| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 14 | 13 | 13 | 12 | 50 | 64 | 69 | |
Growth YoY Revenue Growth YoY% | 247.5 | 408.1 | 445.1 | ||||
| 18 | 13 | 10 | 10 | 47 | 61 | 72 | |
| -4 | -1 | 3 | 2 | 3 | 3 | -3 | |
OPM OPM% | -27.5 | -5.2 | 23.5 | 19.1 | 5.5 | 4.2 | -4.5 |
| 5 | 5 | 5 | 5 | 1 | 8 | 11 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 8 | 4 |
Depreciation DepreciationCr | 0 | 1 | 0 | 0 | 1 | 2 | 1 |
PBT PBTCr | 0 | -10 | 7 | 6 | 2 | 0 | 2 |
| 0 | -4 | 4 | 2 | 2 | 0 | 4 | |
| 0 | -6 | 3 | 5 | 0 | 0 | -2 | |
Growth YoY PAT Growth YoY% | -200.0 | 106.9 | -164.8 | ||||
NPM NPM% | 1.2 | -46.3 | 22.8 | 37.8 | -0.3 | 0.6 | -2.7 |
| 0.0 | -0.3 | 0.2 | 0.3 | 0.0 | 0.0 | -0.1 |
| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 14 | 13 | 13 | 12 | 50 | 64 | 69 | |
Growth YoY Revenue Growth YoY% | 247.5 | 408.1 | 445.1 | ||||
| 18 | 13 | 10 | 10 | 47 | 61 | 72 | |
| -4 | -1 | 3 | 2 | 3 | 3 | -3 | |
OPM OPM% | -27.5 | -5.2 | 23.5 | 19.1 | 5.5 | 4.2 | -4.5 |
| 5 | 5 | 5 | 5 | 1 | 8 | 11 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 8 | 4 |
Depreciation DepreciationCr | 0 | 1 | 0 | 0 | 1 | 2 | 1 |
PBT PBTCr | 0 | -10 | 7 | 6 | 2 | 0 | 2 |
| 0 | -4 | 4 | 2 | 2 | 0 | 4 | |
| 0 | -6 | 3 | 5 | 0 | 0 | -2 | |
Growth YoY PAT Growth YoY% | -200.0 | 106.9 | -164.8 | ||||
NPM NPM% | 1.2 | -46.3 | 22.8 | 37.8 | -0.3 | 0.6 | -2.7 |
| 0.0 | -0.3 | 0.2 | 0.3 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2011 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,460 | 4,782 | 5,990 | 7,692 | 9,160 | 55 | 194 |
Growth Revenue Growth% | 25.3 | 28.4 | 19.1 | 254.6 | |||
| 3,437 | 4,740 | 5,942 | 7,637 | 9,201 | 55 | 189 | |
| 23 | 43 | 48 | 55 | -40 | 0 | 5 | |
OPM OPM% | 0.7 | 0.9 | 0.8 | 0.7 | -0.4 | -0.9 | 2.4 |
| 6 | 10 | 5 | 8 | 29 | 19 | 24 | |
Interest Expense Interest ExpenseCr | 7 | 13 | 11 | 7 | 4 | 3 | 13 |
Depreciation DepreciationCr | 2 | 5 | 5 | 4 | 3 | 1 | 4 |
PBT PBTCr | 13 | 35 | 37 | 51 | -18 | 2 | 11 |
| 7 | 13 | 13 | 18 | -20 | 0 | 8 | |
PAT PATCr | 13 | 22 | 23 | 33 | 2 | 2 | 3 |
Growth PAT Growth% | 6.2 | 42.1 | -94.0 | 46.9 | |||
NPM NPM% | 0.4 | 0.5 | 0.4 | 0.4 | 0.0 | 3.6 | 1.5 |
| 0.8 | 1.1 | 1.8 | -0.7 | 0.1 | 0.2 |
| Financial Year | Mar 2011 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,460 | 4,782 | 5,990 | 7,692 | 9,160 | 55 | 194 |
Growth Revenue Growth% | 25.3 | 28.4 | 19.1 | 254.6 | |||
| 3,437 | 4,740 | 5,942 | 7,637 | 9,201 | 55 | 189 | |
| 23 | 43 | 48 | 55 | -40 | 0 | 5 | |
OPM OPM% | 0.7 | 0.9 | 0.8 | 0.7 | -0.4 | -0.9 | 2.4 |
| 6 | 10 | 5 | 8 | 29 | 19 | 24 | |
Interest Expense Interest ExpenseCr | 7 | 13 | 11 | 7 | 4 | 3 | 13 |
Depreciation DepreciationCr | 2 | 5 | 5 | 4 | 3 | 1 | 4 |
PBT PBTCr | 13 | 35 | 37 | 51 | -18 | 2 | 11 |
| 7 | 13 | 13 | 18 | -20 | 0 | 8 | |
PAT PATCr | 13 | 22 | 23 | 33 | 2 | 2 | 3 |
Growth PAT Growth% | 6.2 | 42.1 | -94.0 | 46.9 | |||
NPM NPM% | 0.4 | 0.5 | 0.4 | 0.4 | 0.0 | 3.6 | 1.5 |
| 0.8 | 1.1 | 1.8 | -0.7 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 11 | 49 |
