Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹434Cr
Rev Gr TTM
Revenue Growth TTM
85.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DENORA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -29.0 | -26.2 | 32.8 | 53.2 | -41.4 | 39.6 | -5.0 | -40.3 | 24.4 | 228.9 | 20.5 | 104.1 |
| 12 | 9 | 11 | 22 | 10 | 10 | 15 | 29 | 16 | 40 | 18 | 33 |
Operating Profit Operating ProfitCr |
| 55.8 | -2.4 | 40.0 | 25.5 | 38.7 | 23.0 | 17.7 | -64.9 | 19.0 | 5.8 | 18.4 | 6.9 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 16 | 1 | 9 | 8 | 8 | 4 | 4 | -10 | 5 | 4 | 5 | 3 |
| 4 | 0 | 2 | 2 | 2 | 1 | 1 | -3 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 22.0 | -66.9 | 301.9 | 34.7 | -54.1 | 453.9 | -48.4 | -220.5 | -41.0 | 12.8 | 18.0 | 132.9 |
| 44.6 | 5.7 | 33.3 | 22.0 | 35.0 | 22.6 | 18.1 | -44.5 | 16.6 | 7.7 | 17.7 | 7.2 |
| 23.2 | 1.0 | 12.0 | 12.2 | 10.7 | 5.4 | 6.2 | -14.7 | 6.3 | 6.1 | 7.3 | 4.8 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -14.8 | | -47.5 | 1.3 | 21.3 | 47.1 | 4.8 | 46.8 | -0.8 | 0.3 | -7.1 | 74.7 |
| 26 | 35 | 25 | 25 | 32 | 38 | 42 | 51 | 49 | 53 | 70 | 107 |
Operating Profit Operating ProfitCr |
| 16.3 | 30.3 | 7.4 | 7.2 | 1.1 | 21.7 | 16.5 | 30.8 | 33.5 | 28.7 | -2.0 | 10.7 |
Other Income Other IncomeCr | 2 | 4 | 3 | 3 | 4 | 2 | 2 | 1 | 4 | 5 | 6 | 7 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 1 | 1 | 2 | 2 |
| 6 | 18 | 4 | 3 | 2 | 10 | 8 | 21 | 27 | 25 | 3 | 18 |
| 2 | 6 | 1 | 1 | 0 | 2 | 2 | 6 | 7 | 6 | 1 | 5 |
|
| -10.9 | | -75.1 | -43.3 | -6.1 | 412.2 | -30.5 | 173.7 | 31.2 | -6.3 | -91.1 | 669.7 |
| 13.9 | 23.6 | 11.2 | 6.3 | 4.8 | 16.9 | 11.2 | 20.8 | 27.6 | 25.8 | 2.5 | 10.9 |
| 8.0 | 22.6 | 5.6 | 3.2 | 3.0 | 15.3 | 10.6 | 29.1 | 38.2 | 35.8 | 3.2 | 24.5 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 34 | 43 | 47 | 47 | 48 | 56 | 62 | 77 | 96 | 114 | 115 | 122 |
Current Liabilities Current LiabilitiesCr | 8 | 12 | 11 | 10 | 11 | 14 | 13 | 12 | 14 | 7 | 22 | 47 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 37 | 38 | 45 | 45 | 49 | 62 | 68 | 83 | 103 | 101 | 109 | 137 |
Non Current Assets Non Current AssetsCr | 12 | 22 | 18 | 18 | 17 | 13 | 12 | 11 | 12 | 26 | 34 | 38 |
Total Assets Total AssetsCr |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | 14 | 7 | 2 | -6 | -7 | 16 | 12 | 14 | 16 | 3 |
Investing Cash Flow Investing Cash FlowCr | -8 | -12 | -3 | -2 | 7 | 7 | 1 | -16 | -24 | -14 | 1 |
Financing Cash Flow Financing Cash FlowCr | -3 | -1 | -3 | -1 | -1 | 1 | -1 | -1 | -1 | -1 | -1 |
|
Free Cash Flow Free Cash FlowCr | 10 | 12 | 3 | -2 | -7 | -8 | 15 | 11 | 11 | 9 | 0 |
| 228.4 | 114.9 | 242.4 | 112.0 | -381.4 | -89.0 | 286.1 | 75.5 | 70.4 | 84.5 | 184.9 |
CFO To EBITDA CFO To EBITDA% | 195.0 | 89.4 | 364.1 | 97.5 | -1,659.0 | -69.0 | 193.5 | 51.1 | 57.8 | 75.9 | -222.4 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 77 | 169 | 122 | 227 | 158 | 69 | 133 | 212 | 450 | 867 | 361 |
Price To Earnings Price To Earnings | 18.7 | 17.7 | 41.0 | 134.3 | 99.5 | 8.5 | 23.6 | 13.7 | 22.2 | 45.6 | 213.3 |
Price To Sales Price To Sales | 2.5 | 3.3 | 4.6 | 8.4 | 4.8 | 1.4 | 2.6 | 2.9 | 6.1 | 11.7 | 5.3 |
Price To Book Price To Book | 2.0 | 3.5 | 2.4 | 4.3 | 3.0 | 1.1 | 2.0 | 2.6 | 4.4 | 7.2 | 3.0 |
