Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹877Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DHARMAJ
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 43.9 | 11.5 | 8.6 |
| 228 | 277 | 165 | 206 | 317 | 315 | 182 |
Operating Profit Operating ProfitCr |
| 10.6 | 11.1 | 5.4 | 1.8 | 13.8 | 9.2 | 3.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 1 | 0 | 3 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 3 | 5 | 5 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| 20 | 27 | 2 | -3 | 44 | 23 | 1 |
| 5 | 6 | 0 | -1 | 11 | 5 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 116.3 | -17.6 | -35.6 |
| 5.9 | 6.8 | 0.7 | -1.2 | 8.9 | 5.0 | 0.4 |
| 4.5 | 6.2 | 0.3 | -0.7 | 9.6 | 5.1 | 0.2 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 45.4 | 17.1 |
| 591 | 876 | 1,020 |
Operating Profit Operating ProfitCr |
| 9.6 | 7.9 | 8.4 |
Other Income Other IncomeCr | 3 | 2 | 5 |
Interest Expense Interest ExpenseCr | 3 | 13 | 16 |
Depreciation DepreciationCr | 5 | 18 | 19 |
| 57 | 46 | 64 |
| 13 | 11 | 16 |
|
| | -21.5 | 38.5 |
| 6.8 | 3.7 | 4.3 |
| 13.1 | 10.3 | 14.3 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 34 | 34 | 34 |
| 326 | 361 | 411 |
Current Liabilities Current LiabilitiesCr | 126 | 269 | 445 |
Non Current Liabilities Non Current LiabilitiesCr | 78 | 70 | 66 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 244 | 411 | 630 |
Non Current Assets Non Current AssetsCr | 319 | 322 | 326 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 39 |
Investing Cash Flow Investing Cash FlowCr | -62 | -33 |
Financing Cash Flow Financing Cash FlowCr | 57 | -9 |
|
Free Cash Flow Free Cash FlowCr | -182 | 9 |
| 16.6 | 111.1 |
CFO To EBITDA CFO To EBITDA% | 11.7 | 51.7 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 754 | 612 |
Price To Earnings Price To Earnings | 17.0 | 17.6 |
Price To Sales Price To Sales | 1.1 | 0.6 |
Price To Book Price To Book | 2.1 | 1.6 |
| 13.7 | 9.7 |
Profitability Ratios Profitability Ratios |
| 20.6 | 21.7 |
| 9.6 | 7.9 |
| 6.8 | 3.7 |
| 12.9 | 11.5 |
| 12.3 | 8.8 |
| 7.9 | 4.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Dharmaj Crop Guard Limited (DCGL) is a fast-growing, fully integrated agrochemical company headquartered in Ahmedabad, Gujarat. Founded in 2015 by first-generation entrepreneurs with deep experience in agrochemicals and farming, the company has evolved from a formulator into a pan-India and globally diversified player across the entire agrochemical value chain.
DCGL operates through **three core business verticals**:
1. **Branded Formulations (B2C)** – Proprietary brands for farmers
2. **Institutional Formulations (B2B)** – Bulk supply to domestic and international agrochemical companies
3. **Active Ingredients (B2B)** – Manufacturing of technical-grade active ingredients and intermediates
The company is public-listed (NSE/BSE), having raised ₹2,014 million through its IPO in December 2022, largely to fund its backward integration strategy.
---
### **Vertically Integrated Value Chain**
A key transformation for DCGL was the **commissioning of an 8,000 TPA multi-purpose Active Ingredients (AI) and intermediates manufacturing facility at Sayakha, Bharuch, Gujarat, on January 22, 2024**.
- This greenfield facility marks the company’s entry into **full value chain integration**, making DCGL a rare Indian agrochemical player with in-house capabilities in **active ingredients, intermediates, and formulations**.
- The facility spans **37,000 sq. mts**, equipped with three production blocks:
- Multi-purpose technicals block (capable of producing multiple molecules simultaneously)
- Dedicated intermediates line
- Recovery block
- It includes **a DSIR-approved R&D center, NABL-accredited QC lab**, and advanced technologies for solvent recovery and distillation, ensuring high purity and sustainability.
- The plant produces key molecules including:
- **Pyrethroids**: Alpha Cypermethrin, Bifenthrin, Cypermethrin, Lambda Cyhalothrin, Permethrin
- **Other technicals**: Chlorantraniliprole (CTPR), Thiamethoxam, Pymetrozine, Metalaxyl, Tebuconazole, Dimethomorph
This backward integration strengthens **cost competitiveness, supply chain security, quality control**, and enables new revenue streams.
---
### **Manufacturing & Capacity**
DCGL operates two key manufacturing assets:
| Facility | Location | Capacity (TPA) | Focus |
|--------|--------|--------------|-------|
| Formulations Plant | Kerala GIDC, Ahmedabad | 25,500 | Full range: EC, SC, SL, WDG, WP, GR, CS, ZC, etc. |
| Active Ingredients Plant | Sayakha GIDC, Bharuch | 8,000 | Technicals & Intermediates (insecticides, fungicides) |
The formulations plant is **automated, scalable, and integrated**, supporting rapid response to seasonal demand. It includes a **bioreactor-based STP**, solar power, and complies with ISO and NABL standards.
---
### **Market Presence & Revenue Streams**
#### **Domestic Market (India)**
- **Pan-India presence**: Operations in **24 states**, up from 20 in FY23, with cluster-based geographic expansion (average of 2 states per year).
