Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Prataap Snacks Ltd

DIAMONDYD
NSE
955.50
1.34%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Prataap Snacks Ltd

DIAMONDYD
NSE
955.50
1.34%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,284Cr
Close
Close Price
955.50
Industry
Industry
FMCG - Snacks
PE
Price To Earnings
PS
Price To Sales
1.34
Revenue
Revenue
1,705Cr
Rev Gr TTM
Revenue Growth TTM
0.58%
PAT Gr TTM
PAT Growth TTM
-66.27%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
387388434408388421441445401411432462
Growth YoY
Revenue Growth YoY%
7.01.4-5.2-4.30.48.71.78.93.2-2.5-2.13.8
Expenses
ExpensesCr
368355396374353391422450396393409441
Operating Profit
Operating ProfitCr
19333835353019-55182320
OPM
OPM%
4.98.58.88.59.17.14.3-1.21.24.45.34.4
Other Income
Other IncomeCr
11223211-322230
Interest Expense
Interest ExpenseCr
111122222221
Depreciation
DepreciationCr
151515161918181816171716
PBT
PBTCr
4172320171311-56-11173
Tax
TaxCr
-18469535-181030
PAT
PATCr
221317111296-38-12153
Growth YoY
PAT Growth YoY%
837.5234.7405.2105.9-42.7-29.7-62.8-451.5-196.4-92.7-24.6108.6
NPM
NPM%
5.63.53.82.63.22.21.4-8.5-3.00.21.10.7
EPS
EPS
9.15.66.94.55.24.02.6-15.9-5.00.31.91.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4465598941,0111,0921,2261,0101,3971,6531,6181,7081,705
Growth
Revenue Growth%
25.413.08.112.2-17.638.218.4-2.15.5-0.1
Expenses
ExpensesCr
4265258529211,0141,1409511,3381,5911,4771,6591,639
Operating Profit
Operating ProfitCr
2034428978866058621414966
OPM
OPM%
4.56.14.78.87.17.05.94.23.88.72.93.9
Other Income
Other IncomeCr
1-14111199088-168
Interest Expense
Interest ExpenseCr
565317677677
Depreciation
DepreciationCr
121625293149425462666966
PBT
PBTCr
5111668573820-2276-430
Tax
TaxCr
27-519127-1-5-1923-94
PAT
PATCr
34224945312132053-34-3
Growth
PAT Growth%
52.4124.2-8.6-30.8-32.4-86.3610.4161.5-164.590.2
NPM
NPM%
0.60.72.44.84.12.52.10.21.23.3-2.0-0.2
EPS
EPS
84.0126.010.522.919.013.28.91.28.522.3-14.4-1.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
002121212121212121212
Reserves
ReservesCr
171177242519550580602612634717678683
Current Liabilities
Current LiabilitiesCr
8395129133118113128192162186199156
Non Current Liabilities
Non Current LiabilitiesCr
231918677153949173976765
Total Liabilities
Total LiabilitiesCr
2782933926697568588359079121,012956916
Current Assets
Current AssetsCr
10184122350238225222261247316311302
Non Current Assets
Non Current AssetsCr
177209270319518633613646664695645614
Total Assets
Total AssetsCr
2782933926697568588359079121,012956916

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1333488676776468012726
Investing Cash Flow
Investing Cash FlowCr
-38-29-51-231-52-36-73-36-25-107-30
Financing Cash Flow
Financing Cash FlowCr
29-9618912-28-15-3-52-12-15
Net Cash Flow
Net Cash FlowCr
4-5345-333-13738-19
Free Cash Flow
Free Cash FlowCr
-31-81347-26184815-155-6
CFO To PAT
CFO To PAT%
502.8834.4221.7177.115.0216.8362.01,607.7392.9238.5-76.1
CFO To EBITDA
CFO To EBITDA%
64.795.8114.296.78.677.7126.878.8127.889.953.6

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0003,0292,1811,1601,3571,6201,7252,1912,572
Price To Earnings
Price To Earnings
0.00.00.062.148.937.665.1566.184.941.30.0
Price To Sales
Price To Sales
0.00.00.03.02.00.91.31.21.01.41.5
Price To Book
Price To Book
0.00.00.05.73.92.02.22.62.73.03.7
EV To EBITDA
EV To EBITDA
0.80.80.731.627.313.823.328.628.115.954.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.327.830.032.530.930.430.225.827.933.427.2
OPM
OPM%
4.56.14.78.87.17.05.94.23.88.72.9
NPM
NPM%
0.60.72.44.84.12.52.10.21.23.3-2.0
