Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹489Cr
Rev Gr TTM
Revenue Growth TTM
1.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DICIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.6 | -4.1 | | -11.4 | -0.4 | 16.9 | 2.0 | 6.9 | 5.8 | -6.7 | 1.0 | 5.8 |
| 196 | 206 | 212 | 205 | 190 | 231 | 214 | 210 | 203 | 217 | 211 | 220 |
Operating Profit Operating ProfitCr |
| 1.5 | 0.9 | 2.1 | 0.2 | 4.1 | 4.8 | 3.3 | 4.3 | 3.2 | 4.1 | 5.3 | 5.1 |
Other Income Other IncomeCr | 3 | 1 | -17 | -4 | 1 | 2 | 2 | 5 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 |
| 1 | -3 | -18 | -8 | 4 | 8 | 4 | 9 | 4 | 6 | 8 | 6 |
| 0 | -1 | -4 | -1 | 0 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | -60.3 | -107.6 | | -333.9 | 361.5 | 341.6 | 114.3 | 199.6 | -38.3 | -29.8 | 196.5 | -36.2 |
| 0.5 | -1.2 | -6.4 | -3.5 | 2.1 | 2.6 | 0.9 | 3.3 | 1.2 | 1.9 | 2.6 | 2.0 |
| 1.0 | -2.8 | -15.1 | -7.8 | 4.6 | 6.8 | 2.2 | 7.8 | 2.8 | 4.8 | 6.4 | 5.0 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
|
| 1.5 | 3.8 | -5.7 | 4.4 | 13.5 | -5.6 | -23.1 | 22.4 | 17.1 | -5.0 | 6.4 | 1.2 |
| 724 | 692 | 666 | 726 | 839 | 771 | 586 | 722 | 852 | 819 | 845 | 852 |
Operating Profit Operating ProfitCr |
| -0.2 | 7.7 | 5.9 | 1.6 | -0.2 | 2.6 | 3.7 | 3.1 | 2.4 | 1.2 | 4.1 | 4.5 |
Other Income Other IncomeCr | -19 | 5 | 7 | -9 | 15 | 13 | 105 | 10 | 41 | -16 | 10 | 4 |
Interest Expense Interest ExpenseCr | 6 | 5 | 2 | 3 | 6 | 5 | 2 | 1 | 4 | 4 | 2 | 1 |
Depreciation DepreciationCr | 13 | 17 | 15 | 16 | 13 | 11 | 15 | 14 | 13 | 18 | 19 | 18 |
| -39 | 40 | 31 | -16 | -6 | 17 | 111 | 17 | 44 | -28 | 26 | 24 |
| -8 | 11 | 8 | -4 | 3 | -1 | 25 | 4 | 3 | -6 | 6 | 6 |
|
| -346.4 | 196.2 | -23.1 | -151.6 | 20.9 | 297.9 | 365.7 | -85.6 | 230.8 | -155.3 | 186.2 | -11.1 |
| -4.3 | 4.0 | 3.2 | -1.6 | -1.1 | 2.3 | 14.1 | 1.7 | 4.7 | -2.7 | 2.2 | 1.9 |
| -33.6 | 32.4 | 24.9 | -12.8 | -10.2 | 20.1 | 93.6 | 13.5 | 44.6 | -24.7 | 21.3 | 18.9 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 251 | 275 | 293 | 281 | 271 | 289 | 370 | 377 | 413 | 387 | 406 | 419 |
Current Liabilities Current LiabilitiesCr | 170 | 122 | 139 | 198 | 320 | 167 | 142 | 216 | 201 | 178 | 166 | 195 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 3 | 3 | 4 | 4 | 4 | 8 | 9 | 26 | 6 | 6 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 342 | 329 | 365 | 412 | 508 | 371 | 411 | 500 | 463 | 397 | 424 | 472 |
Non Current Assets Non Current AssetsCr | 93 | 79 | 80 | 80 | 95 | 97 | 118 | 111 | 186 | 185 | 163 | 158 |
Total Assets Total AssetsCr |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 42 | 46 | -13 | -9 | 59 | 24 | -7 | 37 | 5 | 16 | 43 |
Investing Cash Flow Investing Cash FlowCr | -5 | -15 | -3 | -22 | -37 | 38 | 56 | -34 | -30 | -6 | -10 |
Financing Cash Flow Financing Cash FlowCr | -37 | -10 | 28 | 12 | -22 | -44 | -9 | -9 | 5 | -18 | -7 |
|
Free Cash Flow Free Cash FlowCr | 37 | 31 | -16 | -16 | 3 | 18 | -13 | 2 | -26 | 10 | 32 |
| 141.8 | 201.6 | 108.3 | 94.1 | 317.1 | 28.3 | -57.4 | 90.2 | -23.2 | 83.8 | 246.2 |
CFO To EBITDA CFO To EBITDA% | 73.1 | 110.7 | -107.0 | 669.0 | 288.1 | 107.8 | -31.1 | 180.6 | 54.1 | 45.0 | 107.7 |
| Financial Year | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 347 | 629 | 409 | 520 | 341 | 299 | 379 | 362 | 352 | 454 | 611 | 440 |
