Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Delaplex Ltd

DELAPLEX
NSE
123.75
4.92%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Delaplex Ltd

DELAPLEX
NSE
123.75
4.92%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
113Cr
Close
Close Price
123.75
Industry
Industry
IT - Software
PE
Price To Earnings
8.67
PS
Price To Sales
1.64
Revenue
Revenue
69Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DELAPLEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DELAPLEX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
363237
Growth YoY
Revenue Growth YoY%
3.5
Expenses
ExpensesCr
292530
Operating Profit
Operating ProfitCr
777
OPM
OPM%
18.920.919.7
Other Income
Other IncomeCr
112
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
889
Tax
TaxCr
222
PAT
PATCr
667
Growth YoY
PAT Growth YoY%
12.8
NPM
NPM%
17.818.219.4
EPS
EPS
7.06.47.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
6869
Growth
Revenue Growth%
1.8
Expenses
ExpensesCr
5455
Operating Profit
Operating ProfitCr
1314
OPM
OPM%
19.920.3
Other Income
Other IncomeCr
33
Interest Expense
Interest ExpenseCr
00
Depreciation
DepreciationCr
00
PBT
PBTCr
1617
Tax
TaxCr
33
PAT
PATCr
1213
Growth
PAT Growth%
6.8
NPM
NPM%
18.018.8
EPS
EPS
13.314.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Equity Capital
Equity CapitalCr
9
Reserves
ReservesCr
65
Current Liabilities
Current LiabilitiesCr
5
Non Current Liabilities
Non Current LiabilitiesCr
0
Total Liabilities
Total LiabilitiesCr
79
Current Assets
Current AssetsCr
51
Non Current Assets
Non Current AssetsCr
28
Total Assets
Total AssetsCr
79

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
8
Investing Cash Flow
Investing Cash FlowCr
-13
Financing Cash Flow
Financing Cash FlowCr
-3
Net Cash Flow
Net Cash FlowCr
-7
Free Cash Flow
Free Cash FlowCr
-7
CFO To PAT
CFO To PAT%
66.8
CFO To EBITDA
CFO To EBITDA%
60.5