ROCE
ROCE%
4.48.47.313.19.96.93.90.61.110.2-4.7
ROE
ROE%
1.52.28.99.28.05.23.40.53.17.3-5.0
ROA
ROA%
0.91.35.57.35.93.62.50.32.25.3-3.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Prataap Snacks Limited (PSL), headquartered in Indore, Madhya Pradesh, is one of India’s fastest-growing and leading packaged snack food companies. Founded in 2003, the company began its journey manufacturing potato chips and has since evolved into a diversified national player with a pan-India footprint. PSL operates under two primary brands — **Yellow Diamond** and **Avadh**, and markets sweet snacks under the **Rich Feast** brand. It offers over **150 SKUs** across four key categories: *Potato Chips, Extruded Snacks (e.g., Rings, Pellets), Namkeen*, and *Sweet Snacks*, sold at competitive price points ranging from ₹5 to ₹100. With a presence across **27 states and 4 union territories**, PSL reaches approximately **2.5 million retail outlets** through over **5,200 super- and sub-distributors**. The company has established itself as a market leader in **Rings** and **Extruded Snacks**, and ranks among the **top 5 players in Western Savoury Snacks**. In FY25, PSL reported revenue of **INR ~17.17 billion**, reflecting a **10-year CAGR of ~12%** since FY15. The business competes in a market valued at **INR 508 billion (as of 2024)**, growing at a **14% CAGR** from 2018–2024. --- ### **Key Strengths & Competitive Advantages** - **Market Leadership**: Market leader in **Rings and Extruded Snacks**, with strong positioning in *Namkeen* and *Western Savoury Snacks*. - **Pan-India Distribution**: One of the few snack companies with uniform nationwide reach via a decentralized, direct distribution model. - **Dual-Brand Strategy**: - **Yellow Diamond**: Flagship national brand known for extruded snacks and potato chips. - **Avadh**: A dominant regional brand in Gujarat (ranked 4th largest snack brand in the state) with strong offerings in *fryums* and *namkeen*, now being expanded pan-India. - **Value-for-Money Positioning**: A core pillar of its brand strategy, particularly targeting price-sensitive consumers in urban, semi-urban, and rural markets via small pack sizes (especially ₹5 SKU). - **Strategic Manufacturing Model**: Blends **7 owned** and **9 third-party (3P)** manufacturing units across 16 strategically located facilities — minimizing logistics costs and improving time-to-market. - **Deep Regional Understanding**: Focuses on **hyper-local taste preferences**, tailoring products to regional palates (e.g., Bhunja & Kasturi for Eastern India). - **Strong Leadership & Backing**: Led by experienced executives with 20+ years in the sector; received early backing from **Sequoia Capital**, which acquired a majority stake during initial growth. --- ### **Product Portfolio & Segmentation Strategy** PSL categorizes its offerings into two strategic segments: | **Segment** | **Focus** | **Examples** | |-----------|---------|------------| | **Anchor Products** | Premiumization, flavor-led innovation, brand leadership, regional penetration | Chips, Chulbule, Rings | | **Growth Products** | Value-driven, regional customization, 'better-for-you' positioning, channel-specific SKUs | Pellets, Namkeens | - **High-Growth Categories**: - *Pellets*: Revenue contribution surged from **~3% (FY17–18)** to **~16% (FY22–23)**. - *Namkeen*: Represents **16% of PSL’s revenue** despite accounting for **44% of the overall packaged snack market**, highlighting significant **white-space opportunity**. - **Sweet Snacks (Rich Feast)**: