Login
Products
Login
Home
Alerts
Search
Watchlist
Products

DIC India Ltd

DICIND
NSE
533.00
0.20%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

DIC India Ltd

DICIND
NSE
533.00
0.20%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
489Cr
Close
Close Price
533.00
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
28.16
PS
Price To Sales
0.55
Revenue
Revenue
892Cr
Rev Gr TTM
Revenue Growth TTM
1.16%
PAT Gr TTM
PAT Growth TTM
-11.07%
Peer Comparison
How does DICIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DICIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
199208217205199243221219210226223232
Growth YoY
Revenue Growth YoY%
-0.6-4.1-11.4-0.416.92.06.95.8-6.71.05.8
Expenses
ExpensesCr
196206212205190231214210203217211220
Operating Profit
Operating ProfitCr
324081279791212
OPM
OPM%
1.50.92.10.24.14.83.34.33.24.15.35.1
Other Income
Other IncomeCr
31-17-412251110
Interest Expense
Interest ExpenseCr
111100010000
Depreciation
DepreciationCr
455555554455
PBT
PBTCr
1-3-18-848494686
Tax
TaxCr
0-1-4-102221222
PAT
PATCr
1-3-14-746273465
Growth YoY
PAT Growth YoY%
-60.3-107.6-333.9361.5341.6114.3199.6-38.3-29.8196.5-36.2
NPM
NPM%
0.5-1.2-6.4-3.52.12.60.93.31.21.92.62.0
EPS
EPS
1.0-2.8-15.1-7.84.66.82.27.82.84.86.45.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue
RevenueCr
722750707738838791608745872829882892
Growth
Revenue Growth%
1.53.8-5.74.413.5-5.6-23.122.417.1-5.06.41.2
Expenses
ExpensesCr
724692666726839771586722852819845852
Operating Profit
Operating ProfitCr
-2584212-120232320103640
OPM
OPM%
-0.27.75.91.6-0.22.63.73.12.41.24.14.5
Other Income
Other IncomeCr
-1957-915131051041-16104
Interest Expense
Interest ExpenseCr
652365214421
Depreciation
DepreciationCr
131715161311151413181918
PBT
PBTCr
-394031-16-6171111744-282624
Tax
TaxCr
-8118-43-12543-666
PAT
PATCr
-313023-12-918861241-232017
Growth
PAT Growth%
-346.4196.2-23.1-151.620.9297.9365.7-85.6230.8-155.3186.2-11.1
NPM
NPM%
-4.34.03.2-1.6-1.12.314.11.74.7-2.72.21.9
EPS
EPS
-33.632.424.9-12.8-10.220.193.613.544.6-24.721.318.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Equity Capital
Equity CapitalCr
999999999999
Reserves
ReservesCr
251275293281271289370377413387406419
Current Liabilities
Current LiabilitiesCr
170122139198320167142216201178166195
Non Current Liabilities
Non Current LiabilitiesCr
4334448926667
Total Liabilities
Total LiabilitiesCr
435408445492603469529611649581587630
Current Assets
Current AssetsCr
342329365412508371411500463397424472
Non Current Assets
Non Current AssetsCr
937980809597118111186185163158
Total Assets
Total AssetsCr
435408445492603469529611649581587630

Cash Flow

Consolidated
Standalone
Financial YearDec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow
Operating Cash FlowCr
4246-13-95924-73751643
Investing Cash Flow
Investing Cash FlowCr
-5-15-3-22-373856-34-30-6-10
Financing Cash Flow
Financing Cash FlowCr
-37-102812-22-44-9-95-18-7
Net Cash Flow
Net Cash FlowCr
02112-1901840-6-20-825
Free Cash Flow
Free Cash FlowCr
3731-16-16318-132-261032
CFO To PAT
CFO To PAT%
141.8201.6108.394.1317.128.3-57.490.2-23.283.8246.2
CFO To EBITDA
CFO To EBITDA%
73.1110.7-107.0669.0288.1107.8-31.1180.654.145.0107.7

