Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Dhampur Sugar Mills Ltd

DHAMPURSUG
NSE
138.29
1.73%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Dhampur Sugar Mills Ltd

DHAMPURSUG
NSE
138.29
1.73%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
889Cr
Close
Close Price
138.29
Industry
Industry
Sugar
PE
Price To Earnings
13.17
PS
Price To Sales
0.42
Revenue
Revenue
2,096Cr
Rev Gr TTM
Revenue Growth TTM
10.36%
PAT Gr TTM
PAT Growth TTM
24.35%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
671783459365562504421412619521504451
Growth YoY
Revenue Growth YoY%
43.911.4-15.1-33.0-16.3-35.6-8.313.010.23.419.79.5
Expenses
ExpensesCr
567689437311465477422370518499495395
Operating Profit
Operating ProfitCr
1049422549627-142101231056
OPM
OPM%
15.612.14.814.717.15.4-0.110.116.34.41.912.4
Other Income
Other IncomeCr
4151644671826
Interest Expense
Interest ExpenseCr
111476151612101216108
Depreciation
DepreciationCr
161312161713131619141416
PBT
PBTCr
8268748692-2022711-1337
Tax
TaxCr
2123216171-77220-511
PAT
PATCr
6145532522-1315491-827
Growth YoY
PAT Growth YoY%
104.315.6-53.0-31.5-14.6-96.5-347.1-52.3-5.4-43.541.774.8
NPM
NPM%
9.05.81.28.79.20.3-3.23.77.90.2-1.65.9
EPS
EPS
9.16.80.84.87.90.2-2.12.37.50.1-1.24.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,7772,2332,5843,3522,8923,4842,1581,9042,4602,1691,9572,096
Growth
Revenue Growth%
-2.525.615.729.7-13.720.5-38.1-11.829.2-11.8-9.87.1
Expenses
ExpensesCr
1,6452,0232,0682,9972,4183,1231,8811,6132,1561,9031,7871,907
Operating Profit
Operating ProfitCr
133210516355474361277291303266170189
OPM
OPM%
7.59.420.010.616.410.412.815.312.312.38.79.0
Other Income
Other IncomeCr
183525271831121115271817
Interest Expense
Interest ExpenseCr
15015916712290101395044435047
Depreciation
DepreciationCr
555554587076515052596263
PBT
PBTCr
-54313202033322161992022231927597
Tax
TaxCr
-416905166-8555865582329
PAT
PATCr
-13262301512652241431441581355269
Growth
PAT Growth%
83.6301.7786.9-34.175.5-15.6-36.00.59.7-14.9-61.031.0
NPM
NPM%
-0.71.28.94.59.26.46.67.66.46.22.73.3
EPS
EPS
-2.33.731.120.233.528.930.619.223.720.38.010.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
596066666666666666656564
Reserves
ReservesCr
3476358369351,1581,2951,4948199761,0351,0871,061
Current Liabilities
Current LiabilitiesCr
2,0081,9171,8411,6402,0782,0281,504996775981966399
Non Current Liabilities
Non Current LiabilitiesCr
596568587493623479407284304275268300
Total Liabilities
Total LiabilitiesCr
3,0283,1963,3313,1363,9273,8693,4712,1652,1222,3572,3871,826
Current Assets
Current AssetsCr
1,6971,6151,7871,4872,2512,1931,8061,1149641,1821,241688
Non Current Assets
Non Current AssetsCr
1,3311,5801,5441,6491,6761,6761,6651,0511,1571,1751,1461,138
Total Assets
Total AssetsCr
3,0283,1963,3313,1363,9273,8693,4712,1652,1222,3572,3871,826

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-81168-48805-2033388800383-53201
Investing Cash Flow
Investing Cash FlowCr
-46-42-56-140-90-49-80-91-146-9222
Financing Cash Flow
Financing Cash FlowCr
125-117106-647268-293-73877-243109-111
Net Cash Flow
Net Cash FlowCr
-29219-26-363-14-6-36112
Free Cash Flow
Free Cash FlowCr
-130120-103660-283278796-88234-105183
CFO To PAT
CFO To PAT%
629.1650.0-21.0532.3-76.5151.0614.1-0.1242.4-39.1382.9
CFO To EBITDA
CFO To EBITDA%
-60.780.0-9.3227.1-42.993.6318.1-0.1126.2-19.7118.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2115601,4419071,5475491,2153,5511,4821,359782
Price To Earnings
Price To Earnings
0.021.76.36.06.22.55.324.69.410.115.0
Price To Sales
Price To Sales
0.10.30.60.30.50.20.61.90.60.60.4
Price To Book
Price To Book
0.61.41.60.91.30.40.84.01.41.20.7
EV To EBITDA
EV To EBITDA
12.59.66.26.26.86.08.315.07.28.79.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.322.333.721.230.122.125.529.123.525.722.2
OPM
OPM%
7.59.420.010.616.410.412.815.312.312.38.7
