Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Denta Water & Infra Solutions Ltd

DENTA
NSE
282.42
0.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Denta Water & Infra Solutions Ltd

DENTA
NSE
282.42
0.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
754Cr
Close
Close Price
282.42
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
10.82
PS
Price To Sales
3.03
Revenue
Revenue
249Cr
Rev Gr TTM
Revenue Growth TTM
-1.57%
PAT Gr TTM
PAT Growth TTM
-1.04%
Peer Comparison
How does DENTA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DENTA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
324610449485154677454
Growth YoY
Revenue Growth YoY%
55.412.9-48.036.053.84.2
Expenses
ExpensesCr
21376932333338455136
Operating Profit
Operating ProfitCr
1183618151817222417
OPM
OPM%
33.318.634.135.631.335.930.533.431.932.7
Other Income
Other IncomeCr
0121013332
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
1193718151919252619
Tax
TaxCr
32105446675
PAT
PATCr
872713111514191914
Growth YoY
PAT Growth YoY%
62.0125.6-49.341.171.3-4.3
NPM
NPM%
25.514.626.026.622.929.125.327.625.526.7
EPS
EPS
16.93.514.16.85.87.86.77.07.15.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
32120174239203249
Growth
Revenue Growth%
272.845.836.9-14.822.6
Expenses
ExpensesCr
1768107159136169
Operating Profit
Operating ProfitCr
155267796880
OPM
OPM%
45.843.338.433.233.332.2
Other Income
Other IncomeCr
0013510
Interest Expense
Interest ExpenseCr
000101
Depreciation
DepreciationCr
000011
PBT
PBTCr
155268817289
Tax
TaxCr
41318211923
PAT
PATCr
113850605366
Growth
PAT Growth%
245.330.720.7-12.523.9
NPM
NPM%
34.632.128.825.326.026.3
EPS
EPS
5.820.026.131.525.826.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555192727
Reserves
ReservesCr
1150100145382410
Current Liabilities
Current LiabilitiesCr
26617542026
Non Current Liabilities
Non Current LiabilitiesCr
101111
Total Liabilities
Total LiabilitiesCr
4261123220429463
Current Assets
Current AssetsCr
365078174399360
Non Current Assets
Non Current AssetsCr
711454631103
Total Assets
Total AssetsCr
4261123220429463

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
27-85127-72
Investing Cash Flow
Investing Cash FlowCr
-1-4-30118
Financing Cash Flow
Financing Cash FlowCr
-101-1191
Net Cash Flow
Net Cash FlowCr
25-122327137
Free Cash Flow
Free Cash FlowCr
27-123726-72
CFO To PAT
CFO To PAT%
242.8-20.4102.744.5-135.9
CFO To EBITDA
CFO To EBITDA%
183.6-15.176.934.0-106.2