| 15.0 | 10.9 | 55.1 | 111.2 | 400.8 | 5.3 | 12.4 | 8.4 | 17.6 | 40.6 | -248.8 |
Profitability Ratios Profitability Ratios |
| 65.0 | 67.3 | 64.7 | 76.9 | 63.5 | 58.3 | 48.6 | 59.3 | 64.2 | 66.0 | 59.6 |
| 16.3 | 30.3 | 7.4 | 7.2 | 1.1 | 21.7 | 16.5 | 30.8 | 33.5 | 28.7 | -2.0 |
| 13.9 | 23.6 | 11.2 | 6.3 | 4.8 | 16.9 | 11.2 | 20.8 | 27.6 | 25.8 | 2.5 |
| 15.3 | 37.0 | 8.6 | 5.9 | 3.4 | 16.7 | 11.3 | 25.8 | 26.7 | 21.1 | 2.3 |
| 10.8 | 24.6 | 5.7 | 3.2 | 3.0 | 13.3 | 8.4 | 18.9 | 19.9 | 15.9 | 1.4 |
| 8.8 | 19.8 | 4.7 | 2.7 | 2.4 | 10.8 | 7.1 | 16.5 | 17.5 | 15.0 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
De Nora India Limited (**DNIL**), established in **1993**, is a subsidiary of **Industrie De Nora S.p.A. (IDN)**, Italy. The company is a specialized engineering leader in the Indian market, providing high-performance catalytic coatings, insoluble electrodes, and electrochemical technologies. DNIL is a critical partner to the **Chlor-Alkali** industry and plays a vital role in water disinfection and infrastructure protection across **India** and **South East Asia**.
---
### **Core Competencies and Integrated Business Model**
Effective **September 2023**, DNIL reclassified its operations into a single integrated business unit to streamline its technological delivery. The company operates primarily out of its principal manufacturing facility in **Kundaim, Goa**.
* **Primary Segment:** **Electrode Technologies** (contributing **99%** of revenue).
* **Key Activities:** Manufacturing and recoating of anodes and cathodes for caustic soda and chlorine production; mechanical repairs and retrofitting of electrolyzers.
* **Service Network Expansion:** In **January 2024**, the company entered a service agreement with a workshop in **Vadodara, Gujarat**, to provide localized mechanical repairs (welding, leak testing) for the western industrial belt.
* **Revenue Dynamics:** The business is characterized by a **cyclic recoating model**. Industrial coatings typically have a lifespan of **6 to 8 years**, creating a recurring but periodic revenue stream.
---
### **Specialized Product Portfolio and Applications**
DNIL leverages proprietary Italian technology to serve high-barrier industrial sectors:
| Product Category | Applications & Brands |
| :--- | :--- |
| **Chlor-Alkali Electrodes** | Anodes and cathodes for membrane cell zero-gap technologies (e.g., **nX-BiTAC**, **BM2.7v6plus**). |
| **Water Technology** | **Electrochlorination** systems for water disinfection and treatment. |
| **Cathodic Protection** | **LIDA®** anodes used for the anti-corrosion protection of steel structures. |
| **Surface Finishing** | Platinized titanium and **GREENCHROME™** anodes for industrial finishing. |
---
### **Strategic Global Partnership & Royalty Framework**
DNIL is **53.68%** owned by **Oronzio De Nora International B.V.** (a subsidiary of **IDN**). The company’s competitive edge is derived from a new **Intercompany Intellectual Property Agreement** (effective **January 1, 2025 – December 31, 2028**), which utilizes a performance-linked royalty model:
* **Fixed Trademark Royalty:** **0.5% of net sales** for the "De Nora" brand, payable regardless of profitability.
