Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Delhivery Ltd

DELHIVERY
NSE
466.30
0.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Delhivery Ltd

DELHIVERY
NSE
466.30
0.19%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
34,912Cr
Close
Close Price
466.30
Industry
Industry
Logistics - Warehousing/Supply Chain
PE
Price To Earnings
228.58
PS
Price To Sales
3.54
Revenue
Revenue
9,850Cr
Rev Gr TTM
Revenue Growth TTM
11.73%
PAT Gr TTM
PAT Growth TTM
624.43%
Peer Comparison
How does DELHIVERY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DELHIVERY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,8601,9301,9422,1942,0762,1722,1902,3782,1922,2942,5592,805
Growth YoY
Revenue Growth YoY%
-10.210.58.120.311.612.612.88.45.65.616.917.9
Expenses
ExpensesCr
1,8461,9431,9572,0852,0302,0752,1322,2762,0722,1452,4912,596
Operating Profit
Operating ProfitCr
13-13-1610946975710211914968209
OPM
OPM%
0.7-0.7-0.85.02.24.52.64.35.46.52.77.4
Other Income
Other IncomeCr
75108101119111104113961291229652
Interest Expense
Interest ExpenseCr
192020222728313334343937
Depreciation
DepreciationCr
242167171183200119131142142147178187
PBT
PBTCr
-173-92-10523-71539247290-5337
Tax
TaxCr
-14-3-212-2-1-2-1-1-1-3-3
PAT
PATCr
-159-89-10312-685410257391-5040
Growth YoY
PAT Growth YoY%
-32.477.659.5106.056.9160.8109.9113.4206.067.5-595.058.4
NPM
NPM%
-8.5-4.6-5.30.5-3.32.50.51.13.34.0-2.01.4
EPS
EPS
-2.1-1.2-1.40.2-0.90.70.10.31.01.2-0.70.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,6542,7813,6476,8827,2258,1428,9329,850
Growth
Revenue Growth%
68.131.188.75.012.79.710.3
Expenses
ExpensesCr
3,2722,9533,7697,3547,6778,0158,5569,305
Operating Profit
Operating ProfitCr
-1,618-172-123-472-452127376545
OPM
OPM%
-97.9-6.2-3.4-6.9-6.31.64.25.5
Other Income
Other IncomeCr
41208150153319439442398
Interest Expense
Interest ExpenseCr
3649891008989126144
Depreciation
DepreciationCr
170256355611831722535655
PBT
PBTCr
-1,783-269-416-1,029-1,053-244157145
Tax
TaxCr
000-18-455-5-8
PAT
PATCr
-1,783-269-416-1,011-1,008-249162153
Growth
PAT Growth%
84.9-54.6-143.20.375.3165.1-5.8
NPM
NPM%
-107.8-9.7-11.4-14.7-13.9-3.11.81.6
EPS
EPS
-47.2-5.2-8.1-17.0-14.1-3.42.22.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1126473747575
Reserves
ReservesCr
3,3483,1302,8005,8939,1049,0719,3589,454
Current Liabilities
Current LiabilitiesCr
3836839541,5021,3051,3471,4081,739
Non Current Liabilities
Non Current LiabilitiesCr
2925048077927319621,2231,431
Total Liabilities
Total LiabilitiesCr
4,0634,3574,5988,25111,21311,45312,06312,699
Current Assets
Current AssetsCr
3,2702,5732,8313,9606,9635,9505,9524,964
Non Current Assets
Non Current AssetsCr
7931,7851,7674,2914,2505,5036,1117,735
Total Assets
Total AssetsCr
4,0634,3574,5988,25111,21311,45312,06312,699

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-243-6345-241-30472567
Investing Cash Flow
Investing Cash FlowCr
-939-933338-2,742-3,411-99-104
Financing Cash Flow
Financing Cash FlowCr
2,858-17-1472,9023,538-366-432
Net Cash Flow
Net Cash FlowCr
1,676-1,583196-8198731
Free Cash Flow
Free Cash FlowCr
-399-847-244-780-624492
CFO To PAT
CFO To PAT%
13.6235.7-1.123.83.0-189.6350.0
CFO To EBITDA
CFO To EBITDA%
15.0368.4-3.951.06.6373.0151.0

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000024,22232,81619,020
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0117.6
Price To Sales
Price To Sales
0.00.00.00.03.44.02.1
Price To Book
Price To Book
0.00.00.00.02.63.62.0
EV To EBITDA
EV To EBITDA
0.8-2.0-6.8-1.9-54.3265.253.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.099.899.797.5100.0100.0100.0
OPM
OPM%
-97.9-6.2-3.4-6.9-6.31.64.2
NPM
NPM%
-107.8-9.7-11.4-14.7-13.9-3.11.8
ROCE
ROCE%
-46.5-5.7-8.3-13.2-9.6-1.52.6
ROE
ROE%
-53.3-8.6-14.8-17.0-11.0-2.71.7
ROA
ROA%
