Login
Products
Login
Home
Alerts
Search
Watchlist
Products

DE Nora India Ltd

DENORA
NSE
816.60
2.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

DE Nora India Ltd

DENORA
NSE
816.60
2.19%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
434Cr
Close
Close Price
816.60
Industry
Industry
Welding Equipments
PE
Price To Earnings
33.28
PS
Price To Sales
3.62
Revenue
Revenue
120Cr
Rev Gr TTM
Revenue Growth TTM
85.33%
PAT Gr TTM
PAT Growth TTM
224.94%
Peer Comparison
How does DENORA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DENORA
VS

Quarterly Results

Upcoming Results on
4 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
28919291613181820422236
Growth YoY
Revenue Growth YoY%
-29.0-26.232.853.2-41.439.6-5.0-40.324.4228.920.5104.1
Expenses
ExpensesCr
12911221010152916401833
Operating Profit
Operating ProfitCr
15087633-114242
OPM
OPM%
55.8-2.440.025.538.723.017.7-64.919.05.818.46.9
Other Income
Other IncomeCr
111121221221
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
16198844-105453
Tax
TaxCr
4022211-31111
PAT
PATCr
12166633-83343
Growth YoY
PAT Growth YoY%
22.0-66.9301.934.7-54.1453.9-48.4-220.5-41.012.818.0132.9
NPM
NPM%
44.65.733.322.035.022.618.1-44.516.67.717.77.2
EPS
EPS
23.21.012.012.210.75.46.2-14.76.36.17.34.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3151272733485174747469120
Growth
Revenue Growth%
-14.8-47.51.321.347.14.846.8-0.80.3-7.174.7
Expenses
ExpensesCr
2635252532384251495370107
Operating Profit
Operating ProfitCr
515220108232521-113
OPM
OPM%
16.330.37.47.21.121.716.530.833.528.7-2.010.7
Other Income
Other IncomeCr
243342214567
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111233331122
PBT
PBTCr
618432108212725318
Tax
TaxCr
261102267615
PAT
PATCr
41232286152019213
Growth
PAT Growth%
-10.9-75.1-43.3-6.1412.2-30.5173.731.2-6.3-91.1669.7
NPM
NPM%
13.923.611.26.34.816.911.220.827.625.82.510.9
EPS
EPS
8.022.65.63.23.015.310.629.138.235.83.224.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
344347474856627796114115122
Current Liabilities
Current LiabilitiesCr
8121110111413121472247
Non Current Liabilities
Non Current LiabilitiesCr
100110000000
Total Liabilities
Total LiabilitiesCr
4960646365758094116127142175
Current Assets
Current AssetsCr
3738454549626883103101109137
Non Current Assets
Non Current AssetsCr
122218181713121112263438
Total Assets
Total AssetsCr
4960646365758094116127142175

Cash Flow

Standalone
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
101472-6-7161214163
Investing Cash Flow
Investing Cash FlowCr
-8-12-3-2771-16-24-141
Financing Cash Flow
Financing Cash FlowCr
-3-1-3-1-11-1-1-1-1-1
Net Cash Flow
Net Cash FlowCr
-111-21116-5-1013
Free Cash Flow
Free Cash FlowCr
10123-2-7-815111190
CFO To PAT
CFO To PAT%
228.4114.9242.4112.0-381.4-89.0286.175.570.484.5184.9
CFO To EBITDA
CFO To EBITDA%
195.089.4364.197.5-1,659.0-69.0193.551.157.875.9-222.4