Price To Earnings Price To Earnings | 0.0 | 21.7 | 18.5 | 0.0 | 0.0 | 16.2 | 4.4 | 29.2 | 8.6 | 0.0 | 31.3 | 25.3 |
Price To Sales Price To Sales | 0.5 | 0.8 | 0.6 | 0.7 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 0.6 | 0.7 | 0.5 |
Price To Book Price To Book | 1.3 | 2.2 | 1.4 | 1.8 | 1.2 | 1.0 | 1.0 | 0.9 | 0.8 | 1.1 | 1.5 | 1.0 |
| -240.7 | 10.9 | 9.3 | 43.6 | -274.7 | 15.7 | 13.0 | 12.9 | 15.1 | 43.9 | 15.8 | 9.6 |
Profitability Ratios Profitability Ratios |
| 22.5 | 29.8 | 31.3 | 25.5 | 21.7 | 26.8 | 29.8 | 26.3 | 22.2 | 24.4 | 25.4 | 26.3 |
| -0.2 | 7.7 | 5.9 | 1.6 | -0.2 | 2.6 | 3.7 | 3.1 | 2.4 | 1.2 | 4.1 | 4.5 |
| -4.3 | 4.0 | 3.2 | -1.6 | -1.1 | 2.3 | 14.1 | 1.7 | 4.7 | -2.7 | 2.2 | 1.9 |
| -11.1 | 15.8 | 10.9 | -4.0 | 0.0 | 6.6 | 29.3 | 4.6 | 10.8 | -5.8 | 6.6 | 5.8 |
| -11.9 | 10.5 | 7.6 | -4.1 | -3.3 | 6.2 | 22.6 | 3.2 | 9.7 | -5.7 | 4.7 | 4.0 |
| -7.1 | 7.3 | 5.1 | -2.4 | -1.6 | 3.9 | 16.2 | 2.0 | 6.3 | -3.9 | 3.3 | 2.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Subsidiary of DIC Corporation, Japan (71.75% Holding)**
DIC India Limited, established in **1947**, is a premier manufacturer of printing inks and lamination adhesives. As a key subsidiary of the global **DIC Corporation** (via DIC Asia Pacific Pte Ltd), the company serves as a critical link in the supply chains of the Indian packaging, publishing, and industrial sectors. The company is currently undergoing a strategic transformation, shifting its manufacturing base to high-efficiency hubs and pivoting its product portfolio toward sustainable, toluene-free, and high-speed technologies.
---
### I. Strategic Manufacturing Realignment & Footprint
DIC India has recently optimized its operational base to improve efficiency and proximity to key industrial clusters. This included the commissioning of a major greenfield site and the closure of legacy assets.
| Plant Location | Primary Products / Capabilities | Status |
| :--- | :--- | :--- |
| **Saykha, Gujarat** | **Liquid Inks** (Project Optima; Capitalized at **₹85.21 crore**) | **Operational (New)** |
| **Noida, UP** | **Liquid Inks**, **News Colour Inks**, and **Flexo Inks** | Operational |
| **Ahmedabad, Gujarat** | **News Black Inks**, **Offset Aquatic Inks**, and **WB Flexo Inks** | Operational |
| **Bengaluru, Karnataka** | **Adhesives** and **PU Resins** | Operational |
| **Kolkata, West Bengal** | Legacy manufacturing facility | **Closed (March 2024)** |
The closure of the **Kolkata plant** followed a **Calcutta High Court** judgment in **February 2024**, allowing the company to hand over the land to the **Kolkata Port Trust (KOPT)**. While the West Bengal Labour Department has appealed this closure, the move marks a definitive shift toward the modern **Saykha** facility.
---
### II. Specialized Product Portfolio & Market Applications
The company operates as a single-segment entity (**Printing Inks**) but maintains a diverse range of high-performance applications across three core categories:
#### 1. Packaging Inks & Functional Coatings
Focused on the **F&B**, **Personal Care**, and **Pharma** sectors, DIC India is a leader in regulatory-compliant solutions (IS 15495:2020, REACH, Swiss Ordinance).
