Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹34,912Cr
Logistics - Warehousing/Supply Chain
Rev Gr TTM
Revenue Growth TTM
11.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DELHIVERY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -10.2 | 10.5 | 8.1 | 20.3 | 11.6 | 12.6 | 12.8 | 8.4 | 5.6 | 5.6 | 16.9 | 17.9 |
| 1,846 | 1,943 | 1,957 | 2,085 | 2,030 | 2,075 | 2,132 | 2,276 | 2,072 | 2,145 | 2,491 | 2,596 |
Operating Profit Operating ProfitCr |
| 0.7 | -0.7 | -0.8 | 5.0 | 2.2 | 4.5 | 2.6 | 4.3 | 5.4 | 6.5 | 2.7 | 7.4 |
Other Income Other IncomeCr | 75 | 108 | 101 | 119 | 111 | 104 | 113 | 96 | 129 | 122 | 96 | 52 |
Interest Expense Interest ExpenseCr | 19 | 20 | 20 | 22 | 27 | 28 | 31 | 33 | 34 | 34 | 39 | 37 |
Depreciation DepreciationCr | 242 | 167 | 171 | 183 | 200 | 119 | 131 | 142 | 142 | 147 | 178 | 187 |
| -173 | -92 | -105 | 23 | -71 | 53 | 9 | 24 | 72 | 90 | -53 | 37 |
| -14 | -3 | -2 | 12 | -2 | -1 | -2 | -1 | -1 | -1 | -3 | -3 |
|
Growth YoY PAT Growth YoY% | -32.4 | 77.6 | 59.5 | 106.0 | 56.9 | 160.8 | 109.9 | 113.4 | 206.0 | 67.5 | -595.0 | 58.4 |
| -8.5 | -4.6 | -5.3 | 0.5 | -3.3 | 2.5 | 0.5 | 1.1 | 3.3 | 4.0 | -2.0 | 1.4 |
| -2.1 | -1.2 | -1.4 | 0.2 | -0.9 | 0.7 | 0.1 | 0.3 | 1.0 | 1.2 | -0.7 | 0.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 68.1 | 31.1 | 88.7 | 5.0 | 12.7 | 9.7 | 10.3 |
| 3,272 | 2,953 | 3,769 | 7,354 | 7,677 | 8,015 | 8,556 | 9,305 |
Operating Profit Operating ProfitCr |
| -97.9 | -6.2 | -3.4 | -6.9 | -6.3 | 1.6 | 4.2 | 5.5 |
Other Income Other IncomeCr | 41 | 208 | 150 | 153 | 319 | 439 | 442 | 398 |
Interest Expense Interest ExpenseCr | 36 | 49 | 89 | 100 | 89 | 89 | 126 | 144 |
Depreciation DepreciationCr | 170 | 256 | 355 | 611 | 831 | 722 | 535 | 655 |
| -1,783 | -269 | -416 | -1,029 | -1,053 | -244 | 157 | 145 |
| 0 | 0 | 0 | -18 | -45 | 5 | -5 | -8 |
|
| | 84.9 | -54.6 | -143.2 | 0.3 | 75.3 | 165.1 | -5.8 |
| -107.8 | -9.7 | -11.4 | -14.7 | -13.9 | -3.1 | 1.8 | 1.6 |
| -47.2 | -5.2 | -8.1 | -17.0 | -14.1 | -3.4 | 2.2 | 2.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 2 | 64 | 73 | 74 | 75 | 75 |
| 3,348 | 3,130 | 2,800 | 5,893 | 9,104 | 9,071 | 9,358 | 9,454 |
Current Liabilities Current LiabilitiesCr | 383 | 683 | 954 | 1,502 | 1,305 | 1,347 | 1,408 | 1,739 |
Non Current Liabilities Non Current LiabilitiesCr | 292 | 504 | 807 | 792 | 731 | 962 | 1,223 | 1,431 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3,270 | 2,573 | 2,831 | 3,960 | 6,963 | 5,950 | 5,952 | 4,964 |
Non Current Assets Non Current AssetsCr | 793 | 1,785 | 1,767 | 4,291 | 4,250 | 5,503 | 6,111 | 7,735 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -243 | -634 | 5 | -241 | -30 | 472 | 567 |
Investing Cash Flow Investing Cash FlowCr | -939 | -933 | 338 | -2,742 | -3,411 | -99 | -104 |
Financing Cash Flow Financing Cash FlowCr | 2,858 | -17 | -147 | 2,902 | 3,538 | -366 | -432 |
|
Free Cash Flow Free Cash FlowCr | -399 | -847 | -244 | -780 | -624 | 4 | 92 |
| 13.6 | 235.7 | -1.1 | 23.8 | 3.0 | -189.6 | 350.0 |
CFO To EBITDA CFO To EBITDA% | 15.0 | 368.4 | -3.9 | 51.0 | 6.6 | 373.0 | 151.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 24,222 | 32,816 | 19,020 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 4.0 | 2.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 3.6 | 2.0 |
| 0.8 | -2.0 | -6.8 | -1.9 | -54.3 | 265.2 | 53.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 99.8 | 99.7 | 97.5 | 100.0 | 100.0 | 100.0 |
| -97.9 | -6.2 | -3.4 | -6.9 | -6.3 | 1.6 | 4.2 |
| -107.8 | -9.7 | -11.4 | -14.7 | -13.9 | -3.1 | 1.8 |
| -46.5 | -5.7 | -8.3 | -13.2 | -9.6 | -1.5 | 2.6 |
| -53.3 | -8.6 | -14.8 | -17.0 | -11.0 | -2.7 | 1.7 |
| -43.9 | -6.2 | -9.0 | -12.3 | -9.0 | -2.2 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Delhivery Ltd. is India’s **largest fully-integrated, third-party logistics services provider**, operating a nationwide network across over **18,800 pin codes**. The company offers end-to-end logistics solutions including express parcel, part-truckload (PTL) and full-truckload (TL) freight, cross-border logistics, supply chain services (SCS), and technology-driven platforms. With over **3.8 billion shipments fulfilled since inception** and serving more than **44,000 active customers** (including e-commerce giants, SMEs, D2C brands, and enterprise clients), Delhivery is a dominant force in India's rapidly formalizing logistics sector.
