Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹113Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DELAPLEX
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 3.5 |
| 29 | 25 | 30 |
Operating Profit Operating ProfitCr |
| 18.9 | 20.9 | 19.7 |
Other Income Other IncomeCr | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 8 | 8 | 9 |
| 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 12.8 |
| 17.8 | 18.2 | 19.4 |
| 7.0 | 6.4 | 7.9 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 1.8 |
| 54 | 55 |
Operating Profit Operating ProfitCr |
| 19.9 | 20.3 |
Other Income Other IncomeCr | 3 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 |
| 16 | 17 |
| 3 | 3 |
|
| | 6.8 |
| 18.0 | 18.8 |
| 13.3 | 14.3 |
| Financial Year | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 9 |
| 65 |
Current Liabilities Current LiabilitiesCr | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 51 |
Non Current Assets Non Current AssetsCr | 28 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 |
Investing Cash Flow Investing Cash FlowCr | -13 |
Financing Cash Flow Financing Cash FlowCr | -3 |
|
Free Cash Flow Free Cash FlowCr | -7 |
| 66.8 |
CFO To EBITDA CFO To EBITDA% | 60.5 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 125 |
Price To Earnings Price To Earnings | 10.2 |
Price To Sales Price To Sales | 1.9 |
Price To Book Price To Book | 1.7 |
| 9.0 |
Profitability Ratios Profitability Ratios |
| 99.9 |
| 19.9 |
| 18.0 |
| 21.1 |
| 16.4 |
| 15.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Delaplex Limited is a global technology consulting and software development firm that has successfully transitioned from a pure-play IT services provider into a diversified technology solutions powerhouse. The company specializes in **Supply Chain Optimization**, **Cloud Engineering**, and **AI-driven Digital Transformation**. With a strategic pivot toward decentralized digital infrastructure, Delaplex is currently pioneering the democratization of **Edge Computing** in India through its proprietary **Micro Data Center (MDC)** technology.
---
### **Revenue Architecture & Segment Performance**
Delaplex operates under a unified **IT & ITeS** segment but maintains a highly diversified revenue mix across specialized service lines. As of **H1 FY26**, the company has successfully integrated new infrastructure revenue streams alongside its core consulting business.
| Service Segment | Revenue Contribution (H1 FY26) | Key Focus Areas |
| :--- | :--- | :--- |
| **Supply Chain Consulting** | **43%** | Logistics, Warehouse Management (WMS), Store Operations, and Workforce Management. |
| **Software & Cloud Services** | **36%** | Full-cycle product development, Cloud migration (AWS/Azure), and SaaS solutions. |
| **New Solutioning (MDC)** | **16%** | Micro Data Centers (MDC) and enterprise-grade digital infrastructure. |
| **Other Services** | **5%** | Business consultancy, Cybersecurity, and specialized technical support. |
---
### **The Edge Computing Pivot: Micro Data Center (MDC) Strategy**
A core differentiator for Delaplex is its early-mover advantage in the Indian **Edge Computing** market. By focusing on **MSMEs and SMBs**, the company is filling a critical gap in localized, low-latency digital infrastructure.
* **Proprietary DelaOne MDC Technology:** Delaplex offers **Class 4 data center compliant** modular units. These feature precision cooling (**2.5kW - 40kW**), modular UPS systems (**3kVA - 100kVA**), and integrated **3-in-1** security access control (Pin/Fingerprint/RFID).
* **Strategic BSNL Partnership:** As an empaneled **National System Integrator** and **Data Center Service Provider (DCSP)**, Delaplex utilizes BSNL’s vast real estate and connectivity. This capital-light, revenue-sharing model allows for rapid deployment across BSNL "Circles."
* **Pilot and Expansion:** Following a successful pilot in **Gacchibowli, Hyderabad** in **June 2025**, the company signed an MOU with **Bharatnet Telecom Company Limited** for a nationwide rollout.
* **Public Sector Traction:** Secured a **3-year contract** with a major **PSU Bank** for MDC services in Mumbai and a cloud infrastructure contract for the **Pondicherry Government**.
---
### **Global Delivery Model & Strategic Acquisitions**
Delaplex employs a flexible multi-shore delivery model across three continents, serving a clientele that includes **Fortune 1000** companies and high-growth startups.
