Key Takeaways
- Gaming revenue crossed ₹1,000 crores for the first time, driven by a full year without COVID disruptions; on a regularized basis, EBITDA jumped 50% YoY.
- Q4 was a maintenance quarter, not a demand signal: Deltin Royale was offline for ~30 days of statutory dry-dock, costing an estimated ₹50–₹60 crores in revenue; without this, Q4 would have matched or beaten Q3.
- Online gaming is back in IPO contention: The Centre’s move to designate a nodal agency and clarify skill-vs-chance rules has revived the listing plan that was shelved due to regulatory ambiguity.
- A new vessel will triple capacity and is expected to break even almost from day one, though its arrival has slipped slightly to Q4 FY24.
- What to watch next quarter: The GST Council’s ruling on casino taxation methodology, the Daman High Court hearing on 8 June, and whether the online gaming run-rate holds through the IPL season.
The Q4 Dry-Dock Distortion
- A known, non-recurring event: Deltin Royale’s February dry-dock was a statutory requirement, not a surprise. The vessel generates 60–70% of the ~₹90 crores monthly vessel revenue, so its one-month absence removed an estimated ₹50–₹60 crores from the top line.
- Operating leverage amplified the hit: 75–80% of costs are fixed (license fees, employee cost), so a large portion of lost revenue flowed directly to EBITDA. Without the dry-dock, Q4 revenue and margins would have been comparable to or better than Q3.
- Dry-dock cost treatment: The expense is amortized over the period until the next dry-dock; there is no P&L hit concentrated in the month of the outage itself.
Dhebar: "I think what is very-very important and relevant for everybody on this call to understand is the fact that we've always-- it was a known fact and it was always known that in the month of February, Royale is going to go for its statutory and regulatory required dry dock maintenance."
Online Gaming: Regulatory Clarity Unlocks the IPO
- The regulatory overhang is lifting: The Ministry of Information and Technology has been designated as the nodal agency for online gaming, and a self-regulatory body plus new laws are being introduced to distinguish games of skill from games of chance. Management sees this as the clarity needed to revive the online gaming IPO, which had been on a slow track.
- Revenue hit an all-time high in March: Gross turnover crossed ₹200 crores for the first time, with March revenue of ~₹22.5 crores the highest single month ever (excluding a COVID-lockdown aberration). The run-rate is attributed to a course correction initiated in October 2021, not a one-off promotion.
- Poker funds the multi-gaming build-out: Consolidated online gaming is roughly break-even because everything earned from poker is being reinvested into the rummy and fantasy/multi-gaming platform, which is still in the build stage. Poker alone would carry an EBITDA margin around 30%.
- State bans are a manageable risk: Poker is pan-India and more thinly spread than rummy, so a single state ban does not hit heavily; management acknowledges the risk but argues business eventually finds newer geographies and ways to recover.
Dhebar: "With all these positive developments, we once again believe that the IPO, which was kind of put on a slow track given that there were too many ambiguities, with all this clarity and confirmations, I think we are back in the game for the IPO as well."
Capacity Expansion: The New Vessel
- Timeline slipped slightly: Previously guided for Q3 FY24, the vessel is now expected in Q4 FY24 due to a slight delay.
- Capacity will rise 2.5–3x: Management expects to be three times its current size once the vessel is operational, removing any capacity constraint for the next four to six years. An option also exists to replace one of the smaller existing vessels with a larger one later.
- Payback economics are compelling: The business is expected to break even almost from day one, though a few pre-launch months may be EBITDA-negative due to early recruitment costs. The Deltin Royale, which cost ~₹170 crores, had a payback period of less than six months for the entire investment.
- Demand supports high utilization from day one: Goa sees ~1 crore annual visitors against total vessel intake capacity of not more than 20 lakhs per year; management expects the new vessel to fill immediately.
Dhebar: "I’ll be 3x my size what I am today. And therefore, for the next foreseeable four years, five years, six years, I don’t see a constraint in terms of capacity or anything."
Goa Integrated Resort & Real Estate Exit
- Integrated resort is nearing ground-breaking: All IBP approvals are in place; environmental clearance is expected this month or next, with excavation to begin during the monsoon. Capex in FY24 will not be substantial since ground-breaking only starts around June–August; the largest capex will likely come toward the end of FY24 or early FY25, with the project on stream by FY27.
- Real estate exit underway: The company is converting its historically held Goa land into residential flats for sale, aiming to exit the land entirely. The project will be completed in 18–24 months, with ~₹100 crores of logged cash flow returning.
Tax, Legal & Regulatory Watchpoints
- GST on offline casinos: Management expects the status quo (28% rate, no change in methodology) to hold; representations have been made to the GST Council and Group of Ministers, with a final outcome expected at the next GST Council meeting in May or June.
- Daman casino legal hearing: The 11 April hearing was not taken up in full; the next date for directions is 8 June. Management has never factored Daman into its base case and treats it as option value, citing a 5 crore population within a four-hour driving radius, five times the threshold that makes a casino destination a gold mine internationally.
- High Court order on annual recurring fees: The ~₹321 crores liability across all casinos was already provided in books when payable; 50% has been paid per a Supreme Court direction, and the order is being challenged via SLP. Management is hopeful but the outcome is pending.
- Tax rate normalization: The low tax rate in the last two quarters resulted from a merger of Daman Hospitality into Delta Corp, where carry-forward losses offset taxable income. The normalized tax rate going forward is 25%.
Guidance & Commitments
| Commitment | Specifics | Timeline |
|---|---|---|
| New vessel operational | Vessel to be deployed, increasing capacity 2.5–3x | Q4 FY24 (slight delay from Q3 FY24) |
| Integrated resort ground-breaking | Environmental clearance expected, excavation to begin | Clearance this month or next; work during monsoon |
| Integrated resort on stream | Project fully operational | FY27 |
| Goa real estate exit | Residential flats sold, land exited, ~₹100 cr cash returned | 18–24 months |
| Tax rate | Normalized rate of 25% | FY24 onward |
| Daman casino legal directions | Next hearing for directions | 8 June 2023 |
| GST Council ruling on casino taxation | Final outcome on rate and methodology | Next GST Council meeting (May or June 2023) |
Key Metrics
| Metric | Q4 FY23 |
|---|---|
| Revenue | ₹214–215 cr, estimated ₹50 cr lost due to Deltin Royale dry dock maintenance |
| Gaming revenue (FY23) | ₹1,010 cr, up from ₹778–780 cr in FY20 |
| Online gaming revenue (FY23) | >₹200 cr gross turnover |
| Online gaming revenue (March) | ₹22.5 cr, highest ever single month excluding COVID aberration |
| EBITDA growth (FY23) | ~50% YoY on a regularized basis, assuming full-year operations in prior year |
| Net profit growth (FY23) | >150% YoY on a regularized basis |
| Cost structure | 75% fixed, 20–25% variable; license fees and employee cost are the largest fixed items |
| Employee strength (gaming) | ~3,000 people |
| Average GGR per person | ₹14,000–17,000 per head |
| Annual footfall (FY23) | ~1,25,000 people |
| New vessel capex | ~₹250 cr total; ~₹140–160 cr spent, ~₹100–130 cr yet to go |
| Cash on books (31 Mar) | ₹535 cr pure cash (mutual funds, FDs, bank accounts), excluding Advani shares |
| Goa hotel occupancy | ~75%, ARR ~₹5,700 |
| Daman hotel occupancy | ~52%, ARR ~₹7,000 |
| Nepal casino run rate | ~₹4 cr per month |