Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Digikore Studios Ltd

DIGIKORE
NSE
67.45
0.67%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Digikore Studios Ltd

DIGIKORE
NSE
67.45
0.67%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
85Cr
Close
Close Price
67.45
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
1.78
Revenue
Revenue
48Cr
Rev Gr TTM
Revenue Growth TTM
6.53%
PAT Gr TTM
PAT Growth TTM
-164.16%
Peer Comparison
How does DIGIKORE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DIGIKORE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
2522231334
Growth YoY
Revenue Growth YoY%
-8.9-39.952.7
Expenses
ExpensesCr
1519172424
Operating Profit
Operating ProfitCr
946-1011
OPM
OPM%
37.916.225.9-77.831.7
Other Income
Other IncomeCr
02012
Interest Expense
Interest ExpenseCr
11123
Depreciation
DepreciationCr
01122
PBT
PBTCr
955-1110
Tax
TaxCr
211-10
PAT
PATCr
633-106
Growth YoY
PAT Growth YoY%
-54.8-404.9116.7
NPM
NPM%
25.214.712.5-74.417.7
EPS
EPS
0.08.32.2-15.84.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2536473648
Growth
Revenue Growth%
43.931.8-23.633.0
Expenses
ExpensesCr
2330344148
Operating Profit
Operating ProfitCr
2613-50
OPM
OPM%
9.516.427.6-12.90.9
Other Income
Other IncomeCr
01213
Interest Expense
Interest ExpenseCr
01134
Depreciation
DepreciationCr
11134
PBT
PBTCr
1513-10-1
Tax
TaxCr
113-2-1
PAT
PATCr
0410-7-4
Growth
PAT Growth%
736.2144.9-175.645.6
NPM
NPM%
1.910.920.2-20.0-8.2
EPS
EPS
3.937.09.5-11.4-11.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1166
Reserves
ReservesCr
053628
Current Liabilities
Current LiabilitiesCr
612744
Non Current Liabilities
Non Current LiabilitiesCr
1296
Total Liabilities
Total LiabilitiesCr
8205884
Current Assets
Current AssetsCr
3114061
Non Current Assets
Non Current AssetsCr
691823
Total Assets
Total AssetsCr
8205884

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
41-17-22
Investing Cash Flow
Investing Cash FlowCr
-2-3-11-7
Financing Cash Flow
Financing Cash FlowCr
-222928
Net Cash Flow
Net Cash FlowCr
0010
Free Cash Flow
Free Cash FlowCr
2-2-24-30
CFO To PAT
CFO To PAT%
896.735.2-174.1304.4
CFO To EBITDA
CFO To EBITDA%
176.923.3-127.5472.4

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00340110
Price To Earnings
Price To Earnings
0.00.035.70.0
Price To Sales
Price To Sales
0.00.07.23.0
Price To Book
Price To Book
0.00.08.13.2
EV To EBITDA
EV To EBITDA
1.51.026.8-32.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
9.516.427.6-12.9
NPM
NPM%
1.910.920.2-20.0
ROCE
ROCE%
28.749.727.8-9.3
ROE
ROE%
30.365.922.7-20.7
ROA
ROA%
5.619.616.5-8.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Digikore Studios Ltd, founded in 2000 and headquartered in Pune, India, has evolved from a boutique animation services firm into a leading **media-technology (MediaTech)** company. Listed on the **NSE SME platform (DIGIKORE)** in October 2023 with robust investor interest (IPO subscribed 282x), Digikore operates at the intersection of **visual effects (VFX), artificial intelligence (AI), and original intellectual property (IP) content creation**. The company serves top-tier global studios—including Disney, Marvel, Netflix, Amazon, HBO, CBS, and Warner Bros.—and is strategically positioned as a **global VFX and technology innovator**. With a 25-year legacy, Digikore has transitioned beyond traditional VFX services to build a diversified, resilient business model focused on **recurring revenue, scalability, and technological differentiation**. --- ### **Core Business Segments** #### **1. Visual Effects (VFX) – Core Revenue Driver** - **Market Position**: One of the few Indian-origin VFX studios approved by all major entertainment studios (Disney, Netflix, Amazon, HBO, etc.), giving it a competitive edge in client acquisition. - **Client Base**: 80%+ of revenue