| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 23 | 29 | 17 | 19 | 18 | 18 | 12 | 9 | 8 | 9 | 14 | |
Growth YoY Revenue Growth YoY% | -26.2 | -7.4 | -17.7 | -46.9 | -3.7 | -24.0 | -39.0 | -27.3 | -51.5 | -56.4 | -48.2 | 17.3 |
| 15 | 18 | 26 | 18 | 16 | 16 | 16 | 16 | 13 | 10 | 12 | 14 | |
| 5 | 5 | 3 | -1 | 4 | 2 | 2 | -4 | -4 | -3 | -3 | 0 | |
OPM OPM% | 25.1 | 20.5 | 11.5 | -8.1 | 18.8 | 8.6 | 9.4 | -32.2 | -41.8 | -37.3 | -33.5 | 2.6 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 4 | 3 | -2 | 3 | 1 | 2 | -3 | -4 | -3 | -3 | 0 |
| 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 4 | 3 | 2 | -2 | 3 | 1 | 1 | -3 | -4 | -3 | -2 | 0 | |
Growth YoY PAT Growth YoY% | -69.8 | -67.0 | -77.0 | -124.3 | -32.4 | -72.5 | -40.0 | -61.2 | -261.5 | -509.9 | -282.6 | 98.2 |
NPM NPM% | 18.7 | 12.8 | 7.5 | -10.1 | 13.1 | 4.6 | 7.4 | -22.4 | -43.8 | -43.5 | -25.9 | -0.3 |
| 3.8 | 3.0 | 2.3 | -1.7 | 2.6 | 0.8 | 1.3 | -2.9 | -4.2 | -3.5 | -2.4 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 23 | 29 | 17 | 19 | 18 | 18 | 12 | 9 | 8 | 9 | 14 | |
Growth YoY Revenue Growth YoY% | -26.2 | -7.4 | -17.7 | -46.9 | -3.7 | -24.0 | -39.0 | -27.3 | -51.5 | -56.4 | -48.2 | 17.3 |
| 15 | 18 | 26 | 18 | 16 | 16 | 16 | 16 | 13 | 10 | 12 | 14 | |
| 5 | 5 | 3 | -1 | 4 | 2 | 2 | -4 | -4 | -3 | -3 | 0 | |
OPM OPM% | 25.1 | 20.5 | 11.5 | -8.1 | 18.8 | 8.6 | 9.4 | -32.2 | -41.8 | -37.3 | -33.5 | 2.6 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 4 | 3 | -2 | 3 | 1 | 2 | -3 | -4 | -3 | -3 | 0 |
| 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 4 | 3 | 2 | -2 | 3 | 1 | 1 | -3 | -4 | -3 | -2 | 0 | |
Growth YoY PAT Growth YoY% | -69.8 | -67.0 | -77.0 | -124.3 | -32.4 | -72.5 | -40.0 | -61.2 | -261.5 | -509.9 | -282.6 | 98.2 |
NPM NPM% | 18.7 | 12.8 | 7.5 | -10.1 | 13.1 | 4.6 | 7.4 | -22.4 | -43.8 | -43.5 | -25.9 | -0.3 |
| 3.8 | 3.0 | 2.3 | -1.7 | 2.6 | 0.8 | 1.3 | -2.9 | -4.2 | -3.5 | -2.4 | -0.1 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 67 | 57 | 44 | 39 | 36 | 63 | 66 | 111 | 104 | 71 | 38 | 41 |
Growth Revenue Growth% | -14.2 | -23.5 | -11.0 | -9.0 | 5.2 | 67.2 | -5.9 | -31.3 | -46.2 | -39.3 | ||
| 57 | 50 | 38 | 34 | 31 | 38 | 44 | 55 | 81 | 66 | 52 | 50 | |
| 10 | 8 | 6 | 5 | 4 | 25 | 22 | 56 | 23 | 5 | -14 | -9 | |
OPM OPM% | 15.4 | 13.5 | 13.2 | 12.6 | 12.5 | 40.0 | 33.3 | 50.2 | 21.8 | 7.6 | -35.9 | -23.3 |
| 0 | 0 | 0 | 0 | 0 | 3 | 2 | 3 | 3 | 3 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
PBT PBTCr | 5 | 2 | 0 | 0 | 0 | 26 | 22 | 56 | 22 | 5 | -14 | -11 |
| 1 | 0 | 0 | 1 | 0 | 5 | 5 | 14 | 6 | 2 | -1 | -1 | |
PAT PATCr | 4 | 1 | 0 | -2 | 0 | 21 | 17 | 42 | 16 | 3 | -13 | -10 |
Growth PAT Growth% | -61.7 | -71.2 | -510.0 | 115.6 | -20.4 | 150.7 | -62.1 | -81.4 | -524.8 | -615.7 | ||
