| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 69 | 75 | 72 | 106 | |
Growth YoY Revenue Growth YoY% | 4.2 | 40.5 | ||
| 55 | 64 | 58 | 82 | |
| 14 | 12 | 15 | 24 | |
OPM OPM% | 20.4 | 15.5 | 20.2 | 22.8 |
| 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 12 | 10 | 13 | 21 |
| 3 | 3 | 4 | 4 | |
| 9 | 7 | 9 | 16 | |
Growth YoY PAT Growth YoY% | -0.1 | 137.3 | ||
NPM NPM% | 12.7 | 9.2 | 12.2 | 15.6 |
| 4.7 | 8.1 | 10.2 | 19.1 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 69 | 75 | 72 | 106 | |
Growth YoY Revenue Growth YoY% | 4.2 | 40.5 | ||
| 55 | 64 | 58 | 82 | |
| 14 | 12 | 15 | 24 | |
OPM OPM% | 20.4 | 15.5 | 20.2 | 22.8 |
| 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 12 | 10 | 13 | 21 |
| 3 | 3 | 4 | 4 | |
| 9 | 7 | 9 | 16 | |
Growth YoY PAT Growth YoY% | -0.1 | 137.3 | ||
NPM NPM% | 12.7 | 9.2 | 12.2 | 15.6 |
| 4.7 | 8.1 | 10.2 | 19.1 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 145 | 178 |
Growth Revenue Growth% | 23.0 | |
| 119 | 139 | |
| 26 | 39 | |
OPM OPM% | 17.9 | 21.8 |
| 1 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 5 |
Depreciation DepreciationCr | 1 | 1 |
PBT PBTCr | 22 | 33 |
| 6 | 8 | |
PAT PATCr | 16 | 25 |
Growth PAT Growth% | 60.5 | |
NPM NPM% | 10.9 | 14.2 |
| 18.3 | 29.3 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 145 | 178 |
Growth Revenue Growth% | 23.0 | |
| 119 | 139 | |
| 26 | 39 | |
OPM OPM% | 17.9 | 21.8 |
| 1 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 5 |
Depreciation DepreciationCr | 1 | 1 |
PBT PBTCr | 22 | 33 |
| 6 | 8 | |
PAT PATCr | 16 | 25 |
Growth PAT Growth% | 60.5 | |
NPM NPM% | 10.9 | 14.2 |
| 18.3 | 29.3 |
| Financial Year | Mar 2025 |
|---|---|
Equity Capital Equity CapitalCr | 9 |
Reserves ReservesCr | 52 |
| 66 | |
| 25 | |
| 162 | |
| 158 | |
| 4 | |
| 162 |
| Financial Year | Mar 2025 |
|---|---|
Equity Capital Equity CapitalCr | 9 |
Reserves ReservesCr | 52 |
| 66 | |
| 25 | |
| 162 | |
| 158 | |
| 4 | |
| 162 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 17 | -11 | |
| -1 | 1 | |
| -15 | 11 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 |
Free Cash Flow Free Cash FlowCr | 16 | |
CFO To PAT CFO To PAT% | 109.0 | -45.4 |
CFO To EBITDA CFO To EBITDA% | 66.4 | -29.7 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 17 | -11 | |
| -1 | 1 | |
| -15 | 11 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 |
Free Cash Flow Free Cash FlowCr | 16 | |
CFO To PAT CFO To PAT% | 109.0 | -45.4 |
CFO To EBITDA CFO To EBITDA% | 66.4 | -29.7 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 237 | 124 | 151 |
Price To Earnings Price To Earnings | 15.0 | 4.9 | 5.8 |
Price To Sales Price To Sales | 1.6 | 0.7 | 0.8 |
Price To Book Price To Book | 3.9 | 1.3 | 1.7 |
EV To EBITDA EV To EBITDA | 11.3 | 5.8 | |
GPM GPM% | 27.4 | ||
OPM OPM% | 17.9 | 21.8 | 21.8 |
NPM NPM% | 10.9 | 14.2 | 14.2 |
ROCE ROCE% | 21.8 | ||
ROE ROE% | 25.9 | ||
ROA ROA% | 9.7 | ||
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 237 | 124 | 151 |
Price To Earnings Price To Earnings | 15.0 | 4.9 | 5.8 |
Price To Sales Price To Sales | 1.6 | 0.7 | 0.8 |
Price To Book Price To Book | 3.9 | 1.3 | 1.7 |
EV To EBITDA EV To EBITDA | 11.3 | 5.8 | |
GPM GPM% | 27.4 | ||
OPM OPM% | 17.9 | 21.8 | 21.8 |
NPM NPM% | 10.9 | 14.2 | 14.2 |
ROCE ROCE% | 21.8 | ||
ROE ROE% | 25.9 | ||
ROA ROA% | 9.7 | ||
Documents — De Neers Tools Ltd
Concall Transcript Summaries — De Neers Tools Ltd