Login
Home
Charts
Search
Watchlist
Products

Denta Water & Infra Solutions Ltd

DENTA·NSE
270.10-1.71%Thu, 24 Sept '26 15:54

Denta Water & Infra Solutions Ltd

DENTA
NSE
270.10
-1.71%
|Thu, 24 Sept '26 15:54
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
723Cr
Close
Close Price
270.70
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
13.51
PS
Price To Sales
2.99
Revenue
Revenue
242Cr
Rev Gr TTM
Revenue Growth TTM
9.36%
PAT Gr TTM
PAT Growth TTM
-8.17%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3246104494851546774545559
Growth YoY
Revenue Growth YoY%
55.412.9-48.036.053.84.22.1-12.8
Expenses
ExpensesCr
213769323333384551364546
Operating Profit
Operating ProfitCr
11836181518172224171113
OPM
OPM%
33.318.634.135.631.335.930.533.431.932.719.322.4
Other Income
Other IncomeCr
012101333222
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11937181519192526191215
Tax
TaxCr
3210544667534
PAT
PATCr
872713111514191914911
Growth YoY
PAT Growth YoY%
62.0125.6-49.341.171.3-4.3-33.6-39.8
NPM
NPM%
25.514.626.026.622.929.125.327.625.526.716.519.0
EPS
EPS
16.93.514.16.85.87.86.77.07.15.43.44.2
QuarterJun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3246104494851546774545559
Growth YoY
Revenue Growth YoY%
55.412.9-48.036.053.84.22.1-12.8
Expenses
ExpensesCr
213769323333384551364546
Operating Profit
Operating ProfitCr
11836181518172224171113
OPM
OPM%
33.318.634.135.631.335.930.533.431.932.719.322.4
Other Income
Other IncomeCr
012101333222
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11937181519192526191215
Tax
TaxCr
3210544667534
PAT
PATCr
872713111514191914911
Growth YoY
PAT Growth YoY%
62.0125.6-49.341.171.3-4.3-33.6-39.8
NPM
NPM%
25.514.626.026.622.929.125.327.625.526.716.519.0
EPS
EPS
16.93.514.16.85.87.86.77.07.15.43.44.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
32120174239203250242
Growth
Revenue Growth%
272.845.836.9-14.823.29.4
Expenses
ExpensesCr
1768107159136176177
Operating Profit
Operating ProfitCr
15526779687465
OPM
OPM%
45.843.338.433.233.329.726.9
Other Income
Other IncomeCr
0013599
Interest Expense
Interest ExpenseCr
0001011
Depreciation
DepreciationCr
0000111
PBT
PBTCr
15526881728272
Tax
TaxCr
4131821192119
PAT
PATCr
11385060536154
Growth
PAT Growth%
245.330.720.7-12.515.2-8.2
NPM
NPM%
34.632.128.825.326.024.322.1
EPS
EPS
5.820.026.131.525.822.820.0
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
32120174239203250242
Growth
Revenue Growth%
272.845.836.9-14.823.29.4
Expenses
ExpensesCr
1768107159136176177
Operating Profit
Operating ProfitCr
15526779687465
OPM
OPM%
45.843.338.433.233.329.726.9
Other Income
Other IncomeCr
0013599
Interest Expense
Interest ExpenseCr
0001011
Depreciation
DepreciationCr
0000111
PBT
PBTCr
15526881728272
Tax
TaxCr
4131821192119
PAT
PATCr
11385060536154
Growth
PAT Growth%
245.330.720.7-12.515.2-8.2
NPM
NPM%
34.632.128.825.326.024.322.1
EPS
EPS
5.820.026.131.525.822.820.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
555192727
Reserves
ReservesCr
1150100145382432
Current Liabilities
Current LiabilitiesCr
26617542024
Non Current Liabilities
Non Current LiabilitiesCr
101111
Total Liabilities
Total LiabilitiesCr
4261123220429484
Current Assets
Current AssetsCr
365078174399376
Non Current Assets
Non Current AssetsCr
711454631108
Total Assets
Total AssetsCr
4261123220429484
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
555192727
Reserves
ReservesCr
1150100145382432
Current Liabilities
Current LiabilitiesCr
26617542024
Non Current Liabilities
Non Current LiabilitiesCr
101111
Total Liabilities
Total LiabilitiesCr
4261123220429484
Current Assets
Current AssetsCr
365078174399376
Non Current Assets
Non Current AssetsCr
711454631108
Total Assets
Total AssetsCr
4261123220429484