-43.9-6.2-9.0-12.3-9.0-2.21.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Delhivery Ltd. is India’s **largest fully-integrated, third-party logistics services provider**, operating a nationwide network across over **18,800 pin codes**. The company offers end-to-end logistics solutions including express parcel, part-truckload (PTL) and full-truckload (TL) freight, cross-border logistics, supply chain services (SCS), and technology-driven platforms. With over **3.8 billion shipments fulfilled since inception** and serving more than **44,000 active customers** (including e-commerce giants, SMEs, D2C brands, and enterprise clients), Delhivery is a dominant force in India's rapidly formalizing logistics sector. The company leverages a **proprietary logistics operating system**, deep investments in **automation and AI**, and an **asset-light mesh network model** to offer high service levels, low costs, and scalable operations. Its strategic positioning enables it to act as a comprehensive logistics partner across B2B, B2C, and cross-border commerce. --- ### **Recent Strategic Developments (2024–2025)** #### **1. Acquisition of Ecom Express (Completed in FY25)** - The **acquisition of Ecom Express**, approved by the CCI in June 2025, has significantly enhanced Delhivery’s **express parcel network** and infrastructure. - The integration is underway with minimal facility overlap due to Ecom Express’s smaller freight volume (under 20% of Delhivery’s) and compatible tech systems. - The acquisition boosts next-day delivery routes, increases parcel volumes, and strengthens Delhivery’s **market leadership in 3PL express parcel services**, while improving operating leverage and margins. - Integration costs are estimated at **₹300 crores**, expected to be managed within budget, with Ecom Express employees being absorbed via **Delhivery Academy**. #### **2. Full-Year Profitability Achieved in FY25** - Delhivery achieved **sustained profitability** in FY25, marking a key milestone: - **EBITDA** improved by **₹250 crores YoY** - **Margins expanded by 265 bps** - Express Parcel and PTL margins remained stable, with PTL exiting FY25 at **~11% EBITDA margin**. - Growth in freight volume, yield improvement, and operational discipline contributed to margin expansion. --- ### **Business Segments and Financial Performance (FY25 Highlights)** Delhivery reports all services under a **single 'Logistics Services' segment**, with revenue diversified across: | Service Line | Revenue Contribution (FY25) | YoY Growth | Key Highlights | |----------------------------|------------------------------|------------------|----------------| | **Express Parcel** | 59.53% (₹53,175 Cr) | Volume ↑ 14% YoY (Q1 FY26) | Dominant segment; stable margins | | **Part-Truckload (PTL)** | 21.15% | Revenue ↑ 25%; Volume ↑ 20% | Strong market leadership, margin ~11% | | **Supply Chain Services (SCS)** | 10.16% (₹9,074 Cr) | ↑ 17% YoY | 85 fulfillment centers; ~6.5M sq ft warehouse space; targeting ~₹2,000 Cr revenue in 3 years with 12%+ EBITDA | | **FTL (via Orion)** | ~₹6,260 Mn | ↑ 3% YoY | 112,500+ trips in FY25 | | **Cross-Border** | ₹1,793 Mn | ↑ 18% YoY | Partnerships with FedEx, Aramex; air & ocean freight on key SAARC + global routes | - **Total freight volume** in FY25: **1,696,000 tonnes** (+19% YoY) - **PTL Tonnage in Q1 FY26**: 458,000 MT (+15% YoY), despite seasonal softness - **Client Base**: Over 44,000 customers; ~58% use multiple services, highlighting strong cross-selling --- ### **Strategic Priorities for FY26 and Beyond** Delhivery is focused on **sustainable growth, profitability improvement, and capability scaling**, with key priorities: #### **1. Integration & Consolidation** - Complete integration of **Ecom Express** into Delhivery’s network and technology platforms. - Consolidate market share gains in **3PL Express Parcel** and **PTL**, leveraging enhanced scale and coverage. #### **2. PTL Segment Leadership** - **PTL volumes grew ~20–25%** in FY25, significantly outpacing the market. - Maintain strong growth by expanding client base in underserved regions and new verticals (e.g., chemicals, batteries, FMCG). - **Yield increased to ~₹11/kg**, with potential for further gains. - Projected **EBITDA margin** of **15–16%** (excluding further yield improvement). #### **3. Scaling New Ventures** - **Delhivery Direct**: On-demand intra-city delivery service (parcels, freight) launched in **Ahmedabad, Delhi NCR, Bengaluru**; expanding to major metros. - **Delhivery Rapid**: 2–4 hour in-city fulfillment via **multi-tenant dark stores**; operational in **Bengaluru, Chennai, Hyderabad**; expanding to **Delhi, Mumbai, Pune, Kolkata**. - Target: 35–40 dark stores in 6 cities by Q4 FY26 - Revenue potential: **₹80–100 crores** in FY26 with **express-parcel level margins** - These ventures require **minimal capital investment** and leverage existing network. #### **4. Supply Chain Services (SCS) Transformation** - Focus on **sustainable profitability** and pipeline conversion. - Q1 FY26: Achieved **7.2% Service EBITDA margin** in SCS. - Target: **₹1,800–2,000 crores revenue**, **12%+ EBITDA**, **>20% RoCE** in 3–5 years. - **'Prime' White-Label Service**: For D2C/SMEs with 80+ brands in pipeline, 10+ added in Q1. #### **5. Technology & Automation** - **AdFix Platform**: Proprietary geocoding system capturing doorstep-level data; improving last-mile accuracy. - **AI Integration**: Generative AI to convert unstructured data (CCTV, delivery logs) into structured insights. - **Automation Investments**: - 45 fully/semi-automated sort centers (~**8.2 million parcels/day** sort capacity) - High-speed sorters, AGVs, ASRS, exoskeletons, UAVs - Pilot drones for B2B time-sensitive deliveries - AI-powered **RTO predictor** (20% reduction in return-to-origin rates) used by 4,800+ businesses. #### **6. Sustainability & Green Transition** - **72% of network freight** moved via **tractor-trailers** (25% lower fuel cost, reduced emissions) - Shift to **electric, LNG, and biofuels** in mid-mile logistics - Piloting **road-trains** in Maharashtra - Solar power plants (e.g., 1.3 MW in Lonad, Maharashtra) --- ### **Technology & SaaS Platforms (OS1 Ecosystem)** Delhivery has commercialized its internal tech into a scalable **Software-as-a-Service (SaaS) platform — OS1**: | Platform | Function | Use Cases & Clients | |----------------|--------|---------------------| | **TransportOne** (TMS) | AI-powered freight management | Used by **Mars Petcare, HPCL, Havells**; customers report **12% lower freight costs** | | **Orion** (FTL Exchange) | SaaS freight marketplace | Connects 30,000+ fleet partners; handles **₹110 Cr monthly transactions**; reduces spot procurement costs | | **Delhivery One** | Unified customer interface | Self-onboarding, pricing, tracking; used by SMEs & D2C brands | | **LocateOne** | Location intelligence SaaS | For BFSI and e-commerce in credit, collections, delivery validation | | **DispatchOne** | Last-mile delivery SaaS | Configurable for enterprises; live with **Akshay Patra** | - **Mars Petcare Partnership**: Validates SaaS scalability; TransportOne optimizes pet care supply chain across 2,000+ outlets. - **Global SaaS Expansion**: Targeting U.S. and Middle East markets. --- ### **Operational & Network Highlights (As of Aug 2025)** - **Network Coverage**: 18,800+ pin codes - **Facilities**: - 85 fulfillment centers - 158 processing centers - 45 automated sort centers (8.2M/day capacity) - 111 gateways, 4,494 last-mile centers - **Workforce**: >106,000 (direct & indirect); 24,300 on-roll, 37,000 off-roll - **Fleet**: ~195 new tractors in FY25; 72% volume in tractor-trailers - **Asset-Light Model**: Leverages 30,000+ partner fleets (via Axle), franchise delivery agents, and partner warehouses. --- ### **Market Opportunity & Competitive Position** - **Express Parcel Market**: Highly fragmented; Delhivery is **leading independent 3PL player** (24–25% e-commerce share). - **PTL Market**: Only **<25% organized**, dominated by a few players; Delhivery is **India’s largest**, benefiting from **oligopolistic structure** and **superior unit economics**. - **Serves**: 31,000+ e-commerce customers, 11,000+ enterprise/industrial clients - **Key Competitive Edge**: - **Integrated network** sharing Express & PTL mid-mile - **Lowest-cost operator** due to scale, automation, and tractor-trailer efficiency - **Proven acquirer** (SpotOn, Ecom Express, Vinculum, Algorhythm) - Strong cross-selling (58% of revenue from multi-service clients)