Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dharmaj Crop Guard Ltd

DHARMAJ
NSE
259.36
1.65%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dharmaj Crop Guard Ltd

DHARMAJ
NSE
259.36
1.65%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
877Cr
Close
Close Price
259.36
Industry
Industry
Pesticides/Agrochemicals
PE
Price To Earnings
18.19
PS
Price To Sales
0.79
Revenue
Revenue
1,114Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DHARMAJ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DHARMAJ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
255311175210367347190
Growth YoY
Revenue Growth YoY%
43.911.58.6
Expenses
ExpensesCr
228277165206317315182
Operating Profit
Operating ProfitCr
273410451327
OPM
OPM%
10.611.15.41.813.89.23.9
Other Income
Other IncomeCr
0002103
Interest Expense
Interest ExpenseCr
3334355
Depreciation
DepreciationCr
4555555
PBT
PBTCr
20272-344231
Tax
TaxCr
560-11150
PAT
PATCr
15211-233171
Growth YoY
PAT Growth YoY%
116.3-17.6-35.6
NPM
NPM%
5.96.80.7-1.28.95.00.4
EPS
EPS
4.56.20.3-0.79.65.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
6549511,114
Growth
Revenue Growth%
45.417.1
Expenses
ExpensesCr
5918761,020
Operating Profit
Operating ProfitCr
637594
OPM
OPM%
9.67.98.4
Other Income
Other IncomeCr
325
Interest Expense
Interest ExpenseCr
31316
Depreciation
DepreciationCr
51819
PBT
PBTCr
574664
Tax
TaxCr
131116
PAT
PATCr
443548
Growth
PAT Growth%
-21.538.5
NPM
NPM%
6.83.74.3
EPS
EPS
13.110.314.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
343434
Reserves
ReservesCr
326361411
Current Liabilities
Current LiabilitiesCr
126269445
Non Current Liabilities
Non Current LiabilitiesCr
787066
Total Liabilities
Total LiabilitiesCr
563733956
Current Assets
Current AssetsCr
244411630
Non Current Assets
Non Current AssetsCr
319322326
Total Assets
Total AssetsCr
563733956

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
739
Investing Cash Flow
Investing Cash FlowCr
-62-33
Financing Cash Flow
Financing Cash FlowCr
57-9
Net Cash Flow
Net Cash FlowCr
3-3
Free Cash Flow
Free Cash FlowCr
-1829
CFO To PAT
CFO To PAT%
16.6111.1
CFO To EBITDA
CFO To EBITDA%
11.751.7