Reserves ReservesCr | 78 | 114 | 167 | 94 | 277 |
| 141 | 136 | 188 | 138 | ||
| 30 | 29 | 34 | 50 | ||
| 261 | 291 | 400 | 293 | 646 | |
| 191 | 199 | 274 | 237 | ||
| 69 | 93 | 126 | 56 | ||
| 261 | 291 | 400 | 293 | 646 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 11 | 49 |
Reserves ReservesCr | 78 | 114 | 167 | 94 | 277 |
| 141 | 136 | 188 | 138 | ||
| 30 | 29 | 34 | 50 | ||
| 261 | 291 | 400 | 293 | 646 | |
| 191 | 199 | 274 | 237 | ||
| 69 | 93 | 126 | 56 | ||
| 261 | 291 | 400 | 293 | 646 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 14 | 24 | 64 | -5 | 27 | 63 | |
| -9 | -8 | 20 | 16 | 7 | -34 | |
| -29 | -14 | -11 | -43 | -8 | 4 | |
Net Cash Flow Net Cash FlowCr | -24 | 1 | 73 | -32 | 26 | 33 |
Free Cash Flow Free Cash FlowCr | 12 | 19 | 59 | 5 | ||
CFO To PAT CFO To PAT% | 63.5 | 103.0 | 193.3 | -274.1 | 1,379.1 | 2,186.1 |
CFO To EBITDA CFO To EBITDA% | 32.4 | 49.6 | 115.0 | 13.5 | -5,631.3 | 1,377.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 14 | 24 | 64 | -5 | 27 | 63 | |
| -9 | -8 | 20 | 16 | 7 | -34 | |
| -29 | -14 | -11 | -43 | -8 | 4 | |
Net Cash Flow Net Cash FlowCr | -24 | 1 | 73 | -32 | 26 | 33 |
Free Cash Flow Free Cash FlowCr | 12 | 19 | 59 | 5 | ||
CFO To PAT CFO To PAT% | 63.5 | 103.0 | 193.3 | -274.1 | 1,379.1 | 2,186.1 |
CFO To EBITDA CFO To EBITDA% | 32.4 | 49.6 | 115.0 | 13.5 | -5,631.3 | 1,377.7 |
| Financial Year | Mar 2011 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 204 | 402 | 1,224 | 578 | 120 | 196 | 138 | |
Price To Earnings Price To Earnings | 15.7 | 19.3 | 37.2 | 61.3 | 68.1 | 33.1 | ||
Price To Sales Price To Sales | 0.0 | 0.1 | 0.2 | 0.1 | 5.1 | 1.2 | 0.7 | |
Price To Book Price To Book | 2.3 | 3.2 | 6.8 | 5.5 | 0.5 | 0.6 | 0.4 | |
EV To EBITDA EV To EBITDA | 5.4 | 8.8 | 21.3 | -13.5 | 53.8 | 43.7 | ||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | ||||
OPM OPM% | 0.7 | 0.9 | 0.8 | 0.7 | -0.4 | -0.9 | 2.4 | 2.4 |
NPM NPM% | 0.4 | 0.5 | 0.4 | 0.4 | 0.0 | 3.6 | 1.5 | 1.5 |
ROCE ROCE% | 29.3 | 25.6 | 19.6 | -8.6 | 5.0 | 5.0 | ||
ROE ROE% | 24.2 | 18.4 | 18.4 | 1.9 | 0.9 | 0.9 | ||
ROA ROA% | 8.3 | 7.9 | 8.2 | 0.7 | 0.5 | 0.5 | ||
| Financial Year | Mar 2011 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 204 | 402 | 1,224 | 578 | 120 | 196 | 138 | |
Price To Earnings Price To Earnings | 15.7 | 19.3 | 37.2 | 61.3 | 68.1 | 33.1 | ||
Price To Sales Price To Sales | 0.0 | 0.1 | 0.2 | 0.1 | 5.1 | 1.2 | 0.7 | |
Price To Book Price To Book | 2.3 | 3.2 | 6.8 | 5.5 | 0.5 | 0.6 | 0.4 | |
EV To EBITDA EV To EBITDA | 5.4 | 8.8 | 21.3 | -13.5 | 53.8 | 43.7 | ||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | ||||
OPM OPM% | 0.7 | 0.9 | 0.8 | 0.7 | -0.4 | -0.9 | 2.4 | 2.4 |
NPM NPM% | 0.4 | 0.5 | 0.4 | 0.4 | 0.0 | 3.6 | 1.5 | 1.5 |
ROCE ROCE% | 29.3 | 25.6 | 19.6 | -8.6 | 5.0 | 5.0 | ||
ROE ROE% | 24.2 | 18.4 | 18.4 | 1.9 | 0.9 | 0.9 | ||
ROA ROA% | 8.3 | 7.9 | 8.2 | 0.7 | 0.5 | 0.5 | ||
Documents — Delphi World Money Ltd