High-margin segment launched in FY18. Includes Cookie Cake, Swiss Roll, Cup Cake, Tiffin Cake, and Sandwich Cake — targeting children and youth. - **Premium 'Better For You' Line**: Launched under the sub-brand **'Seven Diamond'**, featuring protein puffs, peanut butter puffs. Priced at ₹30 initially (targeted at modern trade and quick commerce), with plans to introduce ₹20 and ₹10 variants. --- ### **Operations & Manufacturing Network** - **16 Manufacturing Facilities**: - **Owned (7)**: Indore, Rajkot, Guwahati, Kolkata, Bengaluru, Jammu, Hisar. - **Contracted (9)**: Bengaluru, Kanpur, Patna, Karnal, Tumkur, Ahmedabad, etc. - **Decentralized Strategy**: Plants located near both **raw material sources** and **target consumer markets**. This reduces freight costs and improves supply chain responsiveness. - **Capacity Expansion**: - New facilities commissioned in **Jammu (Extruded Snacks)** and **Rajkot, Gujarat (Namkeen)**. - Eastern region optimized by relocating machinery from Guwahati-1 unit to other sites. - **PLI Scheme Beneficiary**: Received approval under the government’s **Production Linked Incentive (PLI)** scheme, supporting capex investments and capacity scale-up. - **Sustainability Investment**: ₹8–9 crore invested in a **solar power plant**, to be commissioned by March 2025, to reduce long-term energy costs. --- ### **Distribution & Channel Strategy** PSL has transitioned from a **three-tier** (superstockist → distributor → retailer) to a **direct two-tier model**, eliminating superstockists — improving **cost efficiency, control, and EBITDA margins (~3% improvement)**. #### **Channel Diversification** - **Traditional Trade**: Deep penetration with 2.5 million outlets, especially independent kiranas and small retailers. - **Modern Trade**: Actively expanding listings with **Reliance, DMart**, and other leading chains; launching channel-specific large packs for in-home consumption. - **Quick Commerce (Q-Commerce)**: Entered in Q4 FY25; products now live on platforms like **Blinkit and Zepto**. Building a dedicated team to improve **fill rates and supply chain efficiency**. - **Exports**: Currently exporting to **9 countries** (Middle East, Southeast Asia, Canada) with plans to expand to North America, Africa, and more. Focus on **larger pack sizes** and premium positioning to shift consumer behavior from on-the-go to at-home consumption. - **E-commerce & Institutional Channels**: Testing sales via B2B institutional buyers (schools, offices), in addition to B2C. #### **Technology & Efficiency Initiatives** - **Sales Force Automation (SFA)**: Implemented to digitize field operations, optimize sales routes, enable data-led decision-making, and improve order accuracy. - **Geotagging**: Used to identify underserved markets and improve last-mile efficiency. - **Distribution Management System (DMS)**: Enhancing throughput, particularly for range selling. --- ### **Recent Developments (2024–2025)** - **Q4 FY25**: - Launched on **multiple Q-Commerce platforms** with strong initial traction. - Commissioned new plants in **Jammu and Rajkot**; completed merger and full integration of **Avadh Snacks**. - Achieved **record EBITDA margin of 9.1%** in Q4 FY23–24 — highest in 26 quarters. - **FY25 Milestones**: - Revenue reached **₹1,717 crore**, CAGR of **12%** over 10 years. - Strengthened distribution with **range selling** and **direct model**. - Expanding Avadh’s presence beyond Gujarat into **MP, Maharashtra, Rajasthan**. - Introduced geotagging and advanced analytics to identify market gaps.