Ratios

Consolidated
Standalone
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
347629409520341299379362352454611440
Price To Earnings
Price To Earnings
0.021.718.50.00.016.24.429.28.60.031.325.3
Price To Sales
Price To Sales
0.50.80.60.70.40.40.60.50.40.60.70.5
Price To Book
Price To Book
1.32.21.41.81.21.01.00.90.81.11.51.0
EV To EBITDA
EV To EBITDA
-240.710.99.343.6-274.715.713.012.915.143.915.89.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.529.831.325.521.726.829.826.322.224.425.426.3
OPM
OPM%
-0.27.75.91.6-0.22.63.73.12.41.24.14.5
NPM
NPM%
-4.34.03.2-1.6-1.12.314.11.74.7-2.72.21.9
ROCE
ROCE%
-11.115.810.9-4.00.06.629.34.610.8-5.86.65.8
ROE
ROE%
-11.910.57.6-4.1-3.36.222.63.29.7-5.74.74.0
ROA
ROA%
-7.17.35.1-2.4-1.63.916.22.06.3-3.93.32.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Subsidiary of DIC Corporation, Japan (71.75% Holding)** DIC India Limited, established in **1947**, is a premier manufacturer of printing inks and lamination adhesives. As a key subsidiary of the global **DIC Corporation** (via DIC Asia Pacific Pte Ltd), the company serves as a critical link in the supply chains of the Indian packaging, publishing, and industrial sectors. The company is currently undergoing a strategic transformation, shifting its manufacturing base to high-efficiency hubs and pivoting its product portfolio toward sustainable, toluene-free, and high-speed technologies. --- ### I. Strategic Manufacturing Realignment & Footprint DIC India has recently optimized its operational base to improve efficiency and proximity to key industrial clusters. This included the commissioning of a major greenfield site and the closure of legacy assets. | Plant Location | Primary Products / Capabilities | Status | | :--- | :--- | :--- | | **Saykha, Gujarat** | **Liquid Inks** (Project Optima; Capitalized at **₹85.21 crore**) | **Operational (New)** | | **Noida, UP** | **Liquid Inks**, **News Colour Inks**, and **Flexo Inks** | Operational | | **Ahmedabad, Gujarat** | **News Black Inks**, **Offset Aquatic Inks**, and **WB Flexo Inks** | Operational | | **Bengaluru, Karnataka** | **Adhesives** and **PU Resins** | Operational | | **Kolkata, West Bengal** | Legacy manufacturing facility | **Closed (March 2024)** | The closure of the **Kolkata plant** followed a **Calcutta High Court** judgment in **February 2024**, allowing the company to hand over the land to the **Kolkata Port Trust (KOPT)**. While the West Bengal Labour Department has appealed this closure, the move marks a definitive shift toward the modern **Saykha** facility. --- ### II. Specialized Product Portfolio & Market Applications The company operates as a single-segment entity (**Printing Inks**) but maintains a diverse range of high-performance applications across three core categories: #### 1. Packaging Inks & Functional Coatings Focused on the **F&B**, **Personal Care**, and **Pharma** sectors, DIC India is a leader in regulatory-compliant solutions (IS 15495:2020, REACH, Swiss Ordinance). * **Liquid Inks:** Includes the **Smart KF/TF** (Ketone/Toluene-free) and **Hikari HSKF/HSTF** ranges for high-speed reverse lamination. * **Sustainable Solutions:** **AquaSmart** water-based inks offer an **80% VOC reduction**. The company also produces **PVC-free inks** to enhance laminate recyclability. * **Functional Coatings:** **Barrier coatings** that enable **1-ply structures** by replacing film layers, and **Sun Coat LMQ** aqueous coatings with migration rates below **60mg/kg**. * **Brand Protection:** Integration of **microsphere technology** (Tagged inks) and thermochromic inks to combat counterfeiting. #### 2. Lamination Adhesives Produced at the state-of-the-art **Bengaluru** facility, these solutions are critical for flexible packaging. * **Solvent-Free:** **NS 5210A / NS 5310A** series, capable of speeds up to **375 m/pm** on PE. * **Barrier Adhesives:** The **Paslim** range facilitates mono-material structures for better recyclability. * **Industrial/Solar:** The **PVBS** range provides **25+ years** of bonding and insulation for solar PV modules. #### 3. Publication & Commercial Offset * **Newsprint:** Brands like **Popular** and **Express** are optimized for high-speed presses with minimal start-up waste. * **Eco-Friendly Offset:** Transitioning to **Mineral Oil Free (MOF)** and **Low PAH** inks made from renewable vegetable oils for food-safe rigid packaging. --- ### III. R&D and Technical Collaboration DIC India leverages a **Technical Collaboration Agreement** with its Japanese parent for the continuous transfer of manufacturing techniques and global trade names. * **R&D Investment:** As of early 2026, the company spent **₹7.02 crore** (**0.80% of turnover**) on R&D. * **Innovation Hubs:** Dedicated centers in **Noida** and **Bengaluru** focus on **LED Offset Inks**, **Low Migration Low Odor (LMLO)** UV inks, and digital color matching via **IMS**. * **Captive Production:** The company imports technology for the captive manufacture of **polyester, polyurethane, and poly-urea resins**, reducing dependence on external suppliers. --- ### IV. Financial Performance & Capital Structure The company maintains a conservative financial profile with a strong **net cash position**. | Financial Metric (INR Lakhs) | Dec 31, 2025 | Dec 31, 2024 | | :--- | :--- | :--- | | **Annual Turnover** | -- | **88,153** | | **Profit Before Tax (PBT)** | -- | **2,433** | | **Cash and Cash Equivalents** | **6,454.53** | **3,912.73** | | **Net Debt to Equity Ratio** | **(0.14)** | **(0.09)** | | **Dividend Per Share** | -- | **₹4.00** | **Credit Ratings (CRISIL, Oct 2025):** * **Long-Term:** **CRISIL A/Stable** (Reaffirmed) * **Short-Term:** **CRISIL A1** (Reaffirmed) * **Bank Facilities:** Enhanced to **₹100 Crore** to support operational scaling. --- ### V. Strategic Framework: I-ESG The company’s growth is guided by the **Innovation, Environment, Sustainability, and Governance (I-ESG)** framework: * **Operational Excellence:** Focus on **formulation optimization** to counter raw material inflation and **digital enablement** for supply chain visibility. * **Safety & Governance:** Programs like **Sankalp** (Safety) and **Vishwas in Quality** are foundational. The company has achieved **5 consecutive incident-free years** as of 2026. * **Leadership:** **Mr. Manish Bhatia** was re-appointed as **MD & CEO** in December 2024 to lead this transition. --- ### VI. Risk Factors & Contingencies Investors should monitor the following sensitivities: * **Litigation Landscape:** The company is managing several tax and regulatory disputes. While many have been reduced (e.g., a **₹6.71 Crore** GST demand reduced to **₹3.81 Lakh**), a **₹3.84 Crore** Income Tax adjustment and the **KOPT** land compensation dispute (**₹2.78 Crore**) remain active. * **Macroeconomic Volatility:** Exposure to **USD-INR** and **EUR-INR** fluctuations (FY25 foreign outgo was **₹164.19 crore** vs. earnings of **₹74.29 crore**). * **Input Costs:** Volatility in **Titanium Dioxide (TiO2)** and other raw materials requires constant "formulation efficiency" to protect margins. * **Asset Impairment:** A long-standing impairment provision remains on the **Adhesive Division** due to projected losses in that specific unit. * **Market Pace:** The transition to premium sustainable inks depends on the speed at which FMCG brand owners adopt costlier, eco-friendly technologies.