Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,284Cr
Rev Gr TTM
Revenue Growth TTM
0.58%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.0 | 1.4 | -5.2 | -4.3 | 0.4 | 8.7 | 1.7 | 8.9 | 3.2 | -2.5 | -2.1 | 3.8 |
| 368 | 355 | 396 | 374 | 353 | 391 | 422 | 450 | 396 | 393 | 409 | 441 |
Operating Profit Operating ProfitCr |
| 4.9 | 8.5 | 8.8 | 8.5 | 9.1 | 7.1 | 4.3 | -1.2 | 1.2 | 4.4 | 5.3 | 4.4 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 3 | 2 | 11 | -32 | 2 | 2 | 3 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 15 | 15 | 15 | 16 | 19 | 18 | 18 | 18 | 16 | 17 | 17 | 16 |
| 4 | 17 | 23 | 20 | 17 | 13 | 11 | -56 | -11 | 1 | 7 | 3 |
| -18 | 4 | 6 | 9 | 5 | 3 | 5 | -18 | 1 | 0 | 3 | 0 |
|
Growth YoY PAT Growth YoY% | 837.5 | 234.7 | 405.2 | 105.9 | -42.7 | -29.7 | -62.8 | -451.5 | -196.4 | -92.7 | -24.6 | 108.6 |
| 5.6 | 3.5 | 3.8 | 2.6 | 3.2 | 2.2 | 1.4 | -8.5 | -3.0 | 0.2 | 1.1 | 0.7 |
| 9.1 | 5.6 | 6.9 | 4.5 | 5.2 | 4.0 | 2.6 | -15.9 | -5.0 | 0.3 | 1.9 | 1.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 25.4 | | 13.0 | 8.1 | 12.2 | -17.6 | 38.2 | 18.4 | -2.1 | 5.5 | -0.1 |
| 426 | 525 | 852 | 921 | 1,014 | 1,140 | 951 | 1,338 | 1,591 | 1,477 | 1,659 | 1,639 |
Operating Profit Operating ProfitCr |
| 4.5 | 6.1 | 4.7 | 8.8 | 7.1 | 7.0 | 5.9 | 4.2 | 3.8 | 8.7 | 2.9 | 3.9 |
Other Income Other IncomeCr | 1 | -1 | 4 | 11 | 11 | 9 | 9 | 0 | 8 | 8 | -16 | 8 |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 3 | 1 | 7 | 6 | 7 | 7 | 6 | 7 | 7 |
Depreciation DepreciationCr | 12 | 16 | 25 | 29 | 31 | 49 | 42 | 54 | 62 | 66 | 69 | 66 |
| 5 | 11 | 16 | 68 | 57 | 38 | 20 | -2 | 2 | 76 | -43 | 0 |
| 2 | 7 | -5 | 19 | 12 | 7 | -1 | -5 | -19 | 23 | -9 | 4 |
|
| | 52.4 | | 124.2 | -8.6 | -30.8 | -32.4 | -86.3 | 610.4 | 161.5 | -164.5 | 90.2 |
| 0.6 | 0.7 | 2.4 | 4.8 | 4.1 | 2.5 | 2.1 | 0.2 | 1.2 | 3.3 | -2.0 | -0.2 |
| 84.0 | 126.0 | 10.5 | 22.9 | 19.0 | 13.2 | 8.9 | 1.2 | 8.5 | 22.3 | -14.4 | -1.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 171 | 177 | 242 | 519 | 550 | 580 | 602 | 612 | 634 | 717 | 678 | 683 |
Current Liabilities Current LiabilitiesCr | 83 | 95 | 129 | 133 | 118 | 113 | 128 | 192 | 162 | 186 | 199 | 156 |
Non Current Liabilities Non Current LiabilitiesCr | 23 | 19 | 18 | 6 | 77 | 153 | 94 | 91 | 73 | 97 | 67 | 65 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 101 | 84 | 122 | 350 | 238 | 225 | 222 | 261 | 247 | 316 | 311 | 302 |
Non Current Assets Non Current AssetsCr | 177 | 209 | 270 | 319 | 518 | 633 | 613 | 646 | 664 | 695 | 645 | 614 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 33 | 48 | 86 | 7 | 67 | 76 | 46 | 80 | 127 | 26 |
Investing Cash Flow Investing Cash FlowCr | -38 | -29 | -51 | -231 | -52 | -36 | -73 | -36 | -25 | -107 | -30 |
Financing Cash Flow Financing Cash FlowCr | 29 | -9 | 6 | 189 | 12 | -28 | -15 | -3 | -52 | -12 | -15 |
|
Free Cash Flow Free Cash FlowCr | -31 | -8 | 13 | 47 | -26 | 18 | 48 | 15 | -1 | 55 | -6 |
| 502.8 | 834.4 | 221.7 | 177.1 | 15.0 | 216.8 | 362.0 | 1,607.7 | 392.9 | 238.5 | -76.1 |
