Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹754Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
-1.57%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DENTA
VS
| Quarter | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 55.4 | | 12.9 | -48.0 | 36.0 | 53.8 | 4.2 |
| 21 | 37 | 69 | 32 | 33 | 33 | 38 | 45 | 51 | 36 |
Operating Profit Operating ProfitCr |
| 33.3 | 18.6 | 34.1 | 35.6 | 31.3 | 35.9 | 30.5 | 33.4 | 31.9 | 32.7 |
Other Income Other IncomeCr | 0 | 1 | 2 | 1 | 0 | 1 | 3 | 3 | 3 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 9 | 37 | 18 | 15 | 19 | 19 | 25 | 26 | 19 |
| 3 | 2 | 10 | 5 | 4 | 4 | 6 | 6 | 7 | 5 |
|
Growth YoY PAT Growth YoY% | | | | 62.0 | | 125.6 | -49.3 | 41.1 | 71.3 | -4.3 |
| 25.5 | 14.6 | 26.0 | 26.6 | 22.9 | 29.1 | 25.3 | 27.6 | 25.5 | 26.7 |
| 16.9 | 3.5 | 14.1 | 6.8 | 5.8 | 7.8 | 6.7 | 7.0 | 7.1 | 5.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 272.8 | 45.8 | 36.9 | -14.8 | 22.6 |
| 17 | 68 | 107 | 159 | 136 | 169 |
Operating Profit Operating ProfitCr |
| 45.8 | 43.3 | 38.4 | 33.2 | 33.3 | 32.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 3 | 5 | 10 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
| 15 | 52 | 68 | 81 | 72 | 89 |
| 4 | 13 | 18 | 21 | 19 | 23 |
|
| | 245.3 | 30.7 | 20.7 | -12.5 | 23.9 |
| 34.6 | 32.1 | 28.8 | 25.3 | 26.0 | 26.3 |
| 5.8 | 20.0 | 26.1 | 31.5 | 25.8 | 26.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 19 | 27 | 27 |
| 11 | 50 | 100 | 145 | 382 | 410 |
Current Liabilities Current LiabilitiesCr | 26 | 6 | 17 | 54 | 20 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 36 | 50 | 78 | 174 | 399 | 360 |
Non Current Assets Non Current AssetsCr | 7 | 11 | 45 | 46 | 31 | 103 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 27 | -8 | 51 | 27 | -72 |
Investing Cash Flow Investing Cash FlowCr | -1 | -4 | -30 | 1 | 18 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 1 | -1 | 191 |
|
Free Cash Flow Free Cash FlowCr | 27 | -12 | 37 | 26 | -72 |
| 242.8 | -20.4 | 102.7 | 44.5 | -135.9 |
CFO To EBITDA CFO To EBITDA% | 183.6 | -15.1 | 76.9 | 34.0 | -106.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 761 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 14.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 |
| -1.8 | -0.3 | -0.5 | -0.8 | 8.3 |
Profitability Ratios Profitability Ratios |
| 72.7 | 61.3 | 66.1 | 74.1 | 89.9 |
| 45.8 | 43.3 | 38.4 | 33.2 | 33.3 |
| 34.6 | 32.1 | 28.8 | 25.3 | 26.0 |
| 90.9 | 95.1 | 64.3 | 49.6 | 17.6 |
| 69.0 | 70.4 | 47.9 | 36.8 | 12.9 |
| 26.3 | 63.2 | 40.6 | 27.5 | 12.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Denta Water and Infra Solutions Limited is a specialized civil engineering EPC (Engineering, Procurement, and Construction) contractor focused on the high-growth water infrastructure sector. Following its **₹220.5 crore Initial Public Offering (IPO)** in **January 2025**, the company has transitioned into a **net-cash, debt-free** entity. It operates at the intersection of environmental sustainability and national infrastructure development, specializing in groundwater recharging, wastewater reuse, and potable water supply.
---
### **Strategic Market Positioning & Core Competencies**
Denta Water operates an **asset-light business model** that minimizes capital expenditure by outsourcing heavy equipment requirements while maintaining a lean, highly skilled workforce of **~83 permanent staff** with a low attrition rate of **3%–4%**.
The company provides end-to-end solutions from **concept to commissioning**, utilizing a **Design-Build-Operate-Transfer (DBOT)** framework. This model includes long-term **Operations & Maintenance (O&M)** contracts (typically **3–5 years**), which provide a predictable, annuity-style revenue stream accounting for **~7%–8%** of project value.
#### **Primary Business Segments**
| Segment | Key Technologies & Activities | Revenue/Order Book Contribution |
| :--- | :--- | :--- |
| **Water Management** | Groundwater recharging, lift irrigation, and urban/rural drinking water supply. | **~97%** of Order Book |
| **Wastewater Treatment** | **SBR** (Sequential Batch Reactor), **NaBr**, and **CAMUS** technologies for sewage treatment. | Core Growth Driver |
| **Selective Infra** | Strategic diversification into **Railways** (bridges/yards) and **Roads** (high-margin only). | **~3%–4%** of Portfolio |
---
### **Project Portfolio & Execution Pipeline**
As of **January 31, 2026**, the company maintains an outstanding order book of **₹8,382.33 million (₹838.23 crore)**, providing revenue visibility for approximately **2.5 to 3 years**.