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
754612
Price To Earnings
Price To Earnings
17.017.6
Price To Sales
Price To Sales
1.10.6
Price To Book
Price To Book
2.11.6
EV To EBITDA
EV To EBITDA
13.79.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.621.7
OPM
OPM%
9.67.9
NPM
NPM%
6.83.7
ROCE
ROCE%
12.911.5
ROE
ROE%
12.38.8
ROA
ROA%
7.94.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Dharmaj Crop Guard Limited (DCGL) is a fast-growing, fully integrated agrochemical company headquartered in Ahmedabad, Gujarat. Founded in 2015 by first-generation entrepreneurs with deep experience in agrochemicals and farming, the company has evolved from a formulator into a pan-India and globally diversified player across the entire agrochemical value chain. DCGL operates through **three core business verticals**: 1. **Branded Formulations (B2C)** – Proprietary brands for farmers 2. **Institutional Formulations (B2B)** – Bulk supply to domestic and international agrochemical companies 3. **Active Ingredients (B2B)** – Manufacturing of technical-grade active ingredients and intermediates The company is public-listed (NSE/BSE), having raised ₹2,014 million through its IPO in December 2022, largely to fund its backward integration strategy. --- ### **Vertically Integrated Value Chain** A key transformation for DCGL was the **commissioning of an 8,000 TPA multi-purpose Active Ingredients (AI) and intermediates manufacturing facility at Sayakha, Bharuch, Gujarat, on January 22, 2024**. - This greenfield facility marks the company’s entry into **full value chain integration**, making DCGL a rare Indian agrochemical player with in-house capabilities in **active ingredients, intermediates, and formulations**. - The facility spans **37,000 sq. mts**, equipped with three production blocks: - Multi-purpose technicals block (capable of producing multiple molecules simultaneously) - Dedicated intermediates line - Recovery block - It includes **a DSIR-approved R&D center, NABL-accredited QC lab**, and advanced technologies for solvent recovery and distillation, ensuring high purity and sustainability. - The plant produces key molecules including: - **Pyrethroids**: Alpha Cypermethrin, Bifenthrin, Cypermethrin, Lambda Cyhalothrin, Permethrin - **Other technicals**: Chlorantraniliprole (CTPR), Thiamethoxam, Pymetrozine, Metalaxyl, Tebuconazole, Dimethomorph This backward integration strengthens **cost competitiveness, supply chain security, quality control**, and enables new revenue streams. --- ### **Manufacturing & Capacity** DCGL operates two key manufacturing assets: | Facility | Location | Capacity (TPA) | Focus | |--------|--------|--------------|-------| | Formulations Plant | Kerala GIDC, Ahmedabad | 25,500 | Full range: EC, SC, SL, WDG, WP, GR, CS, ZC, etc. | | Active Ingredients Plant | Sayakha GIDC, Bharuch | 8,000 | Technicals & Intermediates (insecticides, fungicides) | The formulations plant is **automated, scalable, and integrated**, supporting rapid response to seasonal demand. It includes a **bioreactor-based STP**, solar power, and complies with ISO and NABL standards. --- ### **Market Presence & Revenue Streams** #### **Domestic Market (India)** - **Pan-India presence**: Operations in **24 states**, up from 20 in FY23, with cluster-based geographic expansion (average of 2 states per year). - **Branded Formulations (B2C)**: - Revenue (FY25): ₹1,928 million (~20% of total revenue) - Portfolio: **134+ brands, 418 SKUs** - Distribution: **5,250+ dealers**, **18,000+ retail touchpoints**, 20 stock depots - Farmer engagement: Direct connection with **1.15 million farmers**, supported by **QR-based loyalty program (Bharat Circle)** - **Institutional Formulations (B2B)**: - Largest revenue contributor (~53–74% historically) - Serves **700+ domestic institutional clients**, including MNCs (e.g., Rallis, Coromandel), Indian majors, and underserved small formulators (<₹10 crore sales) - Offers **270+ B2B SKUs** #### **Exports** - Present in **38 countries** across **Latin America, East Africa, Middle East, Southeast Asia, and select developed markets** - Exports span **formulations and active ingredients**, customized by region: - **Bangladesh**: Exports only **formulations** (lack of local manufacturing) - **Vietnam & Indonesia**: Exports **technicals** (local formulation capabilities) - **East Africa**: Exports **finished products** for local packaging and trading - **Product Registrations**: - 590 total agrochemical product registrations - 103 **export product registrations approved**, with **168 in pipeline** - 24 technical AI registrations approved, 32 pending - Exports formulations to **115+ institutional clients**, AI to **over 3–4 countries initially**, with plans for **Brazil, USA, and EU** --- ### **Recent Financial Performance & Growth Trajectory** - **Record Revenue (FY25)**: ₹9,510 million - **Growth Trends**: - Domestic Institutional: **37% 5-year CAGR** - Branded Formulations: **25% 5-year CAGR** - Export Institutional: **12% 5-year CAGR** - **Market Share**: Still **negligible** in the ₹50,000 crore Indian agrochemical market (~1%) - **Growth Target**: **₹2,000 crore revenue by 2030**, implying **20–25% sustained annual growth** across all segments --- ### **Strategic Initiatives & Competitive Advantage** #### **1. Business Model Differentiation** Management asserts a **unique and hard-to-replicate model**, combining: - **Broad product portfolio (200+ B2B SKUs, 418 B2C SKUs)** - **Aggressive field-level demand generation** – farmer meetings, field days, demonstrations, jeep campaigns - **Digital-first engagement**: Proprietary **DMS Mobile App** for dealers (real-time billing, payments, credit tracking) - **Advanced ERP system** for seamless automation across finance, sales, supply chain, and manufacturing #### **2. Product Innovation & Portfolio Management** - **Launched 92 new products over 6 years**, including **13 in FY25** - Introduced **nutritional products**: Bioorganic potash, micronutrient (Zn, B, S), and liquid fertilizers for drip/pest control spray - Discontinued low-margin SKUs to **optimize profitability** - Expansion into **high-margin, high-potential molecules** (e.g., CTPR, Dimethomorph) with minimal competition #### **3. Public & Animal Health Expansion** - Leverages pyrethroid manufacturing for **vector control and public health** (malaria, dengue, chikungunya) - Key brands: **Dhoofon**, **Dharmexo Gel**, **Podcast 25WP** (for termiticides, larvicides, rodenticides) - Plans to establish **dedicated sales channels** for focused market penetration #### **4. Strategic Sales Focus** - **B2B**: Dedicated **7-member national sales team** for pan-India institutional coverage – rare in domestic market - **B2C**: 230+ field sales & marketing personnel conducting **on-ground demos, farmer training, loyalty programs** - Engages **over 80 lakh farmers digitally** via social media (Facebook, YouTube) --- ### **Challenges & Mitigation** - **Margin pressure** in AI segment due to start-up costs and pricing competition – addressed via **cost optimization and higher-value molecule focus** - **Regional underperformance** in Rajasthan & UP – undergoing structural overhaul, recovery targeted by FY26 - **No direct threat from Chinese imports** – company imports only **25% raw materials (not finished goods)**, with **differentiated molecules and lower exposure** - Competitive landscape: Mitigated by **broad portfolio, continuous innovation, and strong field engagement** --- ### **Future Growth Strategy** 1. **Scale Formulations Business**: Deepen presence in 10 recently entered states, replicate Gujarat’s top-5 success nationally 2. **Ramp Up Active Ingredients**: Achieve full capacity, expand global registrations, target **higher-margin technicals** 3. **Export Expansion**: Accelerate **product registrations in North/South America, EU, Australia**, build presence in untapped markets 4. **Partnerships**: Pursue **licensed formulation marketing** with global innovators (e.g., Pendiza commercialization), in-licensed partnerships 5. **Sustainability & Efficiency**: Ongoing solvent recovery enhancements, solar energy use, effluent treatment --- ### **Key Financial & Operational Metrics (as of Sep/Oct 2025)** | Metric | Value | |-------|-------| | **Revenue (FY25)** | ₹9,510 million | | **Manufacturing Capacity** | 25,500 TPA (formulations), 8,000 TPA (AIs & intermediates) | | **Product Registrations** | 590 (total), 103 export-approved, 168 in pipeline | | **B2C Distribution** | 24 states, 18,000+ touchpoints, 5,250+ dealers | | **B2B Customers** | 700+ domestic, 115+ export clients | | **Field Team** | 230+ sales & marketing personnel | | **Workforce** | ~600 employees | | **Credit Rating** | CRISIL BBB+ (Long-term), CRISIL A2 (Short-term) | ---