| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 32 | 43 | 35 | 36 | 48 | 52 | 43 | 49 | 44 | 54 | 44 | |
Growth YoY Revenue Growth YoY% | 7.5 | 16.1 | -1.9 | -41.4 | 28.6 | 50.3 | 18.7 | 21.2 | 35.0 | -7.5 | 4.5 | 2.6 |
| 26 | 29 | 37 | 30 | 37 | 45 | 49 | 39 | 45 | 51 | 51 | 41 | |
| 2 | 2 | 6 | 6 | -1 | 3 | 3 | 4 | 3 | -6 | 3 | 3 | |
OPM OPM% | 7.4 | 7.7 | 14.3 | 16.3 | -3.0 | 6.3 | 5.3 | 8.3 | 6.5 | -14.4 | 5.4 | 7.9 |
| 1 | 0 | 1 | 0 | 12 | 0 | 0 | 0 | 94 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 2 | 2 | 6 | 5 | 9 | 2 | 2 | 3 | 96 | -7 | 3 | 3 |
| 0 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 24 | 0 | -6 | 1 | |
| 2 | 2 | 4 | 4 | 8 | 2 | 1 | 2 | 72 | -7 | 9 | 2 | |
Growth YoY PAT Growth YoY% | 54.2 | -35.7 | 18.9 | 103.3 | 391.5 | 6.4 | -73.6 | -41.4 | 786.3 | -507.7 | 692.9 | -3.2 |
NPM NPM% | 5.9 | 5.4 | 9.8 | 10.5 | 22.6 | 3.8 | 2.2 | 5.1 | 148.2 | -16.8 | 16.6 | 4.8 |
| 0.3 | 0.3 | 0.7 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 12.8 | -1.3 | 1.6 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 32 | 43 | 35 | 36 | 48 | 52 | 43 | 49 | 44 | 54 | 44 | |
Growth YoY Revenue Growth YoY% | 7.5 | 16.1 | -1.9 | -41.4 | 28.6 | 50.3 | 18.7 | 21.2 | 35.0 | -7.5 | 4.5 | 2.6 |
| 26 | 29 | 37 | 30 | 37 | 45 | 49 | 39 | 45 | 51 | 51 | 41 | |
| 2 | 2 | 6 | 6 | -1 | 3 | 3 | 4 | 3 | -6 | 3 | 3 | |
OPM OPM% | 7.4 | 7.7 | 14.3 | 16.3 | -3.0 | 6.3 | 5.3 | 8.3 | 6.5 | -14.4 | 5.4 | 7.9 |
| 1 | 0 | 1 | 0 | 12 | 0 | 0 | 0 | 94 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 2 | 2 | 6 | 5 | 9 | 2 | 2 | 3 | 96 | -7 | 3 | 3 |
| 0 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 24 | 0 | -6 | 1 | |
| 2 | 2 | 4 | 4 | 8 | 2 | 1 | 2 | 72 | -7 | 9 | 2 | |
Growth YoY PAT Growth YoY% | 54.2 | -35.7 | 18.9 | 103.3 | 391.5 | 6.4 | -73.6 | -41.4 | 786.3 | -507.7 | 692.9 | -3.2 |
NPM NPM% | 5.9 | 5.4 | 9.8 | 10.5 | 22.6 | 3.8 | 2.2 | 5.1 | 148.2 | -16.8 | 16.6 | 4.8 |
| 0.3 | 0.3 | 0.7 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 12.8 | -1.3 | 1.6 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 47 | 64 | 70 | 76 | 69 | 85 | 100 | 124 | 164 | 171 | 190 | 191 |
Growth Revenue Growth% | 4.0 | 35.1 | 8.9 | 9.0 | -9.6 | 23.5 | 17.9 | 24.4 | 31.8 | 4.3 | 11.0 | 7.0 |
| 43 | 58 | 61 | 68 | 64 | 82 | 95 | 117 | 150 | 160 | 186 | 188 | |
| 5 | 6 | 9 | 8 | 5 | 2 | 5 | 7 | 14 | 10 | 3 | 3 | |
OPM OPM% | 9.7 | 9.9 | 12.3 | 10.3 | 7.0 | 2.7 | 4.8 | 5.6 | 8.4 | 6.1 | 1.7 | 1.6 |
| 1 | 1 | 0 | 2 | 2 | 1 | 0 | 7 | 2 | 13 | 98 | 97 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 |
PBT PBTCr | 3 | 4 | 6 | 7 | 4 | 0 | 2 | 11 | 12 | 18 | 95 | 95 |
| 1 | 1 | 2 | 2 | 0 | 0 | 2 | 2 | 3 | 3 | 19 | 19 | |
PAT PATCr | 2 | 3 | 4 | 4 | 4 | 0 | 0 | 9 | 9 | 15 | 76 | 76 |
Growth PAT Growth% | 62.2 | 45.0 | 32.7 | 10.5 | -13.4 | -109.9 | 81.2 | 12,823.3 | 5.0 | 56.0 | 411.5 | 470.5 |