* **Liquid Inks:** Includes the **Smart KF/TF** (Ketone/Toluene-free) and **Hikari HSKF/HSTF** ranges for high-speed reverse lamination.
* **Sustainable Solutions:** **AquaSmart** water-based inks offer an **80% VOC reduction**. The company also produces **PVC-free inks** to enhance laminate recyclability.
* **Functional Coatings:** **Barrier coatings** that enable **1-ply structures** by replacing film layers, and **Sun Coat LMQ** aqueous coatings with migration rates below **60mg/kg**.
* **Brand Protection:** Integration of **microsphere technology** (Tagged inks) and thermochromic inks to combat counterfeiting.
#### 2. Lamination Adhesives
Produced at the state-of-the-art **Bengaluru** facility, these solutions are critical for flexible packaging.
* **Solvent-Free:** **NS 5210A / NS 5310A** series, capable of speeds up to **375 m/pm** on PE.
* **Barrier Adhesives:** The **Paslim** range facilitates mono-material structures for better recyclability.
* **Industrial/Solar:** The **PVBS** range provides **25+ years** of bonding and insulation for solar PV modules.
#### 3. Publication & Commercial Offset
* **Newsprint:** Brands like **Popular** and **Express** are optimized for high-speed presses with minimal start-up waste.
* **Eco-Friendly Offset:** Transitioning to **Mineral Oil Free (MOF)** and **Low PAH** inks made from renewable vegetable oils for food-safe rigid packaging.
---
### III. R&D and Technical Collaboration
DIC India leverages a **Technical Collaboration Agreement** with its Japanese parent for the continuous transfer of manufacturing techniques and global trade names.
* **R&D Investment:** As of early 2026, the company spent **₹7.02 crore** (**0.80% of turnover**) on R&D.
* **Innovation Hubs:** Dedicated centers in **Noida** and **Bengaluru** focus on **LED Offset Inks**, **Low Migration Low Odor (LMLO)** UV inks, and digital color matching via **IMS**.
* **Captive Production:** The company imports technology for the captive manufacture of **polyester, polyurethane, and poly-urea resins**, reducing dependence on external suppliers.
---
### IV. Financial Performance & Capital Structure
The company maintains a conservative financial profile with a strong **net cash position**.
| Financial Metric (INR Lakhs) | Dec 31, 2025 | Dec 31, 2024 |
| :--- | :--- | :--- |
| **Annual Turnover** | -- | **88,153** |
| **Profit Before Tax (PBT)** | -- | **2,433** |
| **Cash and Cash Equivalents** | **6,454.53** | **3,912.73** |
| **Net Debt to Equity Ratio** | **(0.14)** | **(0.09)** |
| **Dividend Per Share** | -- | **₹4.00** |
**Credit Ratings (CRISIL, Oct 2025):**
* **Long-Term:** **CRISIL A/Stable** (Reaffirmed)
* **Short-Term:** **CRISIL A1** (Reaffirmed)
* **Bank Facilities:** Enhanced to **₹100 Crore** to support operational scaling.
---
### V. Strategic Framework: I-ESG
The company’s growth is guided by the **Innovation, Environment, Sustainability, and Governance (I-ESG)** framework:
* **Operational Excellence:** Focus on **formulation optimization** to counter raw material inflation and **digital enablement** for supply chain visibility.
* **Safety & Governance:** Programs like **Sankalp** (Safety) and **Vishwas in Quality** are foundational. The company has achieved **5 consecutive incident-free years** as of 2026.
* **Leadership:** **Mr. Manish Bhatia** was re-appointed as **MD & CEO** in December 2024 to lead this transition.
---
### VI. Risk Factors & Contingencies
Investors should monitor the following sensitivities:
* **Litigation Landscape:** The company is managing several tax and regulatory disputes. While many have been reduced (e.g., a **₹6.71 Crore** GST demand reduced to **₹3.81 Lakh**), a **₹3.84 Crore** Income Tax adjustment and the **KOPT** land compensation dispute (**₹2.78 Crore**) remain active.
* **Macroeconomic Volatility:** Exposure to **USD-INR** and **EUR-INR** fluctuations (FY25 foreign outgo was **₹164.19 crore** vs. earnings of **₹74.29 crore**).
* **Input Costs:** Volatility in **Titanium Dioxide (TiO2)** and other raw materials requires constant "formulation efficiency" to protect margins.
* **Asset Impairment:** A long-standing impairment provision remains on the **Adhesive Division** due to projected losses in that specific unit.
* **Market Pace:** The transition to premium sustainable inks depends on the speed at which FMCG brand owners adopt costlier, eco-friendly technologies.