Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Delta Manufacturing Ltd

DELTAMAGNT
NSE
61.63
0.75%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Delta Manufacturing Ltd

DELTAMAGNT
NSE
61.63
0.75%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
67Cr
Close
Close Price
61.63
Industry
Industry
Textiles - Others
PE
Price To Earnings
PS
Price To Sales
1.13
Revenue
Revenue
59Cr
Rev Gr TTM
Revenue Growth TTM
-6.05%
PAT Gr TTM
PAT Growth TTM
-30.60%
Peer Comparison
How does DELTAMAGNT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DELTAMAGNT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
202121171816141516141416
Growth YoY
Revenue Growth YoY%
-21.00.218.5-20.4-8.6-25.1-30.6-11.9-12.8-9.3-4.03.5
Expenses
ExpensesCr
212221181817161316151315
Operating Profit
Operating ProfitCr
-1-10-10-1-220011
OPM
OPM%
-5.6-3.0-2.4-4.70.9-9.1-10.711.9-2.4-2.97.55.3
Other Income
Other IncomeCr
1000000000-1-1
Interest Expense
Interest ExpenseCr
111011101100
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-2-3-3-2-1-3-31-2-2-1-1
Tax
TaxCr
000000000001
PAT
PATCr
-2-3-3-2-3-3-3-60-2-2-5
Growth YoY
PAT Growth YoY%
-1,941.760.850.014.5-19.2-15.5-17.5-141.787.325.118.611.1
NPM
NPM%
-12.4-11.9-12.2-14.2-16.2-18.4-20.6-39.0-2.4-15.2-17.5-33.5
EPS
EPS
-2.3-2.3-2.3-2.2-2.7-2.7-2.7-5.4-0.3-2.0-2.2-4.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
56556072101124718880676159
Growth
Revenue Growth%
11.2-1.99.218.740.523.1-43.224.8-9.5-15.3-9.6-2.7
Expenses
ExpensesCr
5354586896124719185706458
Operating Profit
Operating ProfitCr
312350-1-3-6-3-31
OPM
OPM%
5.22.23.24.84.5-0.1-0.8-4.0-7.3-3.8-5.11.8
Other Income
Other IncomeCr
0-20101027010-2
Interest Expense
Interest ExpenseCr
134556644222
Depreciation
DepreciationCr
122247545333
PBT
PBTCr
2-5-4-3-4-12-1214-15-7-8-6
Tax
TaxCr
011000-332000
PAT
PATCr
1-7-4-3-3-12-912-17-7-8-10
Growth
PAT Growth%
-38.3-570.635.125.2-2.3-269.329.3233.1-246.659.1-19.6-22.3
NPM
NPM%
2.5-12.1-7.2-4.5-3.3-9.9-12.313.2-21.3-10.3-13.6-17.1
EPS
EPS
1.9-10.5-6.7-5.0-3.9-11.3-6.217.8-15.4-9.6-11.1-9.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
66661111111111111111
Reserves
ReservesCr
272122184332264427164-1
Current Liabilities
Current LiabilitiesCr
232939496979906557594750
Non Current Liabilities
Non Current LiabilitiesCr
20221719171510910965
Total Liabilities
Total LiabilitiesCr
76798492140137137130105956865
Current Assets
Current AssetsCr
303437457471727150443331
Non Current Assets
Non Current AssetsCr
464547476666655955513534
Total Assets
Total AssetsCr
76798492140137137130105956865

