Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dhariwalcorp Ltd

DHARIWAL
NSE
38.50
3.75%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dhariwalcorp Ltd

DHARIWAL
NSE
38.50
3.75%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
362Cr
Close
Close Price
38.50
Industry
Industry
Trading
PE
Price To Earnings
83.70
PS
Price To Sales
1.56
Revenue
Revenue
232Cr
Rev Gr TTM
Revenue Growth TTM
0.16%
PAT Gr TTM
PAT Growth TTM
-5.49%
Peer Comparison
How does DHARIWAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DHARIWAL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
118111120113119
Growth YoY
Revenue Growth YoY%
2.31.8-1.3
Expenses
ExpensesCr
114110118113115
Operating Profit
Operating ProfitCr
31314
OPM
OPM%
2.90.92.10.63.0
Other Income
Other IncomeCr
12112
Interest Expense
Interest ExpenseCr
00001
Depreciation
DepreciationCr
00000
PBT
PBTCr
42424
Tax
TaxCr
11101
PAT
PATCr
32313
Growth YoY
PAT Growth YoY%
-9.8-42.415.3
NPM
NPM%
2.51.42.20.82.6
EPS
EPS
0.00.00.40.10.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
159194229234232
Growth
Revenue Growth%
22.318.02.1-0.7
Expenses
ExpensesCr
157194224230228
Operating Profit
Operating ProfitCr
20434
OPM
OPM%
1.10.21.91.41.8
Other Income
Other IncomeCr
11233
Interest Expense
Interest ExpenseCr
01111
Depreciation
DepreciationCr
00000
PBT
PBTCr
21656
Tax
TaxCr
00211
PAT
PATCr
11544
Growth
PAT Growth%
-58.0653.1-21.111.4
NPM
NPM%
0.90.32.01.51.7
EPS
EPS
2.20.96.90.50.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0079
Reserves
ReservesCr
22226
Current Liabilities
Current LiabilitiesCr
11171030
Non Current Liabilities
Non Current LiabilitiesCr
1123
Total Liabilities
Total LiabilitiesCr
14202168
Current Assets
Current AssetsCr
12181754
Non Current Assets
Non Current AssetsCr
22513
Total Assets
Total AssetsCr
14202168

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
110-13
Investing Cash Flow
Investing Cash FlowCr
00-3-11
Financing Cash Flow
Financing Cash FlowCr
-1-1424
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
11-4-18
CFO To PAT
CFO To PAT%
67.1133.7-10.6-370.9
CFO To EBITDA
CFO To EBITDA%
54.4254.1-10.9-413.7