* **Global Footprint:** Headquartered in India with delivery centers in **Nagpur, Hyderabad, and Bengaluru**, and international offices in the **USA, Mexico, and the UK**.
* **Blueberry Systems (UK):** A **100%** owned subsidiary acquired in **2024**. This acquisition provided a foothold in the EMEA market and access to an **AI-enabled low-code platform** that significantly reduces development timelines.
* **Celestia Crew Consultancy:** A **70%** owned subsidiary specializing in **Workforce Management (WFM)** and **HRMS** consulting, expanding Delaplex’s domestic consulting capabilities.
* **Strategic Alliances:** The company maintains high-level partnerships with **Blue Yonder** (Partner Advantage), **Microsoft** (Gold Partner), **AWS** (Select Consulting Partner), **Oracle** (Gold Member), **IBM**, **Zoho**, and **Verint**.
---
### **Technological Core: AI, ML, and Cybersecurity**
The company’s technical strategy is centered on integrating next-generation technologies into traditional business workflows.
* **AI & Data Science:** Focus on **Behavioral Analytics Platforms** and predictive insights for warehouse and logistics automation. A partnership with **Cycle Works** accelerates AI-driven product development.
* **Cybersecurity Center of Excellence (CoE):** Managed by experts with **CISSP, CISM, and CISA** certifications. Offerings include **Virtual CISO (vCISO)** services and **Security as a Service (SECaaS)** across North America, SE Asia, and India.
* **Software Engineering:** Employs **350+ Associates** with **32+ specific skillsets** covering IoT, Blockchain, and Modern Data Management (MDM).
---
### **Financial Performance & Growth Metrics**
Delaplex has demonstrated consistent margin expansion and revenue growth, characterized by a strong **H2** seasonality (typically contributing **55-60%** of annual revenue).
| Metric (INR Mn) | H1 FY26 | H1 FY25 | FY25 (Full Year) | FY24 (Full Year) |
| :--- | :--- | :--- | :--- | :--- |
| **Total Income** | **39.0** | **37.3** | **70.1** | **56.4** |
| **EBITDA** | **9.2** | **8.1** | **16.0** | **12.1** |
| **EBITDA Margin** | **23.5%** | **21.8%** | **22.8%** | **21.5%** |
| **PAT** | **7.2** | **6.4** | **12.1** | **10.1** |
| **PAT Margin** | **18.4%** | **17.1%** | **17.3%** | **17.9%** |
**Key Financial Highlights:**
* **Revenue Growth Target:** Management is targeting **25-30% YoY** growth.
* **Domestic Surge:** Domestic sales rose **46% YoY** in **FY25**, now contributing over **26%** of total revenue.
* **Efficiency Gains:** Achieved a **9% reduction in employee costs** through cross-skilling and global resource leveraging.
* **Capital Management:** Implemented the **Delaplex Employee Stock Option Scheme (DESOS 2024)** with a pool of **4,55,500 shares** to retain top-tier talent.
---
### **Market Opportunity & Regulatory Tailwinds**
Delaplex is positioned to capitalize on several high-growth macro trends:
* **Data Sovereignty:** India’s **Digital Personal Data Protection (DPDP) Act** and the **National Data Centre Policy** drive demand for localized storage, favoring the MDC model.
* **Edge Computing Growth:** The Indian MDC market is expected to grow at a **19.5% CAGR**, reaching **USD 300 crore** by **2033**.
* **AI Consulting:** The global AI market is projected to grow at a **26% CAGR** through **2035**, with the Indian market alone hitting **$17 billion by 2027**.
---
### **Risk Profile & Mitigation Strategies**
Management actively monitors several operational and market-based risks:
* **Human Capital:** High competition for tech talent and dependence on key personnel. **Mitigation:** ESOP schemes and global cross-training.
* **Execution Risks:** Potential for **technical debt** and **scope creep** in complex software projects. **Mitigation:** Robust project governance and "Testing-as-a-Service" protocols.
* **Client Concentration:** Reliance on large-scale IT budgets. **Mitigation:** Aggressive expansion into **APAC and MENA** regions (new Associate Head of Sales appointed **Feb 2026**) to diversify the client base.
* **Cybersecurity:** Risks of ransomware and data breaches. **Mitigation:** Dedicated CoE and adherence to **ISO 27001** and **GDPR** standards.