NPM
NPM%
-0.71.28.94.59.26.46.67.66.46.22.7
ROCE
ROCE%
5.18.818.013.814.510.68.714.214.911.36.0
ROE
ROE%
-3.23.725.415.121.716.49.216.315.212.24.5
ROA
ROA%
-0.40.86.94.86.85.84.16.77.55.72.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Dhampur Sugar Mills Ltd. (DSML), established in 1933, is a leading integrated agri-processing and bioenergy company headquartered in western Uttar Pradesh. With an initial crushing capacity of 300 tonnes per day (TCD), DSML has evolved into a diversified industrial player operating across sugar, ethanol, power co-generation, chemicals, and potable spirits. The company operates under the strategic vision of “**Dhampur 2.0**” and the broader **“Cane to Gain”** philosophy—maximizing value from every unit of sugarcane through full utilization of by-products and dynamic product allocation. --- ### **Operational Capacity (as of Nov 2025)** DSML currently operates with the following key capacities: - **Sugarcane Crushing**: 24,000 TCD - Dhampur Unit: 15,000 TCD - Rajpura Unit: 9,000 TCD - **Ethanol Production**: **450 kiloliters per day (KLPD)** - 350 KLPD from cane-based feedstocks (B-heavy and C-heavy molasses, sugarcane juice) - 100 KLPD from **multi-feed sources** (including maize/grain), enabling **year-round production** - **Co-generation Power**: **127 MW** total - Self-sufficient in fuel using bagasse; ~55% of power used internally, ~45% sold to **UPPCL** (Uttar Pradesh Power Corporation Limited) - **Chemicals**: 140 TPD (tonnes per day), primarily **ethyl acetate** used in paints, inks, adhesives, and pharmaceuticals - **Potable Spirits**: 20,000 cases per day capacity (upgraded from earlier 14,000), with dedicated semi-automatic bottling lines and tetra packs > *Note: While earlier reports cited a 45,500 TCD capacity across five units, recent data confirms a consolidated operational focus on Dhampur and Rajpura, totaling 24,000 TCD.* --- ### **Business Model & Diversification Strategy** DSML follows a **fully integrated, product-agnostic model**, utilizing sugarcane as a single feedstock to generate multiple revenue streams. Its operations span five core segments: 1. **Sugar** – Primary revenue contributor (>50%), supplied to institutional clients, wholesalers, and retail via the **‘Dhampure’** brand 2. **Ethanol** – Contributes ~25% of external revenue; key supplier under India’s **Ethanol Blending Programme (EBP)** to OMCs (Oil Marketing Companies) 3. **Power** – Contributes ~40% of **EBITDA** despite lower revenue share; high-margin, tax-free revenue from surplus sales 4. **Chemicals** – 10–15% of revenue; strategic pivot from commodity to **specialty chemicals** underway 5. **Potable Spirits** – Country liquor production has grown rapidly, with FY2023–24 sales at 22.38 lakh cases; EBIT margin turned positive (1.23%) This integration provides **natural hedging**: during low sugar prices, DSML shifts to higher-margin ethanol or specialty chemicals, stabilizing returns and improving resilience. --- ### **Strategic Shift: From Sugar to Bioenergy** Driven by the National Biofuel Policy 2018 and government targets (20% ethanol blending by 2025), DSML is transforming into a **sugar-derived energy company**. Key strategic moves include: - **Ethanol Flexibility**: Can source from **B-heavy, C-heavy molasses, sugarcane juice, or grain (maize/rice)** - **Dual-Fuel Distilleries**: Grain-based capacity (100 KLPD) allows **off-season production**, reducing idle time - **Feedstock Optimization**: Chooses most cost-effective input based on pricing signals and sugar market conditions - **Realizations & Volumes (Q1 FY25–FY26)**: - Ethanol sales rose from 145.12 to **182.39 lakh liters** - Average realization up from ₹63.39 to **₹66.86/liter** - C-heavy realization improved from ₹55.13 to ₹59.31/liter --- ### **Cane Development & Agricultural Focus** DSML views **cane development** as its highest-return investment. Strategic priorities include: - Expanding cultivation and adoption of high-yield, resilient cane varieties - Reducing dependency on **CO 0238**, which boosted yields but proved vulnerable to **red rot disease** - Transitioning to a diverse mix; targeting <10% CO 0238 coverage by FY27 - Investing in farmer support, crop protection, and agronomic training across **92,124+ farmers** in Dhampur command area - Unlocking growth potential in **Rajpura** via varietal substitution and expanded planting The company aims to align **industrial capacity** with **farm-based raw material supply** to ensure long-term sustainability. --- ### **Capital Efficiency & Financial Strategy** - **Internally Funded Growth**: Nearly all future investments (cane development, distillery expansion, specialty chemicals) to be funded from retained earnings - **Debt Optimization**: Strong balance sheet discipline; using cash surpluses to reduce debt and lower interest costs - **Capital Allocation Priorities**: 1. Debt reduction 2. Cane and distillery expansion 3. Entry into adjacent businesses (e.g., specialty chemicals, compressed biogas) 4. Shareholder returns (potential for buybacks as company becomes cash surplus) The shift to higher-margin ethanol has already strengthened cash flows due to **faster receivables** vs. sugar's longer inventory cycle. --- ### **Innovation & Sustainability Initiatives** - **Specialty Chemicals**: Exploring high-value downstream products from molasses; targeting import substitution - **Compressed Biogas (CBG)**: Evaluating entry as government moves toward **mandatory natural gas blending** - **Digital Transformation**: Investing in tech systems to enhance co-generation efficiency and operational control - **Waste Utilization**: Researching value-added uses for **press mud, spent wash ash, and slop** - **Green Innovation**: Producing ethanol from **cane juice** and **rice-based feedstocks**, diversifying seasonal constraints --- ### **Market Reach & Customers** - **Geographic Presence**: Operates in **12 Indian states**; no direct exports in FY24–25 - **Customer Segments**: - **Sugar**: Beverages, confectionery, bakeries, institutional buyers - **Ethanol**: Government OMCs (under EBP) - **Power**: UPPCL (under long-term PPA) - **Chemicals**: End-users and traders in packaging, paints, pharma - **Country Liquor**: Wholesalers and distributors (limited to UP and neighboring regions) Dhampur benefits from a **localized supply chain** (cane sourced within 30 km), reducing logistics costs and enhancing efficiency. --- ### **Recent Milestones & Outlook (2024–2025)** - **New Potable Spirits Lines**: Added two lines (Apr & Dec 2024), boosting profitability in distillery segment - **Profitability Trends**: - Ethanol EBITDA highly resilient; power remains cash cow - Country liquor EBIT margin turned **positive (1.23%) in FY24** - **Production Volumes (FY24)**: - 1,189.78 lakh liters ethanol produced - 22.42 lakh cases spirits produced - **Growth Target**: Aims to sell **over 3 million liquor cases in FY2024–25** Despite a **decline in ethanol output in Q3 FY25** (vs. prior year), overall trend remains upward with strong Q1 FY26 growth indicating recovery. --- ### **Competitive Advantages** - **Fungible Production**: Can dynamically shift between sugar and ethanol based on margin signals - **Captive Feedstock Advantage**: Secure cane supply + grain procurement flexibility - **Vertical Integration**: From cane to end-products; minimizes waste, maximizes RoCE - **Technology Leadership**: High-efficiency boilers, bagasse drying, digital systems in co-generation - **Policy Alignment**: Well-positioned to benefit from ethanol blending, green energy, and farm modernization initiatives