Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹558Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
-51.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DHUNINV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.2 | 34.1 | 9.9 | 85.0 | 96.6 | 237.2 | 163.2 | 70.9 | -85.2 | 3.7 | -58.6 | -44.3 |
| 135 | 25 | 29 | 45 | 258 | 122 | 103 | 79 | 154 | 91 | 111 | 115 |
Operating Profit Operating ProfitCr |
| 4.7 | 52.6 | 52.0 | 38.4 | 7.2 | 31.6 | 35.4 | 36.6 | -272.9 | 51.1 | -68.3 | -65.3 |
Other Income Other IncomeCr | 13 | 13 | 13 | 12 | 12 | 15 | 13 | 13 | 16 | 16 | 17 | 13 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 8 | 6 | 2 | 20 | -9 | 16 | 27 | 15 | 10 |
Depreciation DepreciationCr | 6 | 6 | 6 | 7 | 11 | 11 | 11 | 7 | 10 | 10 | 7 | 6 |
| 62 | 48 | 101 | 6 | 6 | 94 | 132 | 87 | -133 | 100 | -25 | -11 |
| 17 | 8 | 23 | 7 | 10 | 17 | 49 | 16 | -24 | 23 | 4 | -4 |
|
Growth YoY PAT Growth YoY% | -10.2 | -76.0 | -64.9 | -101.0 | -108.7 | 88.8 | 5.2 | 10,484.9 | -2,699.2 | 0.5 | -140.0 | -101.3 |
| 31.6 | 77.0 | 129.2 | -1.2 | -1.4 | 43.1 | 51.6 | 71.5 | -264.6 | 41.7 | -49.9 | -1.7 |
| 26.7 | 38.4 | 74.9 | -9.9 | -23.3 | 76.5 | 87.3 | 80.5 | -95.5 | 86.9 | -43.9 | -5.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7,090.4 | 18.5 | -73.5 | -89.6 | 173.7 | 35.1 | -13.3 | 91.5 | 11.4 | -30.1 |
| 14 | 2,096 | 2,537 | 738 | 81 | 72 | 202 | 232 | 358 | 471 | 471 |
Operating Profit Operating ProfitCr |
| 58.2 | 9.8 | 7.9 | -1.3 | -6.6 | 65.2 | 27.9 | 4.4 | 23.1 | 9.1 | -30.0 |
Other Income Other IncomeCr | 0 | 16 | 31 | 76 | 37 | 39 | 58 | 65 | 50 | 78 | 62 |
Interest Expense Interest ExpenseCr | 0 | 64 | 52 | 23 | 7 | 5 | 5 | 6 | 16 | 29 | 67 |
Depreciation DepreciationCr | 0 | 36 | 31 | 5 | 28 | 26 | 23 | 22 | 29 | 43 | 34 |
| 19 | 437 | 165 | 40 | -36 | 306 | 413 | 706 | 162 | 198 | -70 |
| 1 | -44 | 29 | -2 | -14 | 56 | 93 | 178 | 47 | 59 | -1 |
|
| | 2,694.0 | -71.7 | -69.0 | -153.6 | 1,201.8 | 28.6 | 65.0 | -78.3 | 22.0 | -147.3 |
| 53.2 | 20.7 | 4.9 | 5.8 | -29.8 | 120.1 | 114.3 | 217.6 | 24.6 | 26.9 | -18.3 |
| -101.2 | 594.7 | 162.6 | 47.5 | 5.6 | 231.0 | 252.6 | 480.2 | 80.1 | 148.9 | -57.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 266 | 884 | 1,016 | 1,428 | 1,363 | 1,664 | 1,937 | 2,264 | 2,552 | 2,676 | 2,705 |
Current Liabilities Current LiabilitiesCr | 2 | 845 | 927 | 85 | 81 | 69 | 110 | 132 | 192 | 160 | |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 242 | 364 | 149 | 159 | 222 | 287 | 752 | 791 | 828 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 879 | 1,390 | 94 | 96 | 135 | 224 | 402 | 491 | 496 | |
Non Current Assets Non Current AssetsCr | 275 | 1,485 | 1,331 | 1,919 | 1,832 | 2,252 | 2,707 | 3,575 | 3,932 | 3,921 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | -417 | 134 | 9 | 48 | 26 | -34 | 383 | 133 | 65 |
Investing Cash Flow Investing Cash FlowCr | -3 | -265 | 97 | 27 | -5 | 37 | 36 | -359 | -92 | -63 |
Financing Cash Flow Financing Cash FlowCr | -1 | 708 | -136 | -76 | -31 | -56 | 11 | 200 | -43 | -41 |
|
Free Cash Flow Free Cash FlowCr | 4 | -409 | 116 | -1 | 40 | -17 | -114 | 24 | 41 | -9 |
| 26.1 | -86.8 | 98.5 | 21.3 | -214.3 | 10.4 | -10.5 | 72.4 | 116.5 | 46.6 |
CFO To EBITDA CFO To EBITDA% | 23.8 | -182.2 | 61.5 | -95.5 | -962.4 | 19.2 | -43.1 | 3,609.8 | 124.1 | 137.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 87 | 105 | 234 | 160 | 72 | 166 | 381 | 365 | 696 | 873 |
Price To Earnings Price To Earnings | 0.0 | 0.3 | 2.4 | 5.5 | 21.2 | 1.2 | 2.5 | 1.3 | 14.2 | 9.6 |