CFO To EBITDA CFO To EBITDA% | 64.7 | 95.8 | 114.2 | 96.7 | 8.6 | 77.7 | 126.8 | 78.8 | 127.8 | 89.9 | 53.6 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 3,029 | 2,181 | 1,160 | 1,357 | 1,620 | 1,725 | 2,191 | 2,572 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 62.1 | 48.9 | 37.6 | 65.1 | 566.1 | 84.9 | 41.3 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 3.0 | 2.0 | 0.9 | 1.3 | 1.2 | 1.0 | 1.4 | 1.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 5.7 | 3.9 | 2.0 | 2.2 | 2.6 | 2.7 | 3.0 | 3.7 |
| 0.8 | 0.8 | 0.7 | 31.6 | 27.3 | 13.8 | 23.3 | 28.6 | 28.1 | 15.9 | 54.1 |
Profitability Ratios Profitability Ratios |
| 26.3 | 27.8 | 30.0 | 32.5 | 30.9 | 30.4 | 30.2 | 25.8 | 27.9 | 33.4 | 27.2 |
| 4.5 | 6.1 | 4.7 | 8.8 | 7.1 | 7.0 | 5.9 | 4.2 | 3.8 | 8.7 | 2.9 |
| 0.6 | 0.7 | 2.4 | 4.8 | 4.1 | 2.5 | 2.1 | 0.2 | 1.2 | 3.3 | -2.0 |
| 4.4 | 8.4 | 7.3 | 13.1 | 9.9 | 6.9 | 3.9 | 0.6 | 1.1 | 10.2 | -4.7 |
| 1.5 | 2.2 | 8.9 | 9.2 | 8.0 | 5.2 | 3.4 | 0.5 | 3.1 | 7.3 | -5.0 |
| 0.9 | 1.3 | 5.5 | 7.3 | 5.9 | 3.6 | 2.5 | 0.3 | 2.2 | 5.3 | -3.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Prataap Snacks Limited (PSL), headquartered in Indore, Madhya Pradesh, is one of India’s fastest-growing and leading packaged snack food companies. Founded in 2003, the company began its journey manufacturing potato chips and has since evolved into a diversified national player with a pan-India footprint. PSL operates under two primary brands — **Yellow Diamond** and **Avadh**, and markets sweet snacks under the **Rich Feast** brand. It offers over **150 SKUs** across four key categories: *Potato Chips, Extruded Snacks (e.g., Rings, Pellets), Namkeen*, and *Sweet Snacks*, sold at competitive price points ranging from ₹5 to ₹100.
With a presence across **27 states and 4 union territories**, PSL reaches approximately **2.5 million retail outlets** through over **5,200 super- and sub-distributors**. The company has established itself as a market leader in **Rings** and **Extruded Snacks**, and ranks among the **top 5 players in Western Savoury Snacks**.
In FY25, PSL reported revenue of **INR ~17.17 billion**, reflecting a **10-year CAGR of ~12%** since FY15. The business competes in a market valued at **INR 508 billion (as of 2024)**, growing at a **14% CAGR** from 2018–2024.
---
### **Key Strengths & Competitive Advantages**
- **Market Leadership**: Market leader in **Rings and Extruded Snacks**, with strong positioning in *Namkeen* and *Western Savoury Snacks*.
- **Pan-India Distribution**: One of the few snack companies with uniform nationwide reach via a decentralized, direct distribution model.
- **Dual-Brand Strategy**:
- **Yellow Diamond**: Flagship national brand known for extruded snacks and potato chips.
- **Avadh**: A dominant regional brand in Gujarat (ranked 4th largest snack brand in the state) with strong offerings in *fryums* and *namkeen*, now being expanded pan-India.
- **Value-for-Money Positioning**: A core pillar of its brand strategy, particularly targeting price-sensitive consumers in urban, semi-urban, and rural markets via small pack sizes (especially ₹5 SKU).
- **Strategic Manufacturing Model**: Blends **7 owned** and **9 third-party (3P)** manufacturing units across 16 strategically located facilities — minimizing logistics costs and improving time-to-market.
- **Deep Regional Understanding**: Focuses on **hyper-local taste preferences**, tailoring products to regional palates (e.g., Bhunja & Kasturi for Eastern India).