NPM NPM% | 4.3 | 4.7 | 5.7 | 5.8 | 5.5 | -0.4 | -0.1 | 7.3 | 5.8 | 8.7 | 39.9 | 39.6 |
| 41.2 | 7.5 | 1.8 | 0.8 | 1.7 | -0.1 | 0.0 | 1.6 | 1.7 | 1.1 | 13.4 | 13.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 47 | 64 | 70 | 76 | 69 | 85 | 100 | 124 | 164 | 171 | 190 | 191 |
Growth Revenue Growth% | 4.0 | 35.1 | 8.9 | 9.0 | -9.6 | 23.5 | 17.9 | 24.4 | 31.8 | 4.3 | 11.0 | 7.0 |
| 43 | 58 | 61 | 68 | 64 | 82 | 95 | 117 | 150 | 160 | 186 | 188 | |
| 5 | 6 | 9 | 8 | 5 | 2 | 5 | 7 | 14 | 10 | 3 | 3 | |
OPM OPM% | 9.7 | 9.9 | 12.3 | 10.3 | 7.0 | 2.7 | 4.8 | 5.6 | 8.4 | 6.1 | 1.7 | 1.6 |
| 1 | 1 | 0 | 2 | 2 | 1 | 0 | 7 | 2 | 13 | 98 | 97 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 |
PBT PBTCr | 3 | 4 | 6 | 7 | 4 | 0 | 2 | 11 | 12 | 18 | 95 | 95 |
| 1 | 1 | 2 | 2 | 0 | 0 | 2 | 2 | 3 | 3 | 19 | 19 | |
PAT PATCr | 2 | 3 | 4 | 4 | 4 | 0 | 0 | 9 | 9 | 15 | 76 | 76 |
Growth PAT Growth% | 62.2 | 45.0 | 32.7 | 10.5 | -13.4 | -109.9 | 81.2 | 12,823.3 | 5.0 | 56.0 | 411.5 | 470.5 |
NPM NPM% | 4.3 | 4.7 | 5.7 | 5.8 | 5.5 | -0.4 | -0.1 | 7.3 | 5.8 | 8.7 | 39.9 | 39.6 |
| 41.2 | 7.5 | 1.8 | 0.8 | 1.7 | -0.1 | 0.0 | 1.6 | 1.7 | 1.1 | 13.4 | 13.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 4 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 10 | 12 | 20 | 24 | 28 | 27 | 22 | 30 | 44 | 57 | 98 |
| 17 | 24 | 26 | 22 | 22 | 27 | 32 | 22 | 31 | 45 | 60 | |
| 3 | 3 | 2 | 4 | 2 | 2 | 1 | 4 | 6 | 9 | 19 | |
| 31 | 43 | 54 | 56 | 58 | 62 | 66 | 68 | 95 | 122 | 189 | |
| 25 | 32 | 45 | 38 | 37 | 43 | 49 | 46 | 65 | 85 | 108 | |
| 6 | 11 | 10 | 18 | 21 | 19 | 17 | 22 | 30 | 37 | 81 | |
| 31 | 43 | 54 | 56 | 58 | 62 | 66 | 68 | 95 | 122 | 189 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 4 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 10 | 12 | 20 | 24 | 28 | 27 | 22 | 30 | 44 | 57 | 98 |
| 17 | 24 | 26 | 22 | 22 | 27 | 32 | 22 | 31 | 45 | 60 | |
| 3 | 3 | 2 | 4 | 2 | 2 | 1 | 4 | 6 | 9 | 19 | |
| 31 | 43 | 54 | 56 | 58 | 62 | 66 | 68 | 95 | 122 | 189 | |
| 25 | 32 | 45 | 38 | 37 | 43 | 49 | 46 | 65 | 85 | 108 | |
| 6 | 11 | 10 | 18 | 21 | 19 | 17 | 22 | 30 | 37 | 81 | |
| 31 | 43 | 54 | 56 | 58 | 62 | 66 | 68 | 95 | 122 | 189 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 9 | -3 | 7 | 5 | 6 | 5 | -2 | -1 | -9 | -2 | |
| 0 | -6 | -1 | -7 | -7 | 0 | -1 | -1 | -2 | 9 | -1 | |
| -1 | -1 | 6 | 0 | 1 | -1 | -2 | -4 | 4 | -2 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 2 | 0 | -2 | 4 | 2 | -7 | 1 | -2 | 4 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | -4 | 0 | 2 | 5 | 3 | -3 | -3 | -13 | |
CFO To PAT CFO To PAT% | 80.5 | 286.6 | -69.6 | 160.5 | 129.0 | -1,516.1 | -6,732.3 | -18.3 | -8.4 | -60.0 | -2.8 |
