


| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 59 | 5 | 120 | 9 | 29 | |
Growth YoY Revenue Growth YoY% | 105.0 | 79.8 | -76.0 | ||
| 48 | 9 | 109 | 8 | 22 | |
| 10 | -3 | 11 | 1 | 7 | |
OPM OPM% | 17.7 | -66.7 | 9.6 | 9.4 | 24.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 10 | -4 | 11 | 1 | 6 |
| 3 | -1 | 3 | 0 | 2 | |
| 8 | -3 | 8 | 0 | 5 | |
Growth YoY PAT Growth YoY% | 9.2 | 116.2 | -43.5 | ||
NPM NPM% | 12.8 | -54.6 | 6.8 | 4.9 | 16.1 |
| 0.0 | 0.0 | 0.0 | 0.3 | 2.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 35 | 47 | 64 | 129 | 38 |
Growth Revenue Growth% | 31.6 | 36.7 | 103.0 | -70.5 | |
| 34 | 42 | 57 | 117 | 30 | |
| 2 | 4 | 7 | 12 | 8 | |
OPM OPM% | 4.4 | 9.6 | 10.8 | 9.5 | 20.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 4 | 6 | 12 | 7 |
| 0 | 1 | 2 | 3 | 2 | |
PAT PATCr | 1 | 3 | 5 | 9 | 5 |
Growth PAT Growth% | 414.0 | 56.2 | 85.5 | -41.2 | |
NPM NPM% | 1.6 | 6.4 | 7.3 | 6.7 | 13.4 |
| 3.3 | 16.2 | 5.2 | 6.5 | 3.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 4 | 9 | 16 |
Reserves ReservesCr | 4 | 7 | 7 | 30 |
| 9 | 6 | 17 | 35 | |
| 5 | 3 | 1 | 2 | |
| 21 | 20 | 35 | 83 | |
| 19 | 18 | 33 | 79 | |
| 2 | 2 | 2 | 4 | |
| 21 | 20 | 35 | 83 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 2 | 6 | 0 | -12 | |
| 0 | 0 | 0 | -2 | |
| -1 | -5 | -2 | 27 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | -2 | 13 |
Free Cash Flow Free Cash FlowCr | 2 | 6 | 0 | -14 |
CFO To PAT CFO To PAT% | 348.2 | 210.2 | 1.8 | -141.8 |
CFO To EBITDA CFO To EBITDA% | 130.7 | 140.2 | 1.2 | -99.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 80 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 9.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.8 |
EV To EBITDA EV To EBITDA | 5.0 | -0.1 | 0.0 | 6.0 |
GPM GPM% | 17.8 | 19.7 | 23.8 | 20.4 |
OPM OPM% | 4.4 | 9.6 | 10.8 | 9.5 |
NPM NPM% | 1.6 | 6.4 | 7.3 | 6.7 |
ROCE ROCE% | 8.8 | 30.8 | 39.0 | 23.4 |
ROE ROE% | 9.4 | 26.3 | 29.1 | 18.9 |
ROA ROA% | 2.8 | 15.0 | 13.4 | 10.5 |