The company leverages a **proprietary logistics operating system**, deep investments in **automation and AI**, and an **asset-light mesh network model** to offer high service levels, low costs, and scalable operations. Its strategic positioning enables it to act as a comprehensive logistics partner across B2B, B2C, and cross-border commerce.
---
### **Recent Strategic Developments (2024–2025)**
#### **1. Acquisition of Ecom Express (Completed in FY25)**
- The **acquisition of Ecom Express**, approved by the CCI in June 2025, has significantly enhanced Delhivery’s **express parcel network** and infrastructure.
- The integration is underway with minimal facility overlap due to Ecom Express’s smaller freight volume (under 20% of Delhivery’s) and compatible tech systems.
- The acquisition boosts next-day delivery routes, increases parcel volumes, and strengthens Delhivery’s **market leadership in 3PL express parcel services**, while improving operating leverage and margins.
- Integration costs are estimated at **₹300 crores**, expected to be managed within budget, with Ecom Express employees being absorbed via **Delhivery Academy**.
#### **2. Full-Year Profitability Achieved in FY25**
- Delhivery achieved **sustained profitability** in FY25, marking a key milestone:
- **EBITDA** improved by **₹250 crores YoY**
- **Margins expanded by 265 bps**
- Express Parcel and PTL margins remained stable, with PTL exiting FY25 at **~11% EBITDA margin**.
- Growth in freight volume, yield improvement, and operational discipline contributed to margin expansion.
---
### **Business Segments and Financial Performance (FY25 Highlights)**
Delhivery reports all services under a **single 'Logistics Services' segment**, with revenue diversified across:
| Service Line | Revenue Contribution (FY25) | YoY Growth | Key Highlights |
|----------------------------|------------------------------|------------------|----------------|
| **Express Parcel** | 59.53% (₹53,175 Cr) | Volume ↑ 14% YoY (Q1 FY26) | Dominant segment; stable margins |
| **Part-Truckload (PTL)** | 21.15% | Revenue ↑ 25%; Volume ↑ 20% | Strong market leadership, margin ~11% |
| **Supply Chain Services (SCS)** | 10.16% (₹9,074 Cr) | ↑ 17% YoY | 85 fulfillment centers; ~6.5M sq ft warehouse space; targeting ~₹2,000 Cr revenue in 3 years with 12%+ EBITDA |
| **FTL (via Orion)** | ~₹6,260 Mn | ↑ 3% YoY | 112,500+ trips in FY25 |
| **Cross-Border** | ₹1,793 Mn | ↑ 18% YoY | Partnerships with FedEx, Aramex; air & ocean freight on key SAARC + global routes |
- **Total freight volume** in FY25: **1,696,000 tonnes** (+19% YoY)
- **PTL Tonnage in Q1 FY26**: 458,000 MT (+15% YoY), despite seasonal softness
- **Client Base**: Over 44,000 customers; ~58% use multiple services, highlighting strong cross-selling
---
### **Strategic Priorities for FY26 and Beyond**
Delhivery is focused on **sustainable growth, profitability improvement, and capability scaling**, with key priorities:
#### **1. Integration & Consolidation**
- Complete integration of **Ecom Express** into Delhivery’s network and technology platforms.
- Consolidate market share gains in **3PL Express Parcel** and **PTL**, leveraging enhanced scale and coverage.
#### **2. PTL Segment Leadership**
- **PTL volumes grew ~20–25%** in FY25, significantly outpacing the market.
