Login
Home
Charts
Search
Watchlist
Products

Delta Manufacturing Ltd

DELTAMAGNT·NSE
53.52-2.51%Tue, 22 Sept '26 11:55

Delta Manufacturing Ltd

DELTAMAGNT
NSE
53.52
-2.51%
|Tue, 22 Sept '26 11:55
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
58Cr
Close
Close Price
53.52
Industry
Industry
Textiles - Others
PE
Price To Earnings
PS
Price To Sales
0.87
Revenue
Revenue
67Cr
Rev Gr TTM
Revenue Growth TTM
12.84%
PAT Gr TTM
PAT Growth TTM
7.22%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
211718161415161414161819
Growth YoY
Revenue Growth YoY%
18.5-20.4-8.6-25.1-30.6-11.9-13.5-9.3-4.03.518.633.2
Expenses
ExpensesCr
211818171613141513151717
Operating Profit
Operating ProfitCr
0-10-1-22201122
OPM
OPM%
-2.4-4.70.9-9.1-10.711.913.4-2.97.55.38.59.2
Other Income
Other IncomeCr
00000000-1-100
Interest Expense
Interest ExpenseCr
101110010001
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-3-2-1-3-311-2-1-110
Tax
TaxCr
000000000100
PAT
PATCr
-3-2-3-3-3-60-2-2-5-30
Growth YoY
PAT Growth YoY%
50.014.5-19.2-15.5-17.5-141.787.325.118.611.1-608.185.8
NPM
NPM%
-12.2-14.2-16.2-18.4-20.6-39.0-2.4-15.2-17.5-33.5-14.2-1.6
EPS
EPS
-2.3-2.2-2.7-2.7-2.7-5.4-0.3-2.0-2.2-4.8-2.4-0.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
211718161415161414161819
Growth YoY
Revenue Growth YoY%
18.5-20.4-8.6-25.1-30.6-11.9-13.5-9.3-4.03.518.633.2
Expenses
ExpensesCr
211818171613141513151717
Operating Profit
Operating ProfitCr
0-10-1-22201122
OPM
OPM%
-2.4-4.70.9-9.1-10.711.913.4-2.97.55.38.59.2
Other Income
Other IncomeCr
00000000-1-100
Interest Expense
Interest ExpenseCr
101110010001
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-3-2-1-3-311-2-1-110
Tax
TaxCr
000000000100
PAT
PATCr
-3-2-3-3-3-60-2-2-5-30
Growth YoY
PAT Growth YoY%
50.014.5-19.2-15.5-17.5-141.787.325.118.611.1-608.185.8
NPM
NPM%
-12.2-14.2-16.2-18.4-20.6-39.0-2.4-15.2-17.5-33.5-14.2-1.6
EPS
EPS
-2.3-2.2-2.7-2.7-2.7-5.4-0.3-2.0-2.2-4.8-2.4-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
55607210112471888067616267
Growth
Revenue Growth%
-1.99.218.740.523.1-43.224.8-9.5-15.3-9.61.412.8
Expenses
ExpensesCr
5458689612471918570645862
Operating Profit
Operating ProfitCr
12350-1-3-6-3-345
OPM
OPM%
2.23.24.84.5-0.1-0.8-4.0-7.3-3.8-5.17.07.8
Other Income
Other IncomeCr
-20101027010-2-1
Interest Expense
Interest ExpenseCr
345566442212
Depreciation
DepreciationCr
222475453333
PBT
PBTCr
-5-4-3-4-12-1214-15-7-8-1-1
Tax
TaxCr
11000-3320000
PAT
PATCr
-7-4-3-3-12-912-17-7-8-12-11
Growth
PAT Growth%
-570.635.125.2-2.3-269.329.3233.1-246.659.1-19.6-49.47.2
NPM
NPM%
-12.1-7.2-4.5-3.3-9.9-12.313.2-21.3-10.3-13.6-20.1-15.8
EPS
EPS
-10.5-6.7-5.0-3.9-11.3-6.217.8-15.4-9.6-11.1-11.4-9.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
55607210112471888067616267
Growth
Revenue Growth%
-1.99.218.740.523.1-43.224.8-9.5-15.3-9.61.412.8
Expenses
ExpensesCr
5458689612471918570645862
Operating Profit
Operating ProfitCr
12350-1-3-6-3-345
OPM
OPM%
2.23.24.84.5-0.1-0.8-4.0-7.3-3.8-5.17.07.8
Other Income
Other IncomeCr
-20101027010-2-1
Interest Expense
Interest ExpenseCr
345566442212
Depreciation
DepreciationCr
222475453333
PBT
PBTCr
-5-4-3-4-12-1214-15-7-8-1-1
Tax
TaxCr
11000-3320000
PAT
PATCr
-7-4-3-3-12-912-17-7-8-12-11
Growth
PAT Growth%
-570.635.125.2-2.3-269.329.3233.1-246.659.1-19.6-49.47.2
NPM
NPM%
-12.1-7.2-4.5-3.3-9.9-12.313.2-21.3-10.3-13.6-20.1-15.8
EPS
EPS
-10.5-6.7-5.0-3.9-11.3-6.217.8-15.4-9.6-11.1-11.4-9.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6661111111111111111
Reserves
ReservesCr
2122184332264427164-9
Current Liabilities
Current LiabilitiesCr
2939496979906557594758
Non Current Liabilities
Non Current LiabilitiesCr
221719171510910968
Total Liabilities
Total LiabilitiesCr
798492140137137130105956868
Current Assets
Current AssetsCr
3437457471727150443329
Non Current Assets
Non Current AssetsCr
