Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,402Cr
Rev Gr TTM
Revenue Growth TTM
-0.56%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DCW
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -16.8 | -43.0 | -40.7 | -31.3 | 5.7 | 14.0 | 18.0 | 19.2 | -13.5 | -4.8 | 10.3 | 9.6 |
| 489 | 387 | 373 | 378 | 558 | 454 | 453 | 417 | 482 | 422 | 481 | 475 |
Operating Profit Operating ProfitCr |
| 16.9 | 11.7 | 10.0 | 4.9 | 10.2 | 9.0 | 7.3 | 12.0 | 10.4 | 11.3 | 10.8 | 8.7 |
Other Income Other IncomeCr | 4 | 4 | 4 | 3 | 6 | 6 | 6 | 5 | 6 | 4 | 5 | 5 |
Interest Expense Interest ExpenseCr | 19 | 17 | 19 | 18 | 20 | 17 | 18 | 16 | 16 | 15 | 16 | 16 |
Depreciation DepreciationCr | 23 | 23 | 23 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | 26 | 26 |
| 62 | 15 | 4 | -19 | 25 | 10 | -2 | 20 | 21 | 18 | 21 | 8 |
| 27 | 5 | 2 | -7 | 9 | 3 | -1 | 7 | 9 | 6 | 7 | 3 |
|
Growth YoY PAT Growth YoY% | -26.0 | -83.0 | -94.6 | -125.5 | -56.6 | -32.6 | -147.0 | 208.9 | -25.8 | 69.2 | 1,204.8 | -63.5 |
| 6.0 | 2.3 | 0.6 | -3.1 | 2.5 | 1.4 | -0.3 | 2.8 | 2.1 | 2.4 | 2.6 | 0.9 |
| 1.2 | 0.3 | 0.1 | -0.4 | 0.5 | 0.2 | 0.0 | 0.5 | 0.4 | 0.4 | 0.5 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -5.4 | 0.7 | -6.9 | 1.0 | 13.9 | -5.6 | 14.6 | 67.6 | 7.3 | -28.9 | 6.9 | 3.6 |
| 1,190 | 1,113 | 1,032 | 1,062 | 1,191 | 1,131 | 1,255 | 2,130 | 2,205 | 1,696 | 1,807 | 1,860 |
Operating Profit Operating ProfitCr |
| 5.2 | 11.9 | 12.3 | 10.6 | 12.0 | 11.5 | 14.3 | 13.2 | 16.3 | 9.4 | 9.7 | 10.3 |
Other Income Other IncomeCr | 1 | 3 | 5 | 6 | 4 | 9 | 11 | 20 | 62 | 17 | 23 | 19 |
Interest Expense Interest ExpenseCr | 19 | 58 | 57 | 93 | 104 | 107 | 120 | 113 | 126 | 74 | 67 | 63 |
Depreciation DepreciationCr | 52 | 69 | 68 | 88 | 83 | 87 | 87 | 89 | 90 | 94 | 100 | 103 |
| -5 | 27 | 25 | -49 | -22 | -40 | 14 | 143 | 274 | 25 | 49 | 67 |
| 1 | 10 | 5 | -29 | -18 | -13 | 10 | 36 | 82 | 10 | 19 | 26 |
|
| -115.6 | 389.1 | 17.7 | -200.3 | 78.9 | -526.7 | 114.2 | 2,734.3 | 78.6 | -91.8 | 93.4 | 37.0 |
| -0.5 | 1.4 | 1.7 | -1.7 | -0.3 | -2.1 | 0.3 | 4.4 | 7.3 | 0.8 | 1.5 | 2.0 |
| -0.3 | 0.8 | 0.9 | -1.0 | -0.2 | -1.1 | 0.1 | 4.1 | 6.5 | 0.5 | 1.0 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 43 | 44 | 44 | 44 | 44 | 52 | 52 | 52 | 59 | 59 | 59 | 59 |
| 517 | 590 | 610 | 591 | 587 | 626 | 630 | 737 | 966 | 973 | 974 | 999 |
Current Liabilities Current LiabilitiesCr | 569 | 608 | 653 | 668 | 700 | 600 | 541 | 517 | 500 | 614 | 735 | 801 |
Non Current Liabilities Non Current LiabilitiesCr | 718 | 721 | 644 | 600 | 487 | 556 | 647 | 585 | 539 | 443 | 410 | 352 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 334 | 315 | 285 | 296 | 250 | 338 | 411 | 528 | 688 | 691 | 794 | 814 |
Non Current Assets Non Current AssetsCr | 1,513 | 1,648 | 1,668 | 1,608 | 1,569 | 1,496 | 1,464 | 1,376 | 1,376 | 1,398 | 1,384 | 1,396 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 285 | 170 | 218 | 178 | 226 | 252 | 191 |
Investing Cash Flow Investing Cash FlowCr | -45 | -43 | -78 | 52 | -165 | -99 | -112 |
Financing Cash Flow Financing Cash FlowCr | -241 | -119 | -99 | -192 | -139 | -153 | -78 |
|
Free Cash Flow Free Cash FlowCr | 255 | 154 | 200 | 141 | 140 | 162 | 117 |
| -6,682.5 | -633.5 | 5,739.1 | 165.5 | 117.7 | 1,609.8 | 629.9 |