- Maintain strong growth by expanding client base in underserved regions and new verticals (e.g., chemicals, batteries, FMCG).
- **Yield increased to ~₹11/kg**, with potential for further gains.
- Projected **EBITDA margin** of **15–16%** (excluding further yield improvement).
#### **3. Scaling New Ventures**
- **Delhivery Direct**: On-demand intra-city delivery service (parcels, freight) launched in **Ahmedabad, Delhi NCR, Bengaluru**; expanding to major metros.
- **Delhivery Rapid**: 2–4 hour in-city fulfillment via **multi-tenant dark stores**; operational in **Bengaluru, Chennai, Hyderabad**; expanding to **Delhi, Mumbai, Pune, Kolkata**.
- Target: 35–40 dark stores in 6 cities by Q4 FY26
- Revenue potential: **₹80–100 crores** in FY26 with **express-parcel level margins**
- These ventures require **minimal capital investment** and leverage existing network.
#### **4. Supply Chain Services (SCS) Transformation**
- Focus on **sustainable profitability** and pipeline conversion.
- Q1 FY26: Achieved **7.2% Service EBITDA margin** in SCS.
- Target: **₹1,800–2,000 crores revenue**, **12%+ EBITDA**, **>20% RoCE** in 3–5 years.
- **'Prime' White-Label Service**: For D2C/SMEs with 80+ brands in pipeline, 10+ added in Q1.
#### **5. Technology & Automation**
- **AdFix Platform**: Proprietary geocoding system capturing doorstep-level data; improving last-mile accuracy.
- **AI Integration**: Generative AI to convert unstructured data (CCTV, delivery logs) into structured insights.
- **Automation Investments**:
- 45 fully/semi-automated sort centers (~**8.2 million parcels/day** sort capacity)
- High-speed sorters, AGVs, ASRS, exoskeletons, UAVs
- Pilot drones for B2B time-sensitive deliveries
- AI-powered **RTO predictor** (20% reduction in return-to-origin rates) used by 4,800+ businesses.
#### **6. Sustainability & Green Transition**
- **72% of network freight** moved via **tractor-trailers** (25% lower fuel cost, reduced emissions)
- Shift to **electric, LNG, and biofuels** in mid-mile logistics
- Piloting **road-trains** in Maharashtra
- Solar power plants (e.g., 1.3 MW in Lonad, Maharashtra)
---
### **Technology & SaaS Platforms (OS1 Ecosystem)**
Delhivery has commercialized its internal tech into a scalable **Software-as-a-Service (SaaS) platform — OS1**:
| Platform | Function | Use Cases & Clients |
|----------------|--------|---------------------|
| **TransportOne** (TMS) | AI-powered freight management | Used by **Mars Petcare, HPCL, Havells**; customers report **12% lower freight costs** |
| **Orion** (FTL Exchange) | SaaS freight marketplace | Connects 30,000+ fleet partners; handles **₹110 Cr monthly transactions**; reduces spot procurement costs |
| **Delhivery One** | Unified customer interface | Self-onboarding, pricing, tracking; used by SMEs & D2C brands |
| **LocateOne** | Location intelligence SaaS | For BFSI and e-commerce in credit, collections, delivery validation |
| **DispatchOne** | Last-mile delivery SaaS | Configurable for enterprises; live with **Akshay Patra** |
- **Mars Petcare Partnership**: Validates SaaS scalability; TransportOne optimizes pet care supply chain across 2,000+ outlets.
- **Global SaaS Expansion**: Targeting U.S. and Middle East markets.
---
### **Operational & Network Highlights (As of Aug 2025)**
- **Network Coverage**: 18,800+ pin codes
- **Facilities**:
- 85 fulfillment centers
- 158 processing centers
- 45 automated sort centers (8.2M/day capacity)
- 111 gateways, 4,494 last-mile centers
- **Workforce**: >106,000 (direct & indirect); 24,300 on-roll, 37,000 off-roll
- **Fleet**: ~195 new tractors in FY25; 72% volume in tractor-trailers
- **Asset-Light Model**: Leverages 30,000+ partner fleets (via Axle), franchise delivery agents, and partner warehouses.
---
### **Market Opportunity & Competitive Position**
- **Express Parcel Market**: Highly fragmented; Delhivery is **leading independent 3PL player** (24–25% e-commerce share).
- **PTL Market**: Only **<25% organized**, dominated by a few players; Delhivery is **India’s largest**, benefiting from **oligopolistic structure** and **superior unit economics**.
- **Serves**: 31,000+ e-commerce customers, 11,000+ enterprise/industrial clients
- **Key Competitive Edge**:
- **Integrated network** sharing Express & PTL mid-mile
- **Lowest-cost operator** due to scale, automation, and tractor-trailer efficiency
- **Proven acquirer** (SpotOn, Ecom Express, Vinculum, Algorhythm)
- Strong cross-selling (58% of revenue from multi-service clients)