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5-42-1203-3-421
Investing Cash Flow
Investing Cash FlowCr
-16-2-4-2-131043-320
Financing Cash Flow
Financing Cash FlowCr
136046-3-2-26-10-4-1
Net Cash Flow
Net Cash FlowCr
10-21-5-2114-1700
Free Cash Flow
Free Cash FlowCr
-11-60-4-5-42-12-50-1
CFO To PAT
CFO To PAT%
322.961.0-50.541.4-53.70.3-39.7-27.324.4-23.2-12.7
CFO To EBITDA
CFO To EBITDA%
157.6-338.1114.2-39.439.520.1-582.590.971.5-63.5-33.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21192336513033747410161
Price To Earnings
Price To Earnings
17.00.00.00.00.00.00.03.80.00.00.0
Price To Sales
Price To Sales
0.40.30.40.50.50.20.50.80.91.51.0
Price To Book
Price To Book
1.01.30.81.41.00.70.91.32.03.84.2
EV To EBITDA
EV To EBITDA
15.041.328.421.322.2-505.3-161.6-29.6-19.5-55.2-28.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.564.864.562.962.355.864.359.864.364.161.1
OPM
OPM%
5.22.23.24.84.5-0.1-0.8-4.0-7.3-3.8-5.1
NPM
NPM%
2.5-12.1-7.2-4.5-3.3-9.9-12.313.2-21.3-10.3-13.6
ROCE
ROCE%
4.3-4.10.33.10.9-5.9-5.118.4-14.2-7.5-14.0
ROE
ROE%
4.2-24.6-15.5-13.1-6.2-28.8-23.721.0-45.2-25.8-56.9
ROA
ROA%
1.9-8.5-5.2-3.5-2.4-9.0-6.48.9-16.1-7.3-12.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Delta Manufacturing Limited (DML), originally incorporated as Delta Magnets Limited in 1982, is a diversified Indian industrial manufacturer with core operations in **magnetic materials** and **garment trims**. The company has undergone a significant strategic transformation over the past decade, transitioning from traditional manufacturing to a technologically advanced player serving global OEMs and India’s leading textile and apparel brands. DML operates two primary business divisions: 1. **Magnet Division**: Designs and manufactures soft and hard ferrite magnets, serving Tier 1 suppliers to automotive (two-wheelers, three-wheelers, passenger vehicles), electronics, aerospace, railways, and telecommunications industries globally. 2. **Garment Trims Division**: Produces woven labels, heat transfers, fabric printed labels, and elastic/non-elastic tapes for major textile and garment manufacturers across India, including export-oriented and sustainable fashion brands. The company operates **three integrated manufacturing and R&D facilities in India**, with a production footprint in Nashik (MIDC industrial site) and a recently expanded trim manufacturing unit in Tirupur, Tamil Nadu. While it previously maintained a UK-based magnet division and distribution facility, these were divested in 2022 as part of a portfolio rationalization initiative. --- ### **Leadership & Management** **Dr. Ram H. Shroff – Managing Director (since 2012)** Dr. Shroff has been instrumental in DML’s operational turnaround and strategic repositioning. Under his leadership, the company has achieved substantial production capacity expansion and global client acquisition. Key achievements: - **Capacity Expansion**: - Soft ferrite production scaled from **7 MT/month to 140 MT/month**. - Hard ferrite output increased from **70 MT/month to 125 MT/month**, achieved through incremental and targeted capital investments. - Led a shift toward innovation and customer-centric operations, positioning DML as a leading supplier in its segments. - Expanded DML’s market reach across automobiles, railways, telecommunications, and aerospace sectors. - Spearheaded digital transformation initiatives, including real-time data integration, fast sample turnaround, and precise color matching systems. Dr. Shroff also holds leadership roles outside DML—he is the founder and head of **Charak Pharma**, an Ayurvedic company present in over 45 countries—though this venture operates independently of DML. --- ### **Strategic Developments (2023–2025)** #### **1. Joint Venture with PREMO S.L. (Spain)** In 2025, DML formed a **strategic joint venture with PREMO S.L., Spain**, a global leader in magnetics and electronic components. This partnership focuses on: - Manufacturing **soft ferrite magnets** for high-value applications in automotive and electronics. - Enabling **full utilization of magnet division capacity**. - Opening doors to **global collaborations and technology exchange**. - Strengthening DML’s product offering and competitive positioning in international markets. This collaboration marks a landmark milestone in DML’s globalization strategy. #### **2. Expansion of Garment Trims Division** - A **new manufacturing facility was established in Tirupur, Tamil Nadu**, a key hub for India’s textile industry. - The expansion is strategic, aiming to: - Improve **customer service efficiency and delivery timelines**. - Capture growing demand from **export clients and sustainable fashion brands**. - Support scalability through enhanced infrastructure and new machinery. - The division obtained critical global certifications including: - **Global Organic Textile Standard (GOTS)** - **Sedex** - **HIGG Index** - **TQP (Textile Quality Protocol)** These validate sustainability and ethical manufacturing practices, enhancing access to global buyers. #### **3. Product Innovation & Operational Excellence** - DML continues to invest in **R&D** to develop new products for untapped segments in both textiles and magnetics. - The company produces over **50,000 unique SKUs** and handles **125–150 orders daily**, demonstrating operational agility. - Capabilities include rapid prototyping, real-time tracking, and precision customization (e.g., color matching), giving it a competitive edge. #### **4. Strategic Transformation & Financial Objectives** - DML is shifting focus from traditional components to **technologically advanced subsystems**, driving differentiation. - The company aims to achieve **profitable growth** through: - Cost optimization - Working capital efficiency - Joint ventures and innovation-led expansion - Target: Become **net debt-free within three years** (by 2028) via disciplined financial management. --- ### **Challenges & Market Environment** DML operates in a **highly competitive, cost-sensitive environment** marked by: - **Rising raw material and energy costs** - **Global supply chain disruptions** - **Geopolitical instability** impacting input pricing and logistics - **Intense competition** in both magnet and textile segments To counter these headwinds, DML is focusing on: - **Advanced technology adoption** for optimal resource utilization - **Efficient production mix** - **Leveraging existing infrastructure** without requiring large new capital outlays --- ### **Corporate Governance & Key Personnel** While the note focuses on DML, it is important to distinguish leadership roles in associated but separate entities: - **Jaydev Mody** – First-generation entrepreneur with interests in gaming, hospitality, textiles, and magnetics. Played a pivotal role in landmark real estate developments in India. - **Anjali Mody** – Leads design and project execution at **Delta Corp** (unrelated to DML), overseeing the 'Deltin' rebranding and major hospitality projects in Goa. *Note: No direct operational link to Delta Manufacturing Ltd.* - **Javed Tapia** – Serial entrepreneur in fintech, IT, and renewable energy; founder of Clover group and 45 Degrees. Not affiliated with DML. - **Rajesh Jaggi** – Vice Chairman of Real Estate, Everstone Group; key figure behind IndoSpace. *Not associated with DML operations.*