4547476666655955513539
Total Assets
Total AssetsCr
798492140137137130105956868
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6661111111111111111
Reserves
ReservesCr
2122184332264427164-9
Current Liabilities
Current LiabilitiesCr
2939496979906557594758
Non Current Liabilities
Non Current LiabilitiesCr
221719171510910968
Total Liabilities
Total LiabilitiesCr
798492140137137130105956868
Current Assets
Current AssetsCr
3437457471727150443329
Non Current Assets
Non Current AssetsCr
4547476666655955513539
Total Assets
Total AssetsCr
798492140137137130105956868

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-42-1203-3-4211
Investing Cash Flow
Investing Cash FlowCr
-2-4-2-131043-320-10
Financing Cash Flow
Financing Cash FlowCr
6046-3-2-26-10-4-19
Net Cash Flow
Net Cash FlowCr
0-21-5-2114-17000
Free Cash Flow
Free Cash FlowCr
-60-4-5-42-12-50-1
CFO To PAT
CFO To PAT%
61.0-50.541.4-53.70.3-39.7-27.324.4-23.2-12.7-5.3
CFO To EBITDA
CFO To EBITDA%
-338.1114.2-39.439.520.1-582.590.971.5-63.5-33.815.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-42-1203-3-4211
Investing Cash Flow
Investing Cash FlowCr
-2-4-2-131043-320-10
Financing Cash Flow
Financing Cash FlowCr
6046-3-2-26-10-4-19
Net Cash Flow
Net Cash FlowCr
0-21-5-2114-17000
Free Cash Flow
Free Cash FlowCr
-60-4-5-42-12-50-1
CFO To PAT
CFO To PAT%
61.0-50.541.4-53.70.3-39.7-27.324.4-23.2-12.7-5.3
CFO To EBITDA
CFO To EBITDA%
-338.1114.2-39.439.520.1-582.590.971.5-63.5-33.815.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1923365130337474101615058
Price To Earnings
Price To Earnings
3.8-4.0
Price To Sales
Price To Sales
0.30.40.50.50.20.50.80.91.51.00.80.9
Price To Book
Price To Book
1.30.81.41.00.70.91.32.03.84.221.725.3
EV To EBITDA
EV To EBITDA
41.328.421.322.2-505.3-161.6-29.6-19.5-55.2-28.420.419.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.642.940.940.636.040.537.540.443.745.7
OPM
OPM%
2.23.24.84.5-0.1-0.8-4.0-7.3-3.8-5.17.07.8
NPM
NPM%
-12.1-7.2-4.5-3.3-9.9-12.313.2-21.3-10.3-13.6-20.1-15.8
ROCE
ROCE%
-4.10.33.10.9-5.9-5.118.4-14.2-7.5-14.0-0.5-0.5
ROE
ROE%
-24.6-15.5-13.1-6.2-28.8-23.721.0-45.2-25.8-56.9-539.6-539.6
ROA
ROA%
-8.5-5.2-3.5-2.4-9.0-6.48.9-16.1-7.3-12.3-18.1-18.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1923365130337474101615058
Price To Earnings
Price To Earnings
3.8-4.0
Price To Sales
Price To Sales
0.30.40.50.50.20.50.80.91.51.00.80.9
Price To Book
Price To Book
1.30.81.41.00.70.91.32.03.84.221.725.3
EV To EBITDA
EV To EBITDA
41.328.421.322.2-505.3-161.6-29.6-19.5-55.2-28.420.419.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.642.940.940.636.040.537.540.443.745.7
OPM
OPM%
2.23.24.84.5-0.1-0.8-4.0-7.3-3.8-5.17.07.8
NPM
NPM%
-12.1-7.2-4.5-3.3-9.9-12.313.2-21.3-10.3-13.6-20.1-15.8
ROCE
ROCE%
-4.10.33.10.9-5.9-5.118.4-14.2-7.5-14.0-0.5-0.5
ROE
ROE%
-24.6-15.5-13.1-6.2-28.8-23.721.0-45.2-25.8-56.9-539.6-539.6
ROA
ROA%
-8.5-5.2-3.5-2.4-9.0-6.48.9-16.1-7.3-12.3-18.1-18.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Delta Manufacturing is a tale of two factories under one roof - a magnet maker that powered India’s early electronics industry and a garment-trims specialist stitched on through merger. Born in 1982 as Delta Magnets Limited, the company transformed in 2021 by absorbing a textiles business and renaming itself Delta Manufacturing Ltd, creating a diversified industrial house led by a managing director who personally oversaw a twenty-fold expansion of one production line. The recurring approach is to hold extra production capacity, serve a stable set of original equipment manufacturers (OEMs) and textile majors, and steadily shift toward value-added products - a philosophy that now sees the original magnet business splitting into separate joint-venture and subsidiary structures while the trims business scales up on