Price To Sales Price To Sales | 2.7 | 0.0 | 0.1 | 0.2 | 0.9 | 0.8 | 1.4 | 1.5 | 1.5 | 1.6 |
Price To Book Price To Book | 0.5 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
| 4.5 | 3.6 | 3.7 | -22.3 | -21.0 | 1.3 | 5.4 | 40.4 | 7.2 | 21.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 16.6 | 32.7 | 98.6 | 84.4 | 92.0 | 93.4 | 91.8 | 75.6 | 47.4 |
| 58.2 | 9.8 | 7.9 | -1.3 | -6.6 | 65.2 | 27.9 | 4.4 | 23.1 | 9.1 |
| 53.2 | 20.7 | 4.9 | 5.8 | -29.8 | 120.1 | 114.3 | 217.6 | 24.6 | 26.9 |
| 6.9 | 29.2 | 12.3 | 4.2 | -2.1 | 18.1 | 20.6 | 27.3 | 6.1 | 7.5 |
| 6.3 | 54.0 | 13.3 | 2.9 | -1.6 | 14.9 | 16.5 | 23.3 | 4.5 | 5.2 |
| 6.2 | 20.3 | 5.0 | 2.1 | -1.2 | 10.4 | 10.9 | 13.3 | 2.6 | 3.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Dhunseri Investments Limited is a Reserve Bank of India (RBI) registered **Non-Banking Financial Company (NBFC)** (Registration No. **N.05.06909**). The company functions as a strategic investment vehicle, managing a diversified portfolio of securities for long-term capital appreciation and dividend yield. Under the **RBI Scale Based Regulations**, it is categorized as part of a common promoter group (including Mint Investments Ltd and Naga Dhunseri Group Ltd) with combined asset values exceeding **Rs. 1,000 crore**.
---
### Strategic Portfolio Realignment & Entity Rationalization
In **2025**, the company executed a transformative reorganization of its holdings to streamline operations and consolidate control over its high-growth industrial interests. This shift marks a transition from a diversified holding company to one focused on the petrochemical and packaging sectors.
**Key Transactional Outcomes:**
* **Consolidation of Petrochemical Interests:** The company increased its stake in **Dhunseri Ventures Limited (DVL)** from **56.44%** to **65.23%**. This was achieved through an inter-se transfer of **30,78,759** shares at an estimated cost of **INR 142.15 crores** (average price of **INR 461.70** per share).
* **Exit from Tea Manufacturing:** To focus on its core NBFC mandate, the company divested its entire **45.77%** stake (**48,09,595 shares**) in **Dhunseri Tea & Industries Ltd (DTIL)**.
* **Asset Monetization:** The company finalized the sale of the **Hatibari Tea Factory** assets on **July 31, 2025**. While this resulted in a minor settlement loss of **Rs. 22.55 Lacs**, it successfully removed direct manufacturing liabilities from the standalone balance sheet.
---
### Diversified Group Business Segments
While the standalone entity focuses on **Treasury Operations**, the consolidated group operates across four active industrial and commercial verticals:
| Segment | Primary Activity | Key Entity/Brand |
| :--- | :--- | :--- |
| **Treasury Operations** | Management of shares, securities, and mutual funds for capital gains. | Dhunseri Investments Ltd |
| **Flexible Packaging** | Manufacturing of **BOPET** (Biaxially Oriented Polyethylene Terephthalate) films. | Dhunseri Poly Films Pvt Ltd |
| **Trading** | Trading operations involving **PET resin**. | Dhunseri Ventures Ltd |
| **Tea** | Production of black tea and strategic tea manufacturing investments. | Group Associates |
| **Food & Beverage** | Bakery operations (Singapore); **Discontinued** as of Oct 2025. | Twelve Cupcakes Pte. Ltd. |
---
### Industrial Expansion & Debt Financing Profile
The group is currently servicing significant debt related to large-scale industrial projects under its subsidiary, **Dhunseri Poly Films Private Limited**. These projects represent the group's primary capital expenditure and future growth drivers.