#### **Order Book Breakdown by Segment**
| Project Segment | No. of Projects | Outstanding Value (₹ Millions) |
| :--- | :---: | :---: |
| **Water Management** | **18** | **5,789.91** |
| **Irrigation** | **2** | **1,556.08** |
| **Railways** | **4** | **193.35** |
| **Roads** | **4** | **83.15** |
| **Total** | **21** | **8,382.33** |
#### **Flagship Initiatives**
* **KC Valley Project (Phase I & II):** A **₹446.23 crore** initiative treating Bengaluru’s wastewater to recharge **136 tanks** in drought-prone districts.
* **Kerehalli Drinking Water Project:** A **₹235 crore** project involving a **388 km** pipeline and treatment plants.
* **Kuknuru & Yelburga (AMRUT 2.0):** An urban water supply scheme valued at **₹205.28 crore**.
* **Multi Village Scheme (Koppal):** Part of the **Jal Jeevan Mission**, serving over **300,000 people** across **108 habitations**.
---
### **Financial Performance & Growth Roadmap**
Denta Water has demonstrated a significant turnaround, evolving from zero EBITDA in **FY20** to industry-leading margins. While **FY25** saw a **14.8%** revenue dip due to monsoon-related execution shifts, **9MFY26** showed a strong recovery with **31%** growth.
#### **Key Financial Metrics**
| Metric | FY24 (Audited) | FY25 (Audited) | 9MFY26 (Unaudited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹238.60 Cr** | **₹203.28 Cr** | **₹195.07 Cr** |
| **EBITDA Margin** | **34.53%** | **35.63%** | **36.32%** |
| **Profit After Tax (PAT)** | **₹60.46 Cr** | **₹52.89 Cr** | **~₹52.00 Cr** |
| **PAT Margin** | **25.34%** | **26.02%** | **26.70%** |
#### **Three-Year Growth Targets**
The company is targeting a **25-30% CAGR** through FY2028:
* **FY2026 Target:** Revenue **>₹300 Crore**
* **FY2027 Target:** Revenue **₹375 – ₹400 Crore**
* **FY2028 Target:** Revenue **₹500 – ₹525 Crore**
* **Margin Guidance:** Management aims to maintain **EBITDA margins at ~30%** and **PAT margins at ~25%**.
---
### **Operational Strategy & Capital Allocation**
* **Bidding Strategy:** Focuses on mid-sized projects (**₹100 crore to ₹300 crore**) where technical barriers are higher. The company maintains a high tender success rate of **~75%**.
* **IPO Proceeds Utilization:** As of late 2025, **90%** of the **₹220.5 crore** raised has been deployed. **₹135 crore** was directed toward working capital to enable bulk procurement of pipes and steel at favorable rates.
* **Credit Profile:** Reaffirmed by **CareEdge Ratings** in April 2026 as **CARE BBB; Stable** (Long Term) and **CARE A3+** (Short Term). The company maintains a **Gearing Ratio of 0**.
* **Shareholder Returns:** Recommended a final dividend of **₹2.50 per equity share** (Face Value **₹10**) for FY25.
---
### **Risk Factors & Mitigation Framework**
#### **Concentration Risks**
* **Geographic:** **80-85%** of revenue is currently derived from **Karnataka**.
* *Mitigation:* Active bidding is underway in **Maharashtra, Uttar Pradesh, Madhya Pradesh, and Gujarat**.
* **Customer:** Heavy reliance on government bodies and PSUs under the **Jal Jeevan Mission** and **AMRUT**.
* *Mitigation:* Focus on projects with earmarked central/state funding to minimize payment defaults.
#### **Operational & Macro Risks**
* **Execution Delays:** Revenue is tied to milestone certifications; heavy monsoons can cause quarterly volatility.
* **Resource Scarcity:** India holds only **4%** of global water resources for **16%** of the population.
* *Mitigation:* The company is pivoting toward the **Circular Economy**, emphasizing water reuse and recycling to address the projected **40% supply-demand gap** by 2030.
#### **Governance & Legal**
* **Insolvency Proceedings:** The company has initiated **CIRP** against **Core4 Engineers Limited** as of February 2026.
* **Audit Notes:** Financials carry an **"Emphasis of Matter"** regarding the reconciliation of Trade Receivables and Payables, a standard procedure in government contracting.
---
### **Future Outlook: Technological Integration**
To enhance operational efficiency, Denta Water is transitioning toward digital-first infrastructure management, including:
* **GIS-based planning** and **Digital Twins** for project mapping.
* **IoT-enabled monitoring** for pumping stations to facilitate predictive maintenance.
* **Real-time quality tracking** for critical parameters such as **Dissolved Oxygen (DO)**, **BOD**, and **Total Organic Carbon (TOC)**.