its own. # Business segments Three engines at different stages - a garment-trims platform built for volume and speed, a hard-ferrite cash generator being carved into its own subsidiary, and a soft-ferrite business now run as a joint venture with a Spanish partner - each shaped by the same instinct to hold capacity ahead of demand. ## 1. Garment trims: the high-volume, high-variety engine **A dedicated factory in India’s textile hub processes over a hundred orders a day across more than fifty thousand different items, serving export clients and sustainable fashion brands.** - **Labels, tapes and transfers under one roof** - the business designs and makes woven labels, heat transfers, fabric-printed labels, and both elastic and non-elastic tapes, supplying major garment and textile companies. - **Speed is the selling point** - it handles more than 125 to 150 orders daily, runs multiple deliveries each day, and turns around samples quickly with perfect colour matching, using integrated digital solutions and advanced colour-matching systems. - **Certifications open global doors** - the unit holds TQP, Global Organic Textile Standard, Sedex and HIGG certifications, which improve its standing with international garment companies and help it reach export customers. - **Built on sustainable materials** - the focus is on value-added products using sustainable inputs, so the business positions itself for brands that need eco-credentialed trims rather than competing purely on price with the unorganised sector. - **Capacity still expanding** - a dedicated trim manufacturing facility in Tirupur, Tamil Nadu, was already undergoing capacity expansion to serve more export clients and sustainable fashion brands. ## 2. Hard ferrites: the permanent-magnet cash cow being carved out **Permanent ceramic magnets sold to tier-1 automotive suppliers, with extra production capacity held ready for demand spikes - and now being moved into a separate wholly owned subsidiary.** - **Magnets for motors, speakers and sensors** - the business manufactures hard ferrites, which are permanent ceramic magnets, and supplies them primarily to tier-1 suppliers of automotive OEMs in India and worldwide. - **Capacity built ahead of orders** - under the current managing director, hard ferrite production capacity was raised from 70 metric tonnes per month to 125 metric tonnes per month through incremental investment, and the company deliberately holds extra capacity to meet sudden customer demand spikes. - **Stable volumes, sticky prices** - supplying OEMs gives volume stability, but there is a built-in time lag between raw-material cost inflation and the company’s ability to pass those costs on to customers. - **The China-plus-one tailwind** - competition from China and the risk of declining ceramic-magnet use in electric vehicles are headwinds, but the business sees opportunity from the “China plus one” sourcing shift, the government’s PLI scheme for white goods, and trade measures that encourage import substitution. - **Structurally separated for focus** - in November 2024, DML Ferrites Private Limited was incorporated as a wholly owned subsidiary to house the hard ferrite business, with a scope that also covers rare-earth magnets, bonded magnets and a range of electronic instruments and components. ## 3. Soft ferrites: the technology play now in joint-venture hands **A commodity components business that was expanded twenty-fold and then transferred into a 50:50 joint venture with a Spanish electronic-components firm to unlock technology upgrades.