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
27-85127-72-35
Investing Cash Flow
Investing Cash FlowCr
-1-4-30118-74
Financing Cash Flow
Financing Cash FlowCr
-101-11910
Net Cash Flow
Net Cash FlowCr
25-122327137-108
Free Cash Flow
Free Cash FlowCr
27-123726-72
CFO To PAT
CFO To PAT%
242.8-20.4102.744.5-135.9-56.6
CFO To EBITDA
CFO To EBITDA%
183.6-15.176.934.0-106.2-46.4
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
27-85127-72-35
Investing Cash Flow
Investing Cash FlowCr
-1-4-30118-74
Financing Cash Flow
Financing Cash FlowCr
-101-11910
Net Cash Flow
Net Cash FlowCr
25-122327137-108
Free Cash Flow
Free Cash FlowCr
27-123726-72
CFO To PAT
CFO To PAT%
242.8-20.4102.744.5-135.9-56.6
CFO To EBITDA
CFO To EBITDA%
183.6-15.176.934.0-106.2-46.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
761600723
Price To Earnings
Price To Earnings
14.49.813.5
Price To Sales
Price To Sales
3.82.43.0
Price To Book
Price To Book
1.91.31.6
EV To EBITDA
EV To EBITDA
8.37.010.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.344.040.036.339.4
OPM
OPM%
45.843.338.433.233.329.726.9
NPM
NPM%
34.632.128.825.326.024.322.1
ROCE
ROCE%
90.995.164.349.617.617.617.6
ROE
ROE%
69.070.447.936.812.913.313.3
ROA
ROA%
26.363.240.627.512.312.612.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
761600723
Price To Earnings
Price To Earnings
14.49.813.5
Price To Sales
Price To Sales
3.82.43.0
Price To Book
Price To Book
1.91.31.6
EV To EBITDA
EV To EBITDA
8.37.010.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.344.040.036.339.4
OPM
OPM%
45.843.338.433.233.329.726.9
NPM
NPM%
34.632.128.825.326.024.322.1
ROCE
ROCE%
90.995.164.349.617.617.617.6
ROE
ROE%
69.070.447.936.812.913.313.3
ROA
ROA%
26.363.240.627.512.312.612.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Denta Water & Infra Solutions is a specialist that builds the hidden plumbing to solve India’s water crisis - it designs and constructs large-scale systems that take treated sewage water, pump it across hundreds of kilometres, and inject it underground to refill depleted aquifers, then stays on to operate and maintain what it built. The company was founded in 2016 by a veteran government civil engineer who saw that the public sector had the need but not the speed, and it pivoted from small subcontracting work to winning direct government contracts by proving it could deliver the landmark KC Valley project, which recycles 710 million litres of wastewater a day to recharge groundwater in drought-hit Kolar district. Its recurring approach is to bid selectively for government water schemes where only two to four competitors have the required past experience, execute with a lean team of 83 permanent staff and rented equipment, and carry zero long-term debt - a formula that has produced a bid win rate of roughly 75% and an order book of ₹7,278 million across 38 ongoing projects. # Business segments A single specialised engine - end-to-end water infrastructure built for government clients - with a handful of incidental railway and road projects that are not a strategic focus. ## 1. Water management and groundwater recharge: the company’s reason for being **Denta designs, builds, operates and transfers water supply and groundwater recharge systems for state government bodies, earning a construction fee and a multi-year annuity for maintenance - and its defining edge is the rare ability to recharge aquifers using recycled sewage water at scale.** - **Treated sewage is used to recharge groundwater** - the company’s flagship technique takes secondary treated wastewater from Bengaluru, pumps it through 445.77 km of infrastructure, and uses Soil Aquifer Treatment to filter it naturally underground, replenishing groundwater in three drought-prone districts at a scale of 710 million litres per day. This is not a pilot; the KC Valley project alone is worth ₹4,462 million across two phases and has helped make Bengaluru the world’s second-largest city in treated wastewater capacity. - **Built, then operated for years** - projects follow a Design-Build-Operate-Transfer model where the construction phase is followed by a 3-to-5-year operation and maintenance contract worth about 7-8% of the total project value, so revenue continues to arrive long after the physical work is done. - **Government schemes fill the pipeline** - the company’s work is anchored in centrally funded programmes like the Jal Jeevan Mission (32 projects executed) and AMRUT 2.0, which means the client is a government body with dedicated, pre-allocated funds and a mandate to spend them. As of March 2026, water management projects made up ₹5,329 million, or nearly three-quarters of the total order book. - **Sewage treatment is the new frontier** - Denta has recently won 3-4 major sewage treatment plant contracts covering roughly 15-16 cities, adopting advanced patented technologies like NEBR and CAMUS that can achieve 95% purity in treated water, with some specialist work subcontracted to the technology owners. In a single month, December 2025, it secured four STP and sewerage projects worth over ₹1,060 million combined. - **Experience is the moat** - government tenders for large-scale groundwater recharge demand proven past performance, which limits the field to just 2 to 4 competitors in Karnataka and gives Denta, which has handled ₹9,386 million of water management work since FY21, a structural advantage that no new entrant can easily replicate. ## 2. Railways, highways and incidental infrastructure: opportunistic additions **A small collection of railway and road projects that the company picks up when they surface alongside its water business - together they represent less than 5% of the order book and are explicitly not a growth priority.** - **Fringe work, not a second engine** - as of March 2026, railways contributed ₹193 million (2.66% of the order book), roads ₹96 million (1.31%), and other infrastructure ₹66 million (0.90%), with a combined track record of just ₹176 million handled over six years against water management’s ₹9,386 million. - **Acknowledged as a weakness** - the company’s own annual report describes these segments as incidental and notes that limited diversification beyond water is a recognised constraint, making clear that no strategic pivot is underway. # Group structure and partners **A single listed company with a lean structure, using joint ventures only when a bid demands a technical partner - and even then, Denta keeps control.** - The company operates as one legal entity with one business segment - water revitalising and groundwater recharging - and has a subsidiary that is a partnership firm, though no further details are disclosed. - When a government tender requires a technical qualification Denta lacks, it forms a joint venture where it holds a 51% controlling stake; in the rare case of the KC Valley Phase 2 project, it held 48%, while in the Kuknuru & Yelburga AMRUT project it held 98%. - The company also takes on subcontract work from domestic entities, as seen in a September 2025 order for the Kunigal sewerage system, but this is not a primary go-to-market route. - The leadership team is anchored by the founder-promoter pair - Mr. C. Mruthyunjayaswamy, the former government engineer who is Executive Chairman, and Mrs. Hema H. M., Executive Director - alongside a professional Managing Director and a Whole-Time Director & CFO who has been with the company since inception.