Ratios

Standalone
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7716912222715869133212450867361
Price To Earnings
Price To Earnings
18.717.741.0134.399.58.523.613.722.245.6213.3
Price To Sales
Price To Sales
2.53.34.68.44.81.42.62.96.111.75.3
Price To Book
Price To Book
2.03.52.44.33.01.12.02.64.47.23.0
EV To EBITDA
EV To EBITDA
15.010.955.1111.2400.85.312.48.417.640.6-248.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
65.067.364.776.963.558.348.659.364.266.059.6
OPM
OPM%
16.330.37.47.21.121.716.530.833.528.7-2.0
NPM
NPM%
13.923.611.26.34.816.911.220.827.625.82.5
ROCE
ROCE%
15.337.08.65.93.416.711.325.826.721.12.3
ROE
ROE%
10.824.65.73.23.013.38.418.919.915.91.4
ROA
ROA%
8.819.84.72.72.410.87.116.517.515.01.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
De Nora India Limited (**DNIL**), established in **1993**, is a subsidiary of **Industrie De Nora S.p.A. (IDN)**, Italy. The company is a specialized engineering leader in the Indian market, providing high-performance catalytic coatings, insoluble electrodes, and electrochemical technologies. DNIL is a critical partner to the **Chlor-Alkali** industry and plays a vital role in water disinfection and infrastructure protection across **India** and **South East Asia**. --- ### **Core Competencies and Integrated Business Model** Effective **September 2023**, DNIL reclassified its operations into a single integrated business unit to streamline its technological delivery. The company operates primarily out of its principal manufacturing facility in **Kundaim, Goa**. * **Primary Segment:** **Electrode Technologies** (contributing **99%** of revenue). * **Key Activities:** Manufacturing and recoating of anodes and cathodes for caustic soda and chlorine production; mechanical repairs and retrofitting of electrolyzers. * **Service Network Expansion:** In **January 2024**, the company entered a service agreement with a workshop in **Vadodara, Gujarat**, to provide localized mechanical repairs (welding, leak testing) for the western industrial belt. * **Revenue Dynamics:** The business is characterized by a **cyclic recoating model**. Industrial coatings typically have a lifespan of **6 to 8 years**, creating a recurring but periodic revenue stream. --- ### **Specialized Product Portfolio and Applications** DNIL leverages proprietary Italian technology to serve high-barrier industrial sectors: | Product Category | Applications & Brands | | :--- | :--- | | **Chlor-Alkali Electrodes** | Anodes and cathodes for membrane cell zero-gap technologies (e.g., **nX-BiTAC**, **BM2.7v6plus**). | | **Water Technology** | **Electrochlorination** systems for water disinfection and treatment. | | **Cathodic Protection** | **LIDA®** anodes used for the anti-corrosion protection of steel structures. | | **Surface Finishing** | Platinized titanium and **GREENCHROME™** anodes for industrial finishing. | --- ### **Strategic Global Partnership & Royalty Framework** DNIL is **53.68%** owned by **Oronzio De Nora International B.V.** (a subsidiary of **IDN**). The company’s competitive edge is derived from a new **Intercompany Intellectual Property Agreement** (effective **January 1, 2025 – December 31, 2028**), which utilizes a performance-linked royalty model: * **Fixed Trademark Royalty:** **0.5% of net sales** for the "De Nora" brand, payable regardless of profitability. * **Variable Technology Royalty:** Up to **9.5% of net sales**, contingent on the company’s operating margins. * **Profitability Threshold:** Variable royalty is only triggered if the pre-royalty **EBIT exceeds 12.3%** of net sales. * **Maximum Cap:** The total variable royalty is capped at **9.5%**, which is reached only if the operating margin equals or exceeds **21.8%**. --- ### **Financial Performance and Capital Structure** DNIL maintains a conservative, **debt-free** balance sheet with a **0% gearing ratio**. While the company has historically been highly profitable, **FY 2024-25** saw a significant compression in margins due to non-recurring warranty provisions. | Financial Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Turnover** | **68.58** | **73.80** | **73.58** | | **Profit Before Tax (PBT)** | **2.76** | **25.22** | **27.15** | | **Profit After Tax (PAT)** | **1.69** | **19.01** | **20.28** | | **Reserves & Surplus** | **114.84** | **114.38** | **96.37** | | **Dividend Per Share** | **₹0** (Proposed) | **₹2** | **₹2** | *Note: The Board opted not to recommend a dividend for FY 2024-25 to conserve cash for future growth.* --- ### **Warranty Obligations and Support Lifecycle** The company provides extensive **assurance-type warranties**. Provisions are recognized at the time of revenue recording based on historical claim data. | Service/Product | Initial Warranty | Support/Recovery Period | | :--- | :--- | :--- | | **Recoating Services** | **2 Years** | **8 Years** | | **Coating Services** | **2 Years** | **6 Years** | | **Electrochlorinators** | **2 Years** | **4 Years** | **Recent Impact:** In **FY 2024-25**, the company recognized a substantial warranty provision of **₹14.4 crore**. An additional **₹3.49 crore** was provisioned in **Q1 FY 2025-26**, significantly impacting short-term net profit. --- ### **Operational Efficiency and Sustainability Targets** DNIL is transitioning toward sustainable energy and modernized operations under **ISO 50001:2018** certification. * **Energy Transition:** Target to shift **12.5%** of total energy consumption to **Solar Energy (kWp)** by **FY 2027-28**. * **Infrastructure Upgrades:** Replacement of diesel engine forklifts with **EV forklifts** and installation of **Smart Diesel tanks** for mobile-based leakage monitoring. * **Equipment Efficiency:** Replaced etching tanks, reducing power requirements from **56kW to 36kW**. * **R&D Strategy:** DNIL reports **zero independent R&D expenditure**, as it relies entirely on the technical collaboration and licensed IP from its parent, **IDN Italy**. --- ### **Risk Profile and Mitigation Strategies** #### **1. Technology and Market Transition** The Indian **Caustic Soda** industry is projected to grow at a **CAGR of 10.6%** through 2027. However, as the industry moves to membrane cell plants, DNIL faces a "time-lag" risk. Initial membrane elements are often imported by customers; DNIL’s primary revenue opportunity (recoating) only arises after the initial **8-year** lifecycle of these cells. #### **2. Foreign Exchange and Related Party Exposure** The company has a high reliance on imports for raw materials and technology. * **FY25 Forex Outgo:** **₹30.86 crore** vs. **Earnings of ₹6.44 crore**. * **Related Party Transactions (RPT):** Significant transactions occur with **De Nora Italy S.r.l.**, with an estimated limit of **₹20 crore** for **FY 2025-26**. #### **3. Macroeconomic and Regulatory Factors** * **Geopolitical Volatility:** Conflicts such as the **Russia-Ukraine war** impact global investment in the chlor-alkali sector and disrupt supply chains. * **Labour Codes:** The company has accounted for an incremental **₹10 lakh** impact due to the new **Labour Codes (2019-2020)** regarding past service costs. * **Liquidity Management:** Surplus cash is invested in **liquid mutual funds** and **term deposits** to manage the cyclical nature of the business. --- ### **Future Outlook and Growth Drivers** Despite recent profitability headwinds from warranty provisions, DNIL is positioned for long-term growth through: * **Management Stability:** Re-appointment of **Mr. Vinay Chopra** as Managing Director through **July 2028**. * **Market Leadership:** Maintaining a dominant position in the **membrane recoating** and **cathodic protection** niches. * **Global Reach:** The strategic framework with the parent company allows DNIL to export products **outside India**, diversifying its customer base and mitigating regional economic risks.