** - **Cores and coils for electronics** - the business makes soft ferrite cores and coils, which are magnetic components used in electronic applications, with particularly strong demand coming from the electric-vehicle segment. - **Commodity exposure, imported inputs** - the product is a commodity and the business depends on imported raw materials, which makes margins sensitive to global price swings. - **Bought, not just built** - the entire soft ferrites manufacturing business was transferred on a slump-sale basis to a newly incorporated subsidiary, MMG Ferrites Private Limited, for a lump sum of one lakh rupees, after which PREMO S.L., a Spanish designer and manufacturer of electronic components for automotive and other industries, acquired 50% of that entity. - **Partnership unlocks technology** - the stated rationale for the restructuring was to give the business the flexibility to pursue technology upgradation and development through a strategic partnership in a separate entity, rather than inside the listed parent. # Group structure and partners **The listed parent is promoter-controlled and has just executed a clean split: hard ferrites in one wholly owned subsidiary, soft ferrites in a 50:50 joint venture with a Spanish partner, and the legacy UK subsidiary wound up.** - **Promoter-held with a seven-member board** - the promoter and promoter group held just over 72% of the equity as of March 2023, and the board comprises the chairman (a first-generation entrepreneur with interests spanning real estate, gaming and hospitality), the managing director, one additional non-executive director who is the chairman’s daughter, and four independent directors. - **Soft ferrites now a 50:50 joint venture** - MMG Ferrites Private Limited, incorporated in May 2024, received the soft ferrites business and then issued half its shares to PREMO S.L. of Spain, ceasing to be a subsidiary of Delta Manufacturing in March 2025. - **Hard ferrites in a wholly owned subsidiary** - DML Ferrites Private Limited was incorporated in November 2024 as a fully owned vehicle to hold the hard ferrite manufacturing business. - **Legacy UK subsidiary wound up** - the former foreign subsidiary, Rhine Estates Limited (previously MagDev Limited) in England, was discontinued in October 2021 and its voluntary winding-up was completed by January 2025, with the parent receiving just over thirty-one lakh rupees from the liquidator. - **Related-party ties to the wider promoter group** - related parties include Delta Corp Limited and Myra Mall Management Company Private Limited; a loan of roughly eighteen crore rupees was payable to Myra Mall as of March 2024, and shareholders have since approved further related-party transactions including an inter-corporate deposit and a loan agreement with the soft-ferrite joint venture.

Documents — Delta Manufacturing Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/qy5yy45lyzcbnyj0bym5nxor.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/r4f32chr88rnjyjvzl1wba4o.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/bz6mnq9xkid37u8e7edwpeu1.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/5i3x6gsia8x0ajzum5to7hnp.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/kpvd1btgvnphxk41y3cbr3mr.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/cmsp97wtpa3xwqoe4jyn2ipa.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/778z2cct5xyk53m5gjkvkfrg.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/fwzyq3usx7m9a1fervw9pt11.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/a8vbm7n11gne7efnssvlo2ps.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/u6ds7g9grwx84h8rguoglcau.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/35nggio2r3cnl58obj3egvdy.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/kr6523pjgxb6k845ucx5h72i.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/ts47iazqpm4glg0hvb10k6e7.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/v0uxqe765k8k7zidcsr90vtj.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/udi5dpsr9tta1rnxchj021t0.pdf