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000761
Price To Earnings
Price To Earnings
0.00.00.00.014.4
Price To Sales
Price To Sales
0.00.00.00.03.8
Price To Book
Price To Book
0.00.00.00.01.9
EV To EBITDA
EV To EBITDA
-1.8-0.3-0.5-0.88.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
72.761.366.174.189.9
OPM
OPM%
45.843.338.433.233.3
NPM
NPM%
34.632.128.825.326.0
ROCE
ROCE%
90.995.164.349.617.6
ROE
ROE%
69.070.447.936.812.9
ROA
ROA%
26.363.240.627.512.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Denta Water and Infra Solutions Limited is a specialized civil engineering EPC (Engineering, Procurement, and Construction) contractor focused on the high-growth water infrastructure sector. Following its **₹220.5 crore Initial Public Offering (IPO)** in **January 2025**, the company has transitioned into a **net-cash, debt-free** entity. It operates at the intersection of environmental sustainability and national infrastructure development, specializing in groundwater recharging, wastewater reuse, and potable water supply. --- ### **Strategic Market Positioning & Core Competencies** Denta Water operates an **asset-light business model** that minimizes capital expenditure by outsourcing heavy equipment requirements while maintaining a lean, highly skilled workforce of **~83 permanent staff** with a low attrition rate of **3%–4%**. The company provides end-to-end solutions from **concept to commissioning**, utilizing a **Design-Build-Operate-Transfer (DBOT)** framework. This model includes long-term **Operations & Maintenance (O&M)** contracts (typically **3–5 years**), which provide a predictable, annuity-style revenue stream accounting for **~7%–8%** of project value. #### **Primary Business Segments** | Segment | Key Technologies & Activities | Revenue/Order Book Contribution | | :--- | :--- | :--- | | **Water Management** | Groundwater recharging, lift irrigation, and urban/rural drinking water supply. | **~97%** of Order Book | | **Wastewater Treatment** | **SBR** (Sequential Batch Reactor), **NaBr**, and **CAMUS** technologies for sewage treatment. | Core Growth Driver | | **Selective Infra** | Strategic diversification into **Railways** (bridges/yards) and **Roads** (high-margin only). | **~3%–4%** of Portfolio | --- ### **Project Portfolio & Execution Pipeline** As of **January 31, 2026**, the company maintains an outstanding order book of **₹8,382.33 million (₹838.23 crore)**, providing revenue visibility for approximately **2.5 to 3 years**. #### **Order Book Breakdown by Segment** | Project Segment | No. of Projects | Outstanding Value (₹ Millions) | | :--- | :---: | :---: | | **Water Management** | **18** | **5,789.91** | | **Irrigation** | **2** | **1,556.08** | | **Railways** | **4** | **193.35** | | **Roads** | **4** | **83.15** | | **Total** | **21** | **8,382.33** | #### **Flagship Initiatives** * **KC Valley Project (Phase I & II):** A **₹446.23 crore** initiative treating Bengaluru’s wastewater to recharge **136 tanks** in drought-prone districts. * **Kerehalli Drinking Water Project:** A **₹235 crore** project involving a **388 km** pipeline and treatment plants. * **Kuknuru & Yelburga (AMRUT 2.0):** An urban water supply scheme valued at **₹205.28 crore**. * **Multi Village Scheme (Koppal):** Part of the **Jal Jeevan Mission**, serving over **300,000 people** across **108 habitations**. --- ### **Financial Performance & Growth Roadmap** Denta Water has demonstrated a significant turnaround, evolving from zero EBITDA in **FY20** to industry-leading margins. While **FY25** saw a **14.8%** revenue dip due to monsoon-related execution shifts, **9MFY26** showed a strong recovery with **31%** growth. #### **Key Financial Metrics** | Metric | FY24 (Audited) | FY25 (Audited) | 9MFY26 (Unaudited) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹238.60 Cr** | **₹203.28 Cr** | **₹195.07 Cr** | | **EBITDA Margin** | **34.53%** | **35.63%** | **36.32%** | | **Profit After Tax (PAT)** | **₹60.46 Cr** | **₹52.89 Cr** | **~₹52.00 Cr** | | **PAT Margin** | **25.34%** | **26.02%** | **26.70%** | #### **Three-Year Growth Targets** The company is targeting a **25-30% CAGR** through FY2028: * **FY2026 Target:** Revenue **>₹300 Crore** * **FY2027 Target:** Revenue **₹375 – ₹400 Crore** * **FY2028 Target:** Revenue **₹500 – ₹525 Crore** * **Margin Guidance:** Management aims to maintain **EBITDA margins at ~30%** and **PAT margins at ~25%**. --- ### **Operational Strategy & Capital Allocation** * **Bidding Strategy:** Focuses on mid-sized projects (**₹100 crore to ₹300 crore**) where technical barriers are higher. The company maintains a high tender success rate of **~75%**. * **IPO Proceeds Utilization:** As of late 2025, **90%** of the **₹220.5 crore** raised has been deployed. **₹135 crore** was directed toward working capital to enable bulk procurement of pipes and steel at favorable rates. * **Credit Profile:** Reaffirmed by **CareEdge Ratings** in April 2026 as **CARE BBB; Stable** (Long Term) and **CARE A3+** (Short Term). The company maintains a **Gearing Ratio of 0**. * **Shareholder Returns:** Recommended a final dividend of **₹2.50 per equity share** (Face Value **₹10**) for FY25. --- ### **Risk Factors & Mitigation Framework** #### **Concentration Risks** * **Geographic:** **80-85%** of revenue is currently derived from **Karnataka**. * *Mitigation:* Active bidding is underway in **Maharashtra, Uttar Pradesh, Madhya Pradesh, and Gujarat**. * **Customer:** Heavy reliance on government bodies and PSUs under the **Jal Jeevan Mission** and **AMRUT**. * *Mitigation:* Focus on projects with earmarked central/state funding to minimize payment defaults. #### **Operational & Macro Risks** * **Execution Delays:** Revenue is tied to milestone certifications; heavy monsoons can cause quarterly volatility. * **Resource Scarcity:** India holds only **4%** of global water resources for **16%** of the population. * *Mitigation:* The company is pivoting toward the **Circular Economy**, emphasizing water reuse and recycling to address the projected **40% supply-demand gap** by 2030. #### **Governance & Legal** * **Insolvency Proceedings:** The company has initiated **CIRP** against **Core4 Engineers Limited** as of February 2026. * **Audit Notes:** Financials carry an **"Emphasis of Matter"** regarding the reconciliation of Trade Receivables and Payables, a standard procedure in government contracting. --- ### **Future Outlook: Technological Integration** To enhance operational efficiency, Denta Water is transitioning toward digital-first infrastructure management, including: * **GIS-based planning** and **Digital Twins** for project mapping. * **IoT-enabled monitoring** for pumping stations to facilitate predictive maintenance. * **Real-time quality tracking** for critical parameters such as **Dissolved Oxygen (DO)**, **BOD**, and **Total Organic Carbon (TOC)**.