Documents — Denta Water & Infra Solutions Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/tmd9cbxrvcmp2zkdp5cfw64q.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/q74peg0w95k26zii7pf0b5zq.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/l8rn6tm8agubwykcjozpw7yv.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/1p0cvn1yciwe4y7p1e5mx002.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/c4z1s8rmjh0lptb4s3v0yfgm.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/uy8gpqwp1t16a46al1wru40d.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/fxm6wkai5bei4rsltasj9l34.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/1odurhzu1pf3trijf192n30g.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/vhr2vaxt7wx8v4gqehy0ufh0.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/o2jgr2osgzbcma4iwij6osjf.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/nj19we61m45x9z90k5paelu9.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/h74ezcraej63vsyehu572m3c.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/t8h4bt35lk8lcpw87rzuxy1q.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/9d5zkvzu7xnh9p1nkjq0r8jk.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/ckhxyaiy2d0a286rft8875h5.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/36xza72zl8ozk5rgn2xo421h.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ajuv0dmn35wyp1gnxcgpfyms.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/60pj924n6wq1qjf39yq7umnh.pdf

Concall Transcript Summaries — Denta Water & Infra Solutions Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ADENTA/transcript-notes/202603/tmd9cbxrvcmp2zkdp5cfw64q.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ADENTA/transcript-notes/202512/q74peg0w95k26zii7pf0b5zq.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ADENTA/transcript-notes/202509/l8rn6tm8agubwykcjozpw7yv.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ADENTA/transcript-notes/202503/1p0cvn1yciwe4y7p1e5mx002.pdf