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000410
Price To Earnings
Price To Earnings
0.00.00.023.1
Price To Sales
Price To Sales
0.00.00.01.8
Price To Book
Price To Book
0.00.00.02.4
EV To EBITDA
EV To EBITDA
3.219.42.0132.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.21.22.92.6
OPM
OPM%
1.10.21.91.4
NPM
NPM%
0.90.32.01.5
ROCE
ROCE%
30.117.037.612.8
ROE
ROE%
74.323.851.510.3
ROA
ROA%
10.53.021.15.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**NSE Emerge: DHARIWAL** Dhariwalcorp Limited is an Indian enterprise undergoing a strategic evolution from a specialized trader of industrial waxes and chemicals into an integrated industrial infrastructure developer and agro-processing powerhouse. With a robust presence across **21 states** and **3 Union Territories**, the company is leveraging government incentives and aggressive land acquisition to build a diversified portfolio spanning petrochemical derivatives, high-value spices, and industrial park management. --- ### Core Business Verticals & Product Portfolio The company operates through two primary divisions, catering to a diverse array of end-user industries including pharmaceuticals, cosmetics, textiles, and food processing. #### 1. Wax & Industrial Chemicals Dhariwalcorp sources, processes, and trades a comprehensive range of heavy and light chemicals and petrochemical derivatives. * **Specialized Waxes:** Includes **Beeswax**, **Hydrocarbon Wax**, **Montan Wax**, **Polyethylene (PE) Wax**, **Vegetable Wax**, **Residue Wax**, **Palm Wax**, **BN Micro Wax**, **Hydrogenated Palm Wax**, **Micro Slack Wax**, and **Soya Wax**. * **Industrial Chemicals:** Key products include **Rubber Process Oil**, **Light Liquid Paraffin (LLP)**, **Citric Acid Monohydrate**, **Refined Glycerin**, **Bitumen**, and **Stearic Acid**. * **Petroleum Jelly:** Manufacturing and supply of **Paraffin Petroleum Jelly** and **White Petroleum Jelly**. #### 2. Agro-Products & Spices Established as a high-growth vertical, this segment is managed through the dedicated subsidiary **Dhariwal House of Spices Limited** (incorporated **November 2025**). * **Product Range:** Processing and trading of **Cumin (Jeera)**, **Dhaniya (Coriander)**, **Chillies**, **Turmeric**, and various blended masalas. * **Infrastructure:** Operates a spices processing unit in Jodhpur with a capacity of **7,200 MT PA**. --- ### Strategic Pivot: Industrial Infrastructure & Agro-Clusters A defining element of the company’s current strategy is its transition into land development and industrial infrastructure, specifically targeting the **Barmer-Balotra industrial belt** in Rajasthan. * **Agro-Processing Clusters:** In **December 2025**, the company received approval under the **Pradhan Mantri Kisan Sampada Yojana (PMKSY)** to develop an integrated cluster in Balotra. This includes cold storage, food testing labs, and internal logistics roads. * **Industrial Parks:** Leveraging the **Rajasthan Investment Promotion Scheme (RIPS) 2024**, the company is developing parks for agro-food and petrochemical industries, benefiting from **75% exemptions** on stamp duty and land conversion charges. * **Government MoU:** The company has committed to a **₹100 Crore** investment for an Agro Processing Complex, expected to commence production in **2026** and generate approximately **400 direct jobs**. #### Land Bank & Project Pipeline The company has aggressively expanded its land holdings to support these infrastructure projects: | Acquisition Date | Location | Area (Hectares) | Primary Purpose | | :--- | :--- | :--- | :--- | | **March 2026** | Village Sarwadi, Balotra | **7.21** | Agro-Processing Cluster expansion | | **October 2025** | Village Sarvari, Balotra | **4.58** | Industrial Park (Agro/Petrochem) | | **June 2025** | Village Sarvari, Balotra | **6.31** | Strategic business expansion | | **May 2025** | Village Sarvadi, Balotra | **5.51** | Agro-based production | | **Proposed** | Boranada, Jodhpur | **RIICO Plot** | Future expansion via Direct Allotment | --- ### Operational Infrastructure & Supply Chain Dhariwalcorp utilizes a hybrid logistics model, combining owned assets with outsourced strategic hubs to optimize inventory cycles. | Facility Type | Location | Management Model | | :--- | :--- | :--- | | **Processing Unit & Central Warehouse** | Jodhpur, Rajasthan | Owned/Operated | | **Regional Warehouses (3)** | Jodhpur, Rajasthan | Owned/Operated | | **Regional Warehouse** | Bhiwandi, Maharashtra | **Outsourced (Leased)** | | **Regional Warehouse** | Ahmedabad, Gujarat | **Outsourced (Leased)** | | **Regional Warehouse** | Mundra, Gujarat | **Outsourced (Leased)** | * **Global Sourcing:** Raw materials are imported from **China, Egypt, Singapore, UAE, UK, and Hong Kong**. * **Export Footprint:** While primarily domestic, the company has initiated international supply to **Nepal** and is targeting wider global markets through its new spice processing capacity. --- ### Financial Performance & Capital Structure The company has seen a significant shift in its revenue mix following its entry into the agro-segment. #### Segmental Revenue Comparison | Segment | FY 2024 (₹ Cr) | FY 2025 (₹ Cr) | Growth/Trend | | :--- | :--- | :--- | :--- | | **Wax & Chemicals** | **228.80** | **193.55** | Contraction in core trading | | **Agro & Spices** | **NIL** | **39.96** | Rapid new-market entry | | **Total Net Profit** | **4.51** | **3.56** | Impacted by expansion costs | #### Capital Management & Corporate Actions To fund its **₹100 Crore** expansion roadmap, the company has executed several capital-raising initiatives: * **Stock Split (January 2026):** Sub-divided equity shares from a face value of **₹10** to **₹2** per share (1:5 ratio) to enhance market liquidity. * **Rights Issue (March 2026):** Issued **4,70,07,000** shares at **₹2.50** per share, raising **₹11.75 Crores**. * **Preferential Allotment (July 2025):** Allotted **4,50,000** convertible warrants at **₹153.49** per warrant, raising **₹6.91 Crores**. * **Post-Rights Paid-up Capital:** **9,40,14,000** shares (Face Value **₹2/-**). --- ### Risk Profile & Mitigation Factors Investors should note the following risks associated with the company’s transition and operational model: * **Concentration & Contracts:** The company lacks **long-term agreements** with major suppliers and customers, relying on spot orders. Revenue is also geographically concentrated in **Rajasthan, Gujarat, and Maharashtra**. * **Cash Flow Volatility:** The company has reported **negative operating cash flows** recently (**-₹1,045.22 Lakhs** for the period ending Sept 2025), primarily due to aggressive inventory building and infrastructure investment. * **Regulatory Compliance:** The company has faced past penalties from the **NSE** (March 2026) for non-compliance with **SEBI LODR Regulations** and has noted delays in statutory filings (GST and RoC). * **Infrastructure Dependency:** Key facilities are held under **lease agreements**. Non-renewal of these leases or failure to secure the **trademark registration** for the company logo (currently pending) poses operational risks. * **Macro Factors:** Exposure to **currency fluctuations** (INR/USD) and **climatic risks** affecting the agro-commodity supply chain. ### Governance Framework The Board of Directors consists of **6 members**, including **3 Independent Directors** and **2 Women Directors**, ensuring a balanced governance structure. Financial oversight is conducted through an **Audit Committee** with half-yearly **Limited Reviews** by statutory auditors in compliance with **Regulation 33 of SEBI Listing Regulations**.