CFO To EBITDA CFO To EBITDA% | 36.0 | 135.1 | -32.1 | 89.7 | 102.3 | 246.0 | 99.1 | -23.8 | -5.8 | -84.7 | -66.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 9 | -3 | 7 | 5 | 6 | 5 | -2 | -1 | -9 | -2 | |
| 0 | -6 | -1 | -7 | -7 | 0 | -1 | -1 | -2 | 9 | -1 | |
| -1 | -1 | 6 | 0 | 1 | -1 | -2 | -4 | 4 | -2 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 2 | 0 | -2 | 4 | 2 | -7 | 1 | -2 | 4 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | -4 | 0 | 2 | 5 | 3 | -3 | -3 | -13 | |
CFO To PAT CFO To PAT% | 80.5 | 286.6 | -69.6 | 160.5 | 129.0 | -1,516.1 | -6,732.3 | -18.3 | -8.4 | -60.0 | -2.8 |
CFO To EBITDA CFO To EBITDA% | 36.0 | 135.1 | -32.1 | 89.7 | 102.3 | 246.0 | 99.1 | -23.8 | -5.8 | -84.7 | -66.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 41 | 54 | 36 | 62 | 143 | 211 | 228 | 250 | 131 | 131 | ||
Price To Earnings Price To Earnings | 10.8 | 12.3 | 9.8 | 1,082.9 | 23.5 | 24.6 | 16.8 | 1.7 | 1.7 | |||
Price To Sales Price To Sales | 0.6 | 0.7 | 0.5 | 0.7 | 1.4 | 1.7 | 1.4 | 1.5 | 0.7 | 0.7 | ||
Price To Book Price To Book | 1.6 | 1.8 | 1.1 | 1.9 | 4.4 | 5.1 | 4.1 | 3.6 | 1.2 | 1.2 | ||
EV To EBITDA EV To EBITDA | 4.9 | 7.2 | 8.8 | 26.9 | 29.6 | 30.8 | 17.2 | 25.6 | 47.6 | 49.6 | ||
GPM GPM% | 45.7 | 42.5 | 47.0 | 56.6 | 62.7 | 50.0 | 55.0 | 50.7 | 56.2 | 60.8 | ||
OPM OPM% | 9.7 | 9.9 | 12.3 | 10.3 | 7.0 | 2.7 | 4.8 | 5.6 | 8.4 | 6.1 | 1.7 | 1.6 |
NPM NPM% | 4.3 | 4.7 | 5.7 | 5.8 | 5.5 | -0.4 | -0.1 | 7.3 | 5.8 | 8.7 | 39.9 | 39.6 |
ROCE ROCE% | 26.6 | 26.6 | 20.9 | 20.5 | 11.7 | 2.5 | 6.8 | 25.9 | 19.9 | 23.3 | 70.4 | 70.4 |
ROE ROE% | 18.9 | 18.4 | 15.3 | 14.7 | 11.4 | -1.1 | -0.2 | 21.7 | 17.1 | 21.5 | 69.1 | 69.1 |
ROA ROA% | 6.7 | 6.9 | 7.3 | 7.8 | 6.5 | -0.6 | -0.1 | 13.3 | 9.9 | 12.1 | 40.0 | 40.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 41 | 54 | 36 | 62 | 143 | 211 | 228 | 250 | 131 | 131 | ||
Price To Earnings Price To Earnings | 10.8 | 12.3 | 9.8 | 1,082.9 | 23.5 | 24.6 | 16.8 | 1.7 | 1.7 | |||
Price To Sales Price To Sales | 0.6 | 0.7 | 0.5 | 0.7 | 1.4 | 1.7 | 1.4 | 1.5 | 0.7 | 0.7 | ||
Price To Book Price To Book | 1.6 | 1.8 | 1.1 | 1.9 | 4.4 | 5.1 | 4.1 | 3.6 | 1.2 | 1.2 | ||
EV To EBITDA EV To EBITDA | 4.9 | 7.2 | 8.8 | 26.9 | 29.6 | 30.8 | 17.2 | 25.6 | 47.6 | 49.6 | ||
GPM GPM% | 45.7 | 42.5 | 47.0 | 56.6 | 62.7 | 50.0 | 55.0 | 50.7 | 56.2 | 60.8 | ||
OPM OPM% | 9.7 | 9.9 | 12.3 | 10.3 | 7.0 | 2.7 | 4.8 | 5.6 | 8.4 | 6.1 | 1.7 | 1.6 |
NPM NPM% | 4.3 | 4.7 | 5.7 | 5.8 | 5.5 | -0.4 | -0.1 | 7.3 | 5.8 | 8.7 | 39.9 | 39.6 |
ROCE ROCE% | 26.6 | 26.6 | 20.9 | 20.5 | 11.7 | 2.5 | 6.8 | 25.9 | 19.9 | 23.3 | 70.4 | 70.4 |
ROE ROE% | 18.9 | 18.4 | 15.3 | 14.7 | 11.4 | -1.1 | -0.2 | 21.7 | 17.1 | 21.5 | 69.1 | 69.1 |
ROA ROA% | 6.7 | 6.9 | 7.3 | 7.8 | 6.5 | -0.6 | -0.1 | 13.3 | 9.9 | 12.1 | 40.0 | 40.0 |
Documents — Dev Information Technology Ltd
Concall Transcript Summaries — Dev Information Technology Ltd