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
125
Price To Earnings
Price To Earnings
10.2
Price To Sales
Price To Sales
1.9
Price To Book
Price To Book
1.7
EV To EBITDA
EV To EBITDA
9.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.9
OPM
OPM%
19.9
NPM
NPM%
18.0
ROCE
ROCE%
21.1
ROE
ROE%
16.4
ROA
ROA%
15.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Delaplex Limited is a global technology consulting and software development firm that has successfully transitioned from a pure-play IT services provider into a diversified technology solutions powerhouse. The company specializes in **Supply Chain Optimization**, **Cloud Engineering**, and **AI-driven Digital Transformation**. With a strategic pivot toward decentralized digital infrastructure, Delaplex is currently pioneering the democratization of **Edge Computing** in India through its proprietary **Micro Data Center (MDC)** technology. --- ### **Revenue Architecture & Segment Performance** Delaplex operates under a unified **IT & ITeS** segment but maintains a highly diversified revenue mix across specialized service lines. As of **H1 FY26**, the company has successfully integrated new infrastructure revenue streams alongside its core consulting business. | Service Segment | Revenue Contribution (H1 FY26) | Key Focus Areas | | :--- | :--- | :--- | | **Supply Chain Consulting** | **43%** | Logistics, Warehouse Management (WMS), Store Operations, and Workforce Management. | | **Software & Cloud Services** | **36%** | Full-cycle product development, Cloud migration (AWS/Azure), and SaaS solutions. | | **New Solutioning (MDC)** | **16%** | Micro Data Centers (MDC) and enterprise-grade digital infrastructure. | | **Other Services** | **5%** | Business consultancy, Cybersecurity, and specialized technical support. | --- ### **The Edge Computing Pivot: Micro Data Center (MDC) Strategy** A core differentiator for Delaplex is its early-mover advantage in the Indian **Edge Computing** market. By focusing on **MSMEs and SMBs**, the company is filling a critical gap in localized, low-latency digital infrastructure. * **Proprietary DelaOne MDC Technology:** Delaplex offers **Class 4 data center compliant** modular units. These feature precision cooling (**2.5kW - 40kW**), modular UPS systems (**3kVA - 100kVA**), and integrated **3-in-1** security access control (Pin/Fingerprint/RFID). * **Strategic BSNL Partnership:** As an empaneled **National System Integrator** and **Data Center Service Provider (DCSP)**, Delaplex utilizes BSNL’s vast real estate and connectivity. This capital-light, revenue-sharing model allows for rapid deployment across BSNL "Circles." * **Pilot and Expansion:** Following a successful pilot in **Gacchibowli, Hyderabad** in **June 2025**, the company signed an MOU with **Bharatnet Telecom Company Limited** for a nationwide rollout. * **Public Sector Traction:** Secured a **3-year contract** with a major **PSU Bank** for MDC services in Mumbai and a cloud infrastructure contract for the **Pondicherry Government**. --- ### **Global Delivery Model & Strategic Acquisitions** Delaplex employs a flexible multi-shore delivery model across three continents, serving a clientele that includes **Fortune 1000** companies and high-growth startups. * **Global Footprint:** Headquartered in India with delivery centers in **Nagpur, Hyderabad, and Bengaluru**, and international offices in the **USA, Mexico, and the UK**. * **Blueberry Systems (UK):** A **100%** owned subsidiary acquired in **2024**. This acquisition provided a foothold in the EMEA market and access to an **AI-enabled low-code platform** that significantly reduces development timelines. * **Celestia Crew Consultancy:** A **70%** owned subsidiary specializing in **Workforce Management (WFM)** and **HRMS** consulting, expanding Delaplex’s domestic consulting capabilities. * **Strategic Alliances:** The company maintains high-level partnerships with **Blue Yonder** (Partner Advantage), **Microsoft** (Gold Partner), **AWS** (Select Consulting Partner), **Oracle** (Gold Member), **IBM**, **Zoho**, and **Verint**. --- ### **Technological Core: AI, ML, and Cybersecurity** The company’s technical strategy is centered on integrating next-generation technologies into traditional business workflows. * **AI & Data Science:** Focus on **Behavioral Analytics Platforms** and predictive insights for warehouse and logistics automation. A partnership with **Cycle Works** accelerates AI-driven product development. * **Cybersecurity Center of Excellence (CoE):** Managed by experts with **CISSP, CISM, and CISA** certifications. Offerings include **Virtual CISO (vCISO)** services and **Security as a Service (SECaaS)** across North America, SE Asia, and India. * **Software Engineering:** Employs **350+ Associates** with **32+ specific skillsets** covering IoT, Blockchain, and Modern Data Management (MDM). --- ### **Financial Performance & Growth Metrics** Delaplex has demonstrated consistent margin expansion and revenue growth, characterized by a strong **H2** seasonality (typically contributing **55-60%** of annual revenue). | Metric (INR Mn) | H1 FY26 | H1 FY25 | FY25 (Full Year) | FY24 (Full Year) | | :--- | :--- | :--- | :--- | :--- | | **Total Income** | **39.0** | **37.3** | **70.1** | **56.4** | | **EBITDA** | **9.2** | **8.1** | **16.0** | **12.1** | | **EBITDA Margin** | **23.5%** | **21.8%** | **22.8%** | **21.5%** | | **PAT** | **7.2** | **6.4** | **12.1** | **10.1** | | **PAT Margin** | **18.4%** | **17.1%** | **17.3%** | **17.9%** | **Key Financial Highlights:** * **Revenue Growth Target:** Management is targeting **25-30% YoY** growth. * **Domestic Surge:** Domestic sales rose **46% YoY** in **FY25**, now contributing over **26%** of total revenue. * **Efficiency Gains:** Achieved a **9% reduction in employee costs** through cross-skilling and global resource leveraging. * **Capital Management:** Implemented the **Delaplex Employee Stock Option Scheme (DESOS 2024)** with a pool of **4,55,500 shares** to retain top-tier talent. --- ### **Market Opportunity & Regulatory Tailwinds** Delaplex is positioned to capitalize on several high-growth macro trends: * **Data Sovereignty:** India’s **Digital Personal Data Protection (DPDP) Act** and the **National Data Centre Policy** drive demand for localized storage, favoring the MDC model. * **Edge Computing Growth:** The Indian MDC market is expected to grow at a **19.5% CAGR**, reaching **USD 300 crore** by **2033**. * **AI Consulting:** The global AI market is projected to grow at a **26% CAGR** through **2035**, with the Indian market alone hitting **$17 billion by 2027**. --- ### **Risk Profile & Mitigation Strategies** Management actively monitors several operational and market-based risks: * **Human Capital:** High competition for tech talent and dependence on key personnel. **Mitigation:** ESOP schemes and global cross-training. * **Execution Risks:** Potential for **technical debt** and **scope creep** in complex software projects. **Mitigation:** Robust project governance and "Testing-as-a-Service" protocols. * **Client Concentration:** Reliance on large-scale IT budgets. **Mitigation:** Aggressive expansion into **APAC and MENA** regions (new Associate Head of Sales appointed **Feb 2026**) to diversify the client base. * **Cybersecurity:** Risks of ransomware and data breaches. **Mitigation:** Dedicated CoE and adherence to **ISO 27001** and **GDPR** standards.