26.34.85.39.47.39.322.88.49.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.027.318.823.622.121.020.819.926.418.419.619.6
OPM
OPM%
6.812.95.96.98.17.86.76.110.87.38.66.8
NPM
NPM%
2.78.13.44.45.33.43.12.65.52.83.62.8
ROCE
ROCE%
12.225.412.112.712.812.610.910.315.69.511.011.0
ROE
ROE%
13.033.014.115.617.711.010.18.614.49.011.411.4
ROA
ROA%
3.110.75.35.66.04.03.83.15.32.12.92.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
DCM Shriram Industries is, at its core, a single-site sugar factory that has been deliberately engineered into an integrated bio-energy complex. The company was radically simplified in FY26 when a family succession plan split the old conglomerate into three separate listed entities, leaving the original company with just the Daurala Sugar Works in Uttar Pradesh. The recurring approach is to squeeze every possible rupee from a stick of sugarcane - first by making refined sugar, then by fermenting the leftover molasses into alcohol and country liquor, and finally by burning the fibrous waste to generate power, all on the same site. # Business segments One integrated complex, three interlocking revenue streams - sugar, alcohol, and power - all flowing from the same sugarcane crushed at Daurala. ## 1. Sugar: the anchor that pulls in the raw material **The sugar mill is the gravitational centre of the entire operation, because crushing cane is what brings the raw material onto the site that every other business feeds on.** - **Cane is the choke point** - the factory crushed 203 lakh quintals of sugarcane in FY26, and the company’s primary strategic priority is expanding cane acreage and yield through farmer engagement, because the entire complex runs on what the mill can pull in. - **Shifted to premium refining** - the mill moved from an older Double Sulphitation process to Defco Remelt Phosphatation (DRP), which produces sugar of international standards, allowing it to sell 41% of its sugar into higher-value institutional and premium markets rather than just the open market. - **A regulated floor, but not a ceiling** - the government sets a Minimum Support Price of Rs. 3,100 per quintal for sugar and controls monthly sales quotas, but the company chases better realisations through refined exports when policy permits, having exported roughly 45% of production in FY22 without any subsidy. ## 2. Alcohol and ethanol: the value upgrade on waste **Molasses, a by-product of sugar-making, is not sold off cheaply - it is fermented in-house into ethanol for fuel blending and country liquor for the local market, capturing the margin that would otherwise go to a middleman.** - **Ethanol is a policy-driven growth lane** - the distillery’s ethanol capacity was expanded to 155 kilolitres per day, and the government’s push to hit 20% ethanol blending in petrol (with a target of 30% by 2030) creates a structural demand pull for what was once a waste stream. - **Switches recipes with the market** - the plant can shift between C-heavy and B-heavy crushing routes, meaning it can decide in any season whether to maximise sugar output or divert more cane juice towards ethanol, depending on which is more profitable. - **Country liquor turns a liability into an asset** - around 60% of the levy molasses that the mill is obliged to sell to the state at a low price is instead bottled in-house as country liquor, a value-added product that earns far more than selling raw molasses. ## 3. Co-generation of power: the tail that wags the cost structure **The fibrous bagasse left after crushing cane is burned to generate electricity and steam, making the entire complex self-sufficient in energy and turning a disposal problem into a revenue stream.** - **Zero coal, zero fuel cost** - the manufacturing facilities are powered entirely by agrofuels, having fully eliminated coal, and a bagasse-saving project has made the plant self-sufficient in its own fuel. - **Surplus power is sold to the grid** - the plant exports excess electricity and earns income from Renewable Energy Certificates, with power tariffs revised upwards by roughly Rs. 0.90 per unit from April 2024, with annual increases for the next four years. - **Keeps the distillery running through the monsoon** - a Concentration and Incineration Plant allows the distillery to operate for 350 days a year, even during the July-September shutdown that used to be forced by effluent disposal constraints, while generating additional power and achieving Zero Liquid Discharge. # Group structure and partners **The company is the sugar-and-energy remnant of a family succession plan that split one conglomerate into three independently controlled listed entities, each run by a different branch of the founding family.** - **A clean break, not a spin-off** - the Composite Scheme of Arrangement, effective December 2025, demerged the Chemical and Rayon businesses into two new listed companies, DCM Shriram Fine Chemicals Limited and DCM Shriram International Limited, leaving the original company with the sugar business undertaking including its power and alcohol business. - **One share in each for every share held** - shareholders received one share in each of the two new companies for every share they held in DCM Shriram Industries, and both new stocks began trading on BSE and NSE in February 2026. - **No subsidiaries left** - the demerger cancelled all pre-scheme subsidiaries, and as of March 2026 the company had no subsidiaries, making it a pure-play sugar and bio-energy operation. - **A continuing supply relationship** - the demerged chemical entity now sits next door under common control, and Daurala Sugar Works supplies it with power and steam at the same rates charged by the grid, creating an arm’s-length customer for the complex’s surplus energy.

Documents — DCM Shriram Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/9iztr0p2lvnrqqjni3g82f52.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/utba6uvmlf8a3na78aeqjiiu.pdf
  • Q1 FY2023 Quarterly Result (Jun 2022, PDF): https://www.stockscans.in/document/4w6i0q4c8l3rf7zgci591pur.pdf
  • Q4 FY2022 Quarterly Result (Mar 2022, PDF): https://www.stockscans.in/document/inwh4zvlsat9gnx0s0648wa0.pdf
  • Q3 FY2022 Quarterly Result (Dec 2021, PDF): https://www.stockscans.in/document/581eqsgh7gv57gemxebpp7j7.pdf
  • Q2 FY2022 Quarterly Result (Sep 2021, PDF): https://www.stockscans.in/document/wrxu0onerk7kni2aozvbp3bp.pdf
  • Q1 FY2022 Quarterly Result (Jun 2021, PDF): https://www.stockscans.in/document/dgxv8swejs2jpi0rcp7dj0v6.pdf
  • Q4 FY2021 Quarterly Result (Mar 2021, PDF): https://www.stockscans.in/document/k8fiapvlpronvbdgkflclxqh.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/umwu23rf9ubrnrh2u3dci8m6.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/5jx4m46w6s4tqfwe2y7r50hm.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/61fea7hkt5dybnezpnvn62ta.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/tpwgl6c8m2ffa6ltcrj1tqlc.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/e6q64hcktfnmbbrsscs2fpj0.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/2lywfo25fcjqro1boqraxsuw.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/p69pu2abhak37zya8j7oqkus.pdf