**Project Financing Details:**
* **BOPET Project (Panagarh, West Bengal):**
* **€ Loan (OLB AG):** **₹ 197.25 crore** balance; interest at **0.95% + 6 months EURIBOR**; maturity **Sept 2032**.
* **HDFC Bank Loan:** **₹ 82.03 crore** balance; interest at **2.75% + 3 months EURIBOR**; maturity **April 2030**.
* **BOPP Project (Kathua, Jammu):**
* **OLB AG:** **₹ 17.72 crore**; interest at **0.90% + 6 months EURIBOR**; maturity **May 2036**.
* **SBI & EXIM Bank:** Combined **₹ 15.92 crore**; interest at **0.55% + 6 months MCLR**; maturity **June 2039**.
* **Working Capital Support:** Short-term borrowings of **₹ 30 crore** at **9.20%** interest, secured against the company's investment portfolio.
---
### Standalone Financial Performance & Capital Structure
The company maintains a robust capital base, though profitability is inherently tied to the performance of the Indian equity markets.
| Metric (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Profit** | **₹ 11.49 crore** | **₹ 32.65 crore** | - |
| **Total Equity** | **₹ 517.59 crore** | **₹ 451.28 crore** | **₹ 351.13 crore** |
| **Working Capital** | **₹ 85.53 crore** | **₹ 58.16 crore** | **₹ 28.66 crore** |
| **Cash & Equivalents** | **₹ 5.98 crore** | **₹ 3.60 crore** | **₹ 0.61 crore** |
* **Share Capital:** Paid-up capital stands at **Rs. 6,09,71,780** (**60,97,178** equity shares at **Rs. 10** par).
* **Shareholder Returns:** Recommended dividend of **₹ 3.00 per share (30%)** for FY 2024-25.
* **Regulatory Reserves:** Transferred **₹ 18.34 crore** to the **NBFC Reserve Fund** (Sec 45-IC of the RBI Act).
* **Capital Adequacy:** The **CRAR** remains comfortably above the RBI-mandated **15%**.
---
### Real Estate & Infrastructure Exposure
The Group holds a **3.03-acre** leasehold land parcel originally intended for an **IT SEZ** development.
* **Financial Exposure:** Total Capital Work-in-Progress (CWIP) stands at **INR 46.23 crore**.
* **Current Status:** Construction is **temporarily suspended** due to weak demand in the IT sector.
* **Strategic Pivot:** Following the GoI notification reclassifying SEZs as **'Multi-Sector Special Economic Zones'**, management is evaluating alternative commercial uses for the constructed space to recover the investment.
---
### Risk Factors & Regulatory Oversight
* **Market Volatility:** As an investment entity, quarterly results are subject to **fair value changes** (OCI/P&L) and may not reflect annual performance. Total investment exposure is **₹ 50,678.59 lakh**.
* **Subsidiary Wind-up:** **Twelve Cupcakes Pte. Ltd.** (Singapore) initiated **Voluntary Winding-up** in **October 2025**, leading to a loss of control and the classification of the F&B segment as a discontinued operation.
* **Compliance Matters:**
* **Section 185:** A subsidiary recovered a **₹ 22.5 crore** loan from a director-interested entity by **August 2024**; however, auditors noted the initial lack of a Special Resolution.
* **NBFC Status:** A subsidiary briefly met the "Principal Business Test" for NBFC status in **FY 2021-22** but has since exited those criteria as of **March 2023**.
* **Contingent Tax Liabilities:** Disputed income tax claims totaling approximately **₹ 83.95 lakh** are currently under appeal or rectification, primarily regarding **Section 14A** disallowed expenses.
* **Currency Risk:** The group utilizes **forward exchange contracts** (maturities <1 year) to hedge exposure to **USD** and **SGD** fluctuations.
---
### Ownership Structure (as of March 2024)
The company is tightly held by the promoter group:
* **Mint Investments Ltd:** **45.16%**
* **Naga Dhunseri Group Ltd:** **21.59%**
* **Public/Other:** **33.25%**