- **Strong Leadership & Backing**: Led by experienced executives with 20+ years in the sector; received early backing from **Sequoia Capital**, which acquired a majority stake during initial growth.
---
### **Product Portfolio & Segmentation Strategy**
PSL categorizes its offerings into two strategic segments:
| **Segment** | **Focus** | **Examples** |
|-----------|---------|------------|
| **Anchor Products** | Premiumization, flavor-led innovation, brand leadership, regional penetration | Chips, Chulbule, Rings |
| **Growth Products** | Value-driven, regional customization, 'better-for-you' positioning, channel-specific SKUs | Pellets, Namkeens |
- **High-Growth Categories**:
- *Pellets*: Revenue contribution surged from **~3% (FY17–18)** to **~16% (FY22–23)**.
- *Namkeen*: Represents **16% of PSL’s revenue** despite accounting for **44% of the overall packaged snack market**, highlighting significant **white-space opportunity**.
- **Sweet Snacks (Rich Feast)**: High-margin segment launched in FY18. Includes Cookie Cake, Swiss Roll, Cup Cake, Tiffin Cake, and Sandwich Cake — targeting children and youth.
- **Premium 'Better For You' Line**: Launched under the sub-brand **'Seven Diamond'**, featuring protein puffs, peanut butter puffs. Priced at ₹30 initially (targeted at modern trade and quick commerce), with plans to introduce ₹20 and ₹10 variants.
---
### **Operations & Manufacturing Network**
- **16 Manufacturing Facilities**:
- **Owned (7)**: Indore, Rajkot, Guwahati, Kolkata, Bengaluru, Jammu, Hisar.
- **Contracted (9)**: Bengaluru, Kanpur, Patna, Karnal, Tumkur, Ahmedabad, etc.
- **Decentralized Strategy**: Plants located near both **raw material sources** and **target consumer markets**. This reduces freight costs and improves supply chain responsiveness.
- **Capacity Expansion**:
- New facilities commissioned in **Jammu (Extruded Snacks)** and **Rajkot, Gujarat (Namkeen)**.
- Eastern region optimized by relocating machinery from Guwahati-1 unit to other sites.
- **PLI Scheme Beneficiary**: Received approval under the government’s **Production Linked Incentive (PLI)** scheme, supporting capex investments and capacity scale-up.
- **Sustainability Investment**: ₹8–9 crore invested in a **solar power plant**, to be commissioned by March 2025, to reduce long-term energy costs.
---
### **Distribution & Channel Strategy**
PSL has transitioned from a **three-tier** (superstockist → distributor → retailer) to a **direct two-tier model**, eliminating superstockists — improving **cost efficiency, control, and EBITDA margins (~3% improvement)**.
#### **Channel Diversification**
- **Traditional Trade**: Deep penetration with 2.5 million outlets, especially independent kiranas and small retailers.
- **Modern Trade**: Actively expanding listings with **Reliance, DMart**, and other leading chains; launching channel-specific large packs for in-home consumption.
- **Quick Commerce (Q-Commerce)**: Entered in Q4 FY25; products now live on platforms like **Blinkit and Zepto**. Building a dedicated team to improve **fill rates and supply chain efficiency**.
- **Exports**: Currently exporting to **9 countries** (Middle East, Southeast Asia, Canada) with plans to expand to North America, Africa, and more. Focus on **larger pack sizes** and premium positioning to shift consumer behavior from on-the-go to at-home consumption.
- **E-commerce & Institutional Channels**: Testing sales via B2B institutional buyers (schools, offices), in addition to B2C.
#### **Technology & Efficiency Initiatives**
- **Sales Force Automation (SFA)**: Implemented to digitize field operations, optimize sales routes, enable data-led decision-making, and improve order accuracy.
- **Geotagging**: Used to identify underserved markets and improve last-mile efficiency.
- **Distribution Management System (DMS)**: Enhancing throughput, particularly for range selling.
---
### **Recent Developments (2024–2025)**
- **Q4 FY25**:
- Launched on **multiple Q-Commerce platforms** with strong initial traction.
- Commissioned new plants in **Jammu and Rajkot**; completed merger and full integration of **Avadh Snacks**.
- Achieved **record EBITDA margin of 9.1%** in Q4 FY23–24 — highest in 26 quarters.
- **FY25 Milestones**:
- Revenue reached **₹1,717 crore**, CAGR of **12%** over 10 years.
- Strengthened distribution with **range selling** and **direct model**.
- Expanding Avadh’s presence beyond Gujarat into **MP, Maharashtra, Rajasthan**.
- Introduced geotagging and advanced analytics to identify market gaps.