| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 77 | 90 | 73 | 87 | |
Growth YoY Revenue Growth YoY% | -4.6 | -3.3 | ||
| 69 | 87 | 64 | 78 | |
| 8 | 2 | 9 | 9 | |
OPM OPM% | 9.9 | 2.7 | 12.4 | 10.2 |
| 1 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 4 |
Depreciation DepreciationCr | 1 | 1 | 2 | 4 |
PBT PBTCr | 7 | 2 | 8 | 6 |
| 1 | 0 | 1 | -1 | |
| 5 | 1 | 4 | 4 | |
Growth YoY PAT Growth YoY% | -11.5 | 194.6 | ||
NPM NPM% | 6.4 | 1.4 | 5.9 | 4.4 |
| 2.8 | 0.7 | 1.9 | 1.7 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 77 | 90 | 73 | 87 | |
Growth YoY Revenue Growth YoY% | -4.6 | -3.3 | ||
| 69 | 87 | 64 | 78 | |
| 8 | 2 | 9 | 9 | |
OPM OPM% | 9.9 | 2.7 | 12.4 | 10.2 |
| 1 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 4 |
Depreciation DepreciationCr | 1 | 1 | 2 | 4 |
PBT PBTCr | 7 | 2 | 8 | 6 |
| 1 | 0 | 1 | -1 | |
| 5 | 1 | 4 | 4 | |
Growth YoY PAT Growth YoY% | -11.5 | 194.6 | ||
NPM NPM% | 6.4 | 1.4 | 5.9 | 4.4 |
| 2.8 | 0.7 | 1.9 | 1.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 92 | 153 | 180 | 153 | 166 | 160 |
Growth Revenue Growth% | 67.1 | 17.5 | -15.1 | 9.0 | -3.9 | |
| 86 | 144 | 168 | 135 | 156 | 142 | |
| 5 | 9 | 12 | 18 | 10 | 18 | |
OPM OPM% | 5.8 | 5.7 | 6.5 | 11.8 | 6.0 | 11.2 |
| 0 | 1 | 2 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 3 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 6 |
PBT PBTCr | 4 | 7 | 11 | 15 | 7 | 9 |
| 1 | 2 | 2 | 4 | 1 | 0 | |
PAT PATCr | 3 | 5 | 9 | 12 | 6 | 8 |
Growth PAT Growth% | 92.3 | 64.8 | 38.1 | -47.7 | 31.8 | |
NPM NPM% | 3.0 | 3.4 | 4.8 | 7.8 | 3.7 | 5.1 |
| 1.6 | 3.1 | 5.1 | 6.9 | 3.1 | 3.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 92 | 153 | 180 | 153 | 166 | 160 |
Growth Revenue Growth% | 67.1 | 17.5 | -15.1 | 9.0 | -3.9 | |
| 86 | 144 | 168 | 135 | 156 | 142 | |
| 5 | 9 | 12 | 18 | 10 | 18 | |
OPM OPM% | 5.8 | 5.7 | 6.5 | 11.8 | 6.0 | 11.2 |
| 0 | 1 | 2 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 3 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 6 |
PBT PBTCr | 4 | 7 | 11 | 15 | 7 | 9 |
| 1 | 2 | 2 | 4 | 1 | 0 | |
PAT PATCr | 3 | 5 | 9 | 12 | 6 | 8 |
Growth PAT Growth% | 92.3 | 64.8 | 38.1 | -47.7 | 31.8 | |
NPM NPM% | 3.0 | 3.4 | 4.8 | 7.8 | 3.7 | 5.1 |
| 1.6 | 3.1 | 5.1 | 6.9 | 3.1 | 3.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 17 | 23 | 23 |
Reserves ReservesCr | 5 | 10 | 18 | 15 | 67 | 75 |
| 19 | 17 | 21 | 26 | 39 | 76 | |
| 9 | 9 | 10 | 14 | 16 | 90 | |
| 36 | 39 | 54 | 77 | 151 | 272 | |