CFO To EBITDA CFO To EBITDA% | 176.3 | 115.8 | 104.0 | 54.8 | 52.7 | 143.6 | 98.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 359 | 528 | 671 | 682 | 484 | 191 | 684 | 1,064 | 1,284 | 1,517 | 2,295 |
Price To Earnings Price To Earnings | 0.0 | 30.8 | 33.2 | 0.0 | 0.0 | 0.0 | 174.7 | 9.9 | 6.7 | 97.0 | 75.5 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.6 | 0.6 | 0.4 | 0.1 | 0.5 | 0.4 | 0.5 | 0.8 | 1.1 |
Price To Book Price To Book | 0.7 | 0.8 | 1.0 | 1.1 | 0.8 | 0.3 | 1.0 | 1.4 | 1.3 | 1.5 | 2.2 |
| 16.0 | 8.4 | 9.2 | 10.9 | 6.2 | 4.6 | 5.7 | 4.6 | 3.8 | 10.2 | 13.0 |
Profitability Ratios Profitability Ratios |
| 44.9 | 51.4 | 49.7 | 49.7 | 49.6 | 50.2 | 48.4 | 42.1 | 50.9 | 47.3 | 45.6 |
| 5.2 | 11.9 | 12.3 | 10.6 | 12.0 | 11.5 | 14.3 | 13.2 | 16.3 | 9.4 | 9.7 |
| -0.5 | 1.4 | 1.7 | -1.7 | -0.3 | -2.1 | 0.3 | 4.4 | 7.3 | 0.8 | 1.5 |
| 1.1 | 6.2 | 6.2 | 3.3 | 7.0 | 5.6 | 10.2 | 19.1 | 26.1 | 6.7 | 8.0 |
| -1.1 | 2.7 | 3.1 | -3.2 | -0.7 | -4.0 | 0.6 | 13.6 | 18.7 | 1.5 | 2.9 |
| -0.3 | 0.9 | 1.0 | -1.1 | -0.2 | -1.5 | 0.2 | 5.7 | 9.3 | 0.8 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
DCW Limited, originally established as *Dhrangadhra Chemical Works* in **1939** in Dhrangadhra, Gujarat, is **India’s first Soda Ash plant** and a pioneer in the Indian chemical industry. With a legacy spanning over 85 years, the company has evolved from a basic chemical manufacturer into a **diversified, multi-product, multi-location chemical conglomerate**, strategically shifting towards **high-margin specialty chemicals** while maintaining leadership in key commodity segments.
Headquartered in Mumbai, DCW operates two major, fully integrated manufacturing facilities:
- **Dhrangadhra, Gujarat** – Home to the original Soda Ash plant.
- **Sahupuram, Tamil Nadu** – A 2,500-acre, state-of-the-art facility near **Tuticorin Port**, offering significant logistical advantages for exports and raw material sourcing.
The company serves **over 100 customers across 12–14 countries**, with strong global footprints in the **USA, Europe, Japan, Malaysia, the Netherlands, and Russia**.
---
### **Product Portfolio**
DCW’s operations are structured across three core categories:
#### **1. Basic (Commodity) Chemicals**
- **Soda Ash**: A core product used in detergents, glass, and wastewater treatment. India’s first such plant.
- **Caustic Soda**: Used in paper, alumina, and textiles.
- **PVC (Poly Vinyl Chloride)**: 100,000 MTPA capacity; used in pipes, cable insulation, and packaging.
- **Hydrochloric Acid, Liquid Chlorine, Trichloroethylene**: Intermediate inputs with industrial applications.
#### **2. Intermediate Chemicals**
These are either consumed internally or sold externally based on demand-supply dynamics:
- Key products: **Liquid Chlorine (36,000 MTPA), Hydrochloric Acid (90,000 MTPA), Trichloroethylene (7,200 MTPA)**.
- Used in synthetic rutile and CPVC production, or sold to pharmaceuticals, water treatment, and electronics sectors.
#### **3. Specialty Chemicals** *(Core Growth Driver)*
DCW has executed a **strategic transformation** to transition from commodity to value-added specialty chemicals, which now contribute **over 26% of total revenue** (FY25), up from **0.5% in FY16**.
Key products:
- **Chlorinated Poly Vinyl Chloride (C-PVC / CPVC)**:
- **Sole Indian manufacturer**, using **licensed technology from Arkema, France**.