- **Branded Formulations (B2C)**:
- Revenue (FY25): ₹1,928 million (~20% of total revenue)
- Portfolio: **134+ brands, 418 SKUs**
- Distribution: **5,250+ dealers**, **18,000+ retail touchpoints**, 20 stock depots
- Farmer engagement: Direct connection with **1.15 million farmers**, supported by **QR-based loyalty program (Bharat Circle)**
- **Institutional Formulations (B2B)**:
- Largest revenue contributor (~53–74% historically)
- Serves **700+ domestic institutional clients**, including MNCs (e.g., Rallis, Coromandel), Indian majors, and underserved small formulators (<₹10 crore sales)
- Offers **270+ B2B SKUs**
#### **Exports**
- Present in **38 countries** across **Latin America, East Africa, Middle East, Southeast Asia, and select developed markets**
- Exports span **formulations and active ingredients**, customized by region:
- **Bangladesh**: Exports only **formulations** (lack of local manufacturing)
- **Vietnam & Indonesia**: Exports **technicals** (local formulation capabilities)
- **East Africa**: Exports **finished products** for local packaging and trading
- **Product Registrations**:
- 590 total agrochemical product registrations
- 103 **export product registrations approved**, with **168 in pipeline**
- 24 technical AI registrations approved, 32 pending
- Exports formulations to **115+ institutional clients**, AI to **over 3–4 countries initially**, with plans for **Brazil, USA, and EU**
---
### **Recent Financial Performance & Growth Trajectory**
- **Record Revenue (FY25)**: ₹9,510 million
- **Growth Trends**:
- Domestic Institutional: **37% 5-year CAGR**
- Branded Formulations: **25% 5-year CAGR**
- Export Institutional: **12% 5-year CAGR**
- **Market Share**: Still **negligible** in the ₹50,000 crore Indian agrochemical market (~1%)
- **Growth Target**: **₹2,000 crore revenue by 2030**, implying **20–25% sustained annual growth** across all segments
---
### **Strategic Initiatives & Competitive Advantage**
#### **1. Business Model Differentiation**
Management asserts a **unique and hard-to-replicate model**, combining:
- **Broad product portfolio (200+ B2B SKUs, 418 B2C SKUs)**
- **Aggressive field-level demand generation** – farmer meetings, field days, demonstrations, jeep campaigns
- **Digital-first engagement**: Proprietary **DMS Mobile App** for dealers (real-time billing, payments, credit tracking)
- **Advanced ERP system** for seamless automation across finance, sales, supply chain, and manufacturing
#### **2. Product Innovation & Portfolio Management**
- **Launched 92 new products over 6 years**, including **13 in FY25**
- Introduced **nutritional products**: Bioorganic potash, micronutrient (Zn, B, S), and liquid fertilizers for drip/pest control spray
- Discontinued low-margin SKUs to **optimize profitability**
- Expansion into **high-margin, high-potential molecules** (e.g., CTPR, Dimethomorph) with minimal competition
#### **3. Public & Animal Health Expansion**
- Leverages pyrethroid manufacturing for **vector control and public health** (malaria, dengue, chikungunya)
- Key brands: **Dhoofon**, **Dharmexo Gel**, **Podcast 25WP** (for termiticides, larvicides, rodenticides)
- Plans to establish **dedicated sales channels** for focused market penetration
#### **4. Strategic Sales Focus**
- **B2B**: Dedicated **7-member national sales team** for pan-India institutional coverage – rare in domestic market
- **B2C**: 230+ field sales & marketing personnel conducting **on-ground demos, farmer training, loyalty programs**
- Engages **over 80 lakh farmers digitally** via social media (Facebook, YouTube)
---
### **Challenges & Mitigation**
- **Margin pressure** in AI segment due to start-up costs and pricing competition – addressed via **cost optimization and higher-value molecule focus**
- **Regional underperformance** in Rajasthan & UP – undergoing structural overhaul, recovery targeted by FY26
- **No direct threat from Chinese imports** – company imports only **25% raw materials (not finished goods)**, with **differentiated molecules and lower exposure**
- Competitive landscape: Mitigated by **broad portfolio, continuous innovation, and strong field engagement**
---
### **Future Growth Strategy**
1. **Scale Formulations Business**: Deepen presence in 10 recently entered states, replicate Gujarat’s top-5 success nationally
2. **Ramp Up Active Ingredients**: Achieve full capacity, expand global registrations, target **higher-margin technicals**
3. **Export Expansion**: Accelerate **product registrations in North/South America, EU, Australia**, build presence in untapped markets
4. **Partnerships**: Pursue **licensed formulation marketing** with global innovators (e.g., Pendiza commercialization), in-licensed partnerships
5. **Sustainability & Efficiency**: Ongoing solvent recovery enhancements, solar energy use, effluent treatment
---
### **Key Financial & Operational Metrics (as of Sep/Oct 2025)**
| Metric | Value |
|-------|-------|
| **Revenue (FY25)** | ₹9,510 million |
| **Manufacturing Capacity** | 25,500 TPA (formulations), 8,000 TPA (AIs & intermediates) |
| **Product Registrations** | 590 (total), 103 export-approved, 168 in pipeline |
| **B2C Distribution** | 24 states, 18,000+ touchpoints, 5,250+ dealers |
| **B2B Customers** | 700+ domestic, 115+ export clients |
| **Field Team** | 230+ sales & marketing personnel |
| **Workforce** | ~600 employees |
| **Credit Rating** | CRISIL BBB+ (Long-term), CRISIL A2 (Short-term) |
---