NPM NPM% | 5.3 | 2.4 | 0.9 | -4.1 | 0.7 | 33.4 | 25.3 | 37.9 | 15.3 | 4.1 | -32.6 | -24.3 |
| 3.6 | 1.4 | 0.4 | -1.6 | 0.3 | 21.5 | 17.1 | 42.8 | 16.2 | 2.8 | -13.1 | -10.2 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 67 | 57 | 44 | 39 | 36 | 63 | 66 | 111 | 104 | 71 | 38 | 41 |
Growth Revenue Growth% | -14.2 | -23.5 | -11.0 | -9.0 | 5.2 | 67.2 | -5.9 | -31.3 | -46.2 | -39.3 | ||
| 57 | 50 | 38 | 34 | 31 | 38 | 44 | 55 | 81 | 66 | 52 | 50 | |
| 10 | 8 | 6 | 5 | 4 | 25 | 22 | 56 | 23 | 5 | -14 | -9 | |
OPM OPM% | 15.4 | 13.5 | 13.2 | 12.6 | 12.5 | 40.0 | 33.3 | 50.2 | 21.8 | 7.6 | -35.9 | -23.3 |
| 0 | 0 | 0 | 0 | 0 | 3 | 2 | 3 | 3 | 3 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
PBT PBTCr | 5 | 2 | 0 | 0 | 0 | 26 | 22 | 56 | 22 | 5 | -14 | -11 |
| 1 | 0 | 0 | 1 | 0 | 5 | 5 | 14 | 6 | 2 | -1 | -1 | |
PAT PATCr | 4 | 1 | 0 | -2 | 0 | 21 | 17 | 42 | 16 | 3 | -13 | -10 |
Growth PAT Growth% | -61.7 | -71.2 | -510.0 | 115.6 | -20.4 | 150.7 | -62.1 | -81.4 | -524.8 | -615.7 | ||
NPM NPM% | 5.3 | 2.4 | 0.9 | -4.1 | 0.7 | 33.4 | 25.3 | 37.9 | 15.3 | 4.1 | -32.6 | -24.3 |
| 3.6 | 1.4 | 0.4 | -1.6 | 0.3 | 21.5 | 17.1 | 42.8 | 16.2 | 2.8 | -13.1 | -10.2 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 24 | 24 | 25 | 23 | 23 | 75 | 90 | 125 | 138 | 139 | 147 |
| 33 | 26 | 21 | 18 | 16 | 6 | 6 | 13 | 10 | 12 | 14 | |
| 9 | 7 | 9 | 12 | 8 | 4 | 4 | 4 | 4 | 5 | 3 | |
| 75 | 66 | 65 | 63 | 57 | 95 | 111 | 151 | 163 | 178 | 174 | |
| 34 | 26 | 24 | 22 | 19 | 56 | 54 | 69 | 75 | 90 | 73 | |
| 40 | 41 | 41 | 40 | 38 | 39 | 57 | 82 | 88 | 88 | 102 | |
| 75 | 66 | 65 | 63 | 57 | 95 | 111 | 151 | 163 | 178 | 174 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 24 | 24 | 25 | 23 | 23 | 75 | 90 | 125 | 138 | 139 | 147 |
| 33 | 26 | 21 | 18 | 16 | 6 | 6 | 13 | 10 | 12 | 14 | |
| 9 | 7 | 9 | 12 | 8 | 4 | 4 | 4 | 4 | 5 | 3 | |
| 75 | 66 | 65 | 63 | 57 | 95 | 111 | 151 | 163 | 178 | 174 | |
| 34 | 26 | 24 | 22 | 19 | 56 | 54 | 69 | 75 | 90 | 73 | |
| 40 | 41 | 41 | 40 | 38 | 39 | 57 | 82 | 88 | 88 | 102 | |
| 75 | 66 | 65 | 63 | 57 | 95 | 111 | 151 | 163 | 178 | 174 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 16 | 3 | 2 | 7 | 15 | 27 | 16 | 22 | -5 | -11 | |
| -4 | -5 | 1 | 1 | 0 | -15 | -21 | -9 | -19 | 15 | -29 | |
| -13 | -11 | -4 | -3 | -7 | -4 | -5 | -6 | -3 | 10 | 18 | |
Net Cash Flow Net Cash FlowCr | 5 | 0 | 0 | 0 | 0 | -3 | 1 | 2 | 0 | 19 | -22 |
Free Cash Flow Free Cash FlowCr | 17 | 11 | 2 | 2 | 7 | 4 | 15 | -7 | 13 | -9 | -32 |
CFO To PAT CFO To PAT% | 623.9 | 1,187.9 | 701.1 | -156.4 | 2,866.6 | 73.2 | 163.2 | 38.9 | 137.8 | -170.0 | 86.5 |
CFO To EBITDA CFO To EBITDA% | 213.0 | 206.2 | 46.9 | 50.7 | 159.7 | 61.2 | 123.8 | 29.3 | 96.5 | -92.4 | 78.6 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 16 | 3 | 2 | 7 | 15 | 27 | 16 | 22 | -5 | -11 | |