- Used in **hot/cold water pipes, plumbing, HVAC, and industrial piping**.
- High thermal and chemical resistance; command EBITDA margins above **30–35%**.
- **Synthetic Iron Oxide Pigments (SIOP)**:
- **Largest commercial-scale producer in Asia** for red and yellow pigments.
- Used in **paints, coatings, construction, plastics, and cement**.
- EBITDA margin ~**35%**, with growing domestic and export demand.
- **High entry barriers** (capital-intensive, long validation cycles).
- **Synthetic Rutile (SR)**:
- 94–95% purity; used in **titanium dioxide pigment and metal production**.
- Supplies long-term Japanese customers (70% annual output contracted).
---
### **Strategic Focus & Growth Initiatives**
#### **Shift to Specialty Chemicals**
- **Strategic Rationale**: Higher and more stable margins, greater customer stickiness, reduced cyclicality.
- FY25 highlights:
- **Specialty chemicals revenue**: ₹5,257 million (+43% YoY).
- **EBITDA from specialty segment**: ₹1,856 million (+39% YoY).
- **Contribution to total EBITDA** exceeded **27% in FY22** despite only ~14% revenue share, highlighting profitability leverage.
#### **CPVC Capacity Expansion (Phase III)**
- **Current Installed Capacity**: 20,000 TPA → expanding to **50,000 TPA**.
- Investment: **₹140 crore**.
- **Progress as of Nov 2025**:
- **First 20,000 tonnes of additional capacity commissioned ahead of schedule**.
- **Commercial benefits expected from Q2 FY26**.
- Next **10,000 tonnes** on track for **March 2026**.
- **Impact**:
- Aims to capture India’s massive **CPVC import substitution opportunity** (domestic demand: **>300,000 TPA**, local supply: ~100,000 TPA).
- Enhances **integration** (uses in-house PVC as feedstock – 0.8 tons PVC per 1 ton CPVC).
- Drives **scale advantages and fixed cost reduction**.
#### **SIOP Expansion**
- Current capacity: 27,000 TPA.
- **Target**: Scale to **24,000 MTPA dispatch volume by FY26**.
- Introducing **micronized SIOP**, commanding a **25–30% price premium**.
- Capacity utilization rose to **86%** (FY25), up from ~60% previously.
---
### **Operational Excellence & Integration**
- **Integrated Manufacturing Model**:
- Captive production of **salt, chlorine, HCl, and power** ensures **cost efficiency and supply security**.
- **Chlorine neutrality** targeted via downstream usage in C-PVC, SIOP, and synthetic rutile.
- **Captive Power**:
- **58 MW co-generation plant (coal-based)** at Sahupuram.
- **44.5 MW solar plant commissioned in April 2025** – supplies **25% of Sahupuram's power needs**, reducing carbon footprint and energy costs.
- **R&D & Innovation**:
- **R&D center in Sahupuram** focused on high-value products based on chlorine chemistry.
- Technology partnerships with **Arkema (France)** and **Rockwood Pigments**.
---
### **Financial & Market Performance**
- **FY25 Revenue (Selected Segments)**:
- **Basic Chemicals**: ₹14,631 million.
- **Specialty Chemicals**: ₹5,257 million (+43% YoY).
- **Margins**:
- **C-PVC**: ~30–35% EBITDA margin.
- **SIOP**: ~35% EBITDA margin.
- **PVC**: 3–5% (volatile), **Soda Ash**: 18–20%.
- Despite **15% decline in CPVC prices** due to import competition, **specialty segment EBITDA grew** through **product diversification and scale**.
- **Basic chemicals improved EBITDA by 20% QoQ** (Sep–Dec FY25), driven by **captive renewable power use** and efficient operations.
- **Strategic Goals by FY26**:
- **Net debt/EBITDA ratio < 0.5x**.
- **Substantial debt reduction** via internal accruals.
- Improved EBIT margins despite market volatility.
---
### **Regulatory & Competitive Advantages**
- **Anti-Dumping Duties (ADD)**:
- **5-year duty imposed on CPVC imports from China & South Korea** – supports domestic pricing and margins.
- ADD on **PVC and Soda Ash** advocated to protect Indian producers.
- **Competitive Moats**:
- **First-mover advantage** in CPVC and SIOP.
- **Exclusive technology license** (Arkema).
- **Long-term customer contracts** (e.g., Japanese buyers for synthetic rutile, anchor pipe manufacturers for CPVC).
- **Zero-effluent, zero-waste operations** and **water recycling systems**.
---
### **Leadership & Governance**
- **Mr. Bakul Jain**, MD since 2006, has driven the strategic shift to specialty chemicals and power self-sufficiency.
- Leadership emphasizes **operational discipline, financial prudence, and long-term sustainability**.