* **Variable Technology Royalty:** Up to **9.5% of net sales**, contingent on the company’s operating margins.
* **Profitability Threshold:** Variable royalty is only triggered if the pre-royalty **EBIT exceeds 12.3%** of net sales.
* **Maximum Cap:** The total variable royalty is capped at **9.5%**, which is reached only if the operating margin equals or exceeds **21.8%**.
---
### **Financial Performance and Capital Structure**
DNIL maintains a conservative, **debt-free** balance sheet with a **0% gearing ratio**. While the company has historically been highly profitable, **FY 2024-25** saw a significant compression in margins due to non-recurring warranty provisions.
| Financial Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Turnover** | **68.58** | **73.80** | **73.58** |
| **Profit Before Tax (PBT)** | **2.76** | **25.22** | **27.15** |
| **Profit After Tax (PAT)** | **1.69** | **19.01** | **20.28** |
| **Reserves & Surplus** | **114.84** | **114.38** | **96.37** |
| **Dividend Per Share** | **₹0** (Proposed) | **₹2** | **₹2** |
*Note: The Board opted not to recommend a dividend for FY 2024-25 to conserve cash for future growth.*
---
### **Warranty Obligations and Support Lifecycle**
The company provides extensive **assurance-type warranties**. Provisions are recognized at the time of revenue recording based on historical claim data.
| Service/Product | Initial Warranty | Support/Recovery Period |
| :--- | :--- | :--- |
| **Recoating Services** | **2 Years** | **8 Years** |
| **Coating Services** | **2 Years** | **6 Years** |
| **Electrochlorinators** | **2 Years** | **4 Years** |
**Recent Impact:** In **FY 2024-25**, the company recognized a substantial warranty provision of **₹14.4 crore**. An additional **₹3.49 crore** was provisioned in **Q1 FY 2025-26**, significantly impacting short-term net profit.
---
### **Operational Efficiency and Sustainability Targets**
DNIL is transitioning toward sustainable energy and modernized operations under **ISO 50001:2018** certification.
* **Energy Transition:** Target to shift **12.5%** of total energy consumption to **Solar Energy (kWp)** by **FY 2027-28**.
* **Infrastructure Upgrades:** Replacement of diesel engine forklifts with **EV forklifts** and installation of **Smart Diesel tanks** for mobile-based leakage monitoring.
* **Equipment Efficiency:** Replaced etching tanks, reducing power requirements from **56kW to 36kW**.
* **R&D Strategy:** DNIL reports **zero independent R&D expenditure**, as it relies entirely on the technical collaboration and licensed IP from its parent, **IDN Italy**.
---
### **Risk Profile and Mitigation Strategies**
#### **1. Technology and Market Transition**
The Indian **Caustic Soda** industry is projected to grow at a **CAGR of 10.6%** through 2027. However, as the industry moves to membrane cell plants, DNIL faces a "time-lag" risk. Initial membrane elements are often imported by customers; DNIL’s primary revenue opportunity (recoating) only arises after the initial **8-year** lifecycle of these cells.
#### **2. Foreign Exchange and Related Party Exposure**
The company has a high reliance on imports for raw materials and technology.
* **FY25 Forex Outgo:** **₹30.86 crore** vs. **Earnings of ₹6.44 crore**.
* **Related Party Transactions (RPT):** Significant transactions occur with **De Nora Italy S.r.l.**, with an estimated limit of **₹20 crore** for **FY 2025-26**.
#### **3. Macroeconomic and Regulatory Factors**
* **Geopolitical Volatility:** Conflicts such as the **Russia-Ukraine war** impact global investment in the chlor-alkali sector and disrupt supply chains.
* **Labour Codes:** The company has accounted for an incremental **₹10 lakh** impact due to the new **Labour Codes (2019-2020)** regarding past service costs.
* **Liquidity Management:** Surplus cash is invested in **liquid mutual funds** and **term deposits** to manage the cyclical nature of the business.
---
### **Future Outlook and Growth Drivers**
Despite recent profitability headwinds from warranty provisions, DNIL is positioned for long-term growth through:
* **Management Stability:** Re-appointment of **Mr. Vinay Chopra** as Managing Director through **July 2028**.
* **Market Leadership:** Maintaining a dominant position in the **membrane recoating** and **cathodic protection** niches.
* **Global Reach:** The strategic framework with the parent company allows DNIL to export products **outside India**, diversifying its customer base and mitigating regional economic risks.