| 21 | 22 | 31 | 49 | 80 | 85 | |
| 15 | 17 | 23 | 28 | 71 | 187 | |
| 36 | 39 | 54 | 77 | 151 | 272 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 17 | 23 | 23 |
Reserves ReservesCr | 5 | 10 | 18 | 15 | 67 | 75 |
| 19 | 17 | 21 | 26 | 39 | 76 | |
| 9 | 9 | 10 | 14 | 16 | 90 | |
| 36 | 39 | 54 | 77 | 151 | 272 | |
| 21 | 22 | 31 | 49 | 80 | 85 | |
| 15 | 17 | 23 | 28 | 71 | 187 | |
| 36 | 39 | 54 | 77 | 151 | 272 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 5 | 4 | 1 | -15 | 42 | |
| -2 | -3 | -7 | -7 | -44 | -124 | |
| -3 | -1 | 6 | 6 | 59 | 81 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 2 | -2 | -6 | -59 | -79 |
CFO To PAT CFO To PAT% | 162.4 | 95.4 | 43.4 | 6.1 | -250.5 | 511.8 |
CFO To EBITDA CFO To EBITDA% | 82.6 | 56.8 | 32.0 | 4.0 | -154.7 | 232.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 5 | 4 | 1 | -15 | 42 | |
| -2 | -3 | -7 | -7 | -44 | -124 | |
| -3 | -1 | 6 | 6 | 59 | 81 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 2 | -2 | -6 | -59 | -79 |
CFO To PAT CFO To PAT% | 162.4 | 95.4 | 43.4 | 6.1 | -250.5 | 511.8 |
CFO To EBITDA CFO To EBITDA% | 82.6 | 56.8 | 32.0 | 4.0 | -154.7 | 232.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 94 | 38 | 48 | ||||
Price To Earnings Price To Earnings | 62.0 | 24.1 | 5.9 | ||||
Price To Sales Price To Sales | 0.6 | 0.2 | 0.3 | ||||
Price To Book Price To Book | 1.1 | 0.4 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 12.3 | 8.4 | 8.8 | ||||
GPM GPM% | 12.8 | 10.2 | 12.3 | 19.7 | 18.4 | 26.4 | 26.4 |
OPM OPM% | 5.8 | 5.7 | 6.5 | 11.8 | 6.0 | 11.2 | 11.2 |
NPM NPM% | 3.0 | 3.4 | 4.8 | 7.8 | 3.7 | 5.1 | 5.1 |
ROCE ROCE% | 27.1 | 36.9 | 33.5 | 33.4 | 8.1 | 6.8 | 6.8 |
ROE ROE% | 37.0 | 43.0 | 42.2 | 36.7 | 6.9 | 8.4 | 8.4 |
ROA ROA% | 7.5 | 13.2 | 15.8 | 15.3 | 4.1 | 3.0 | 3.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 94 | 38 | 48 | ||||
Price To Earnings Price To Earnings | 62.0 | 24.1 | 5.9 | ||||
Price To Sales Price To Sales | 0.6 | 0.2 | 0.3 | ||||
Price To Book Price To Book | 1.1 | 0.4 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 12.3 | 8.4 | 8.8 | ||||
GPM GPM% | 12.8 | 10.2 | 12.3 | 19.7 | 18.4 | 26.4 | 26.4 |
OPM OPM% | 5.8 | 5.7 | 6.5 | 11.8 | 6.0 | 11.2 | 11.2 |
NPM NPM% | 3.0 | 3.4 | 4.8 | 7.8 | 3.7 | 5.1 | 5.1 |
ROCE ROCE% | 27.1 | 36.9 | 33.5 | 33.4 | 8.1 | 6.8 | 6.8 |
ROE ROE% | 37.0 | 43.0 | 42.2 | 36.7 | 6.9 | 8.4 | 8.4 |
ROA ROA% | 7.5 | 13.2 | 15.8 | 15.3 | 4.1 | 3.0 | 3.0 |
Documents — Deccan Transcon Leasing Ltd