| -4 | -5 | 1 | 1 | 0 | -15 | -21 | -9 | -19 | 15 | -29 | |
| -13 | -11 | -4 | -3 | -7 | -4 | -5 | -6 | -3 | 10 | 18 | |
Net Cash Flow Net Cash FlowCr | 5 | 0 | 0 | 0 | 0 | -3 | 1 | 2 | 0 | 19 | -22 |
Free Cash Flow Free Cash FlowCr | 17 | 11 | 2 | 2 | 7 | 4 | 15 | -7 | 13 | -9 | -32 |
CFO To PAT CFO To PAT% | 623.9 | 1,187.9 | 701.1 | -156.4 | 2,866.6 | 73.2 | 163.2 | 38.9 | 137.8 | -170.0 | 86.5 |
CFO To EBITDA CFO To EBITDA% | 213.0 | 206.2 | 46.9 | 50.7 | 159.7 | 61.2 | 123.8 | 29.3 | 96.5 | -92.4 | 78.6 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 40 | 24 | 20 | 27 | 33 | 258 | 266 | 393 | 492 | 307 | 234 | 251 |
Price To Earnings Price To Earnings | 11.8 | 19.1 | 52.4 | 134.6 | 12.3 | 15.9 | 9.4 | 31.8 | 112.4 | |||
Price To Sales Price To Sales | 0.6 | 0.4 | 0.5 | 0.7 | 0.9 | 4.1 | 4.0 | 3.5 | 4.7 | 4.3 | 6.1 | 6.2 |
Price To Book Price To Book | 1.3 | 0.8 | 0.7 | 0.9 | 1.1 | 3.0 | 2.6 | 2.9 | 3.3 | 2.1 | 1.5 | 1.6 |
EV To EBITDA EV To EBITDA | 5.9 | 5.1 | 6.3 | 8.8 | 10.0 | 9.0 | 10.2 | 6.6 | 20.0 | 48.8 | -15.2 | -24.5 |
GPM GPM% | 26.4 | 25.3 | 29.0 | 28.7 | 29.3 | 59.9 | 53.5 | 65.6 | 42.3 | 34.5 | 19.8 | 19.8 |
OPM OPM% | 15.4 | 13.5 | 13.2 | 12.6 | 12.5 | 40.0 | 33.3 | 50.2 | 21.8 | 7.6 | -35.9 | -23.3 |
NPM NPM% | 5.3 | 2.4 | 0.9 | -4.1 | 0.7 | 33.4 | 25.3 | 37.9 | 15.3 | 4.1 | -32.6 | -24.3 |
ROCE ROCE% | 15.1 | 10.8 | 7.2 | 6.2 | 6.3 | 30.3 | 22.1 | 42.0 | 15.1 | 3.4 | -8.3 | -8.3 |
ROE ROE% | 10.6 | 4.0 | 1.1 | -4.9 | 0.8 | 24.7 | 16.7 | 31.2 | 10.7 | 2.0 | -8.0 | -8.0 |
ROA ROA% | 4.7 | 2.0 | 0.6 | -2.5 | 0.4 | 22.1 | 15.1 | 27.7 | 9.8 | 1.7 | -7.2 | -7.2 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 40 | 24 | 20 | 27 | 33 | 258 | 266 | 393 | 492 | 307 | 234 | 251 |
Price To Earnings Price To Earnings | 11.8 | 19.1 | 52.4 | 134.6 | 12.3 | 15.9 | 9.4 | 31.8 | 112.4 | |||
Price To Sales Price To Sales | 0.6 | 0.4 | 0.5 | 0.7 | 0.9 | 4.1 | 4.0 | 3.5 | 4.7 | 4.3 | 6.1 | 6.2 |
Price To Book Price To Book | 1.3 | 0.8 | 0.7 | 0.9 | 1.1 | 3.0 | 2.6 | 2.9 | 3.3 | 2.1 | 1.5 | 1.6 |
EV To EBITDA EV To EBITDA | 5.9 | 5.1 | 6.3 | 8.8 | 10.0 | 9.0 | 10.2 | 6.6 | 20.0 | 48.8 | -15.2 | -24.5 |
GPM GPM% | 26.4 | 25.3 | 29.0 | 28.7 | 29.3 | 59.9 | 53.5 | 65.6 | 42.3 | 34.5 | 19.8 | 19.8 |
OPM OPM% | 15.4 | 13.5 | 13.2 | 12.6 | 12.5 | 40.0 | 33.3 | 50.2 | 21.8 | 7.6 | -35.9 | -23.3 |
NPM NPM% | 5.3 | 2.4 | 0.9 | -4.1 | 0.7 | 33.4 | 25.3 | 37.9 | 15.3 | 4.1 | -32.6 | -24.3 |
ROCE ROCE% | 15.1 | 10.8 | 7.2 | 6.2 | 6.3 | 30.3 | 22.1 | 42.0 | 15.1 | 3.4 | -8.3 | -8.3 |
ROE ROE% | 10.6 | 4.0 | 1.1 | -4.9 | 0.8 | 24.7 | 16.7 | 31.2 | 10.7 | 2.0 | -8.0 | -8.0 |
ROA ROA% | 4.7 | 2.0 | 0.6 | -2.5 | 0.4 | 22.1 | 15.1 | 27.7 | 9.8 | 1.7 | -7.2 | -7.2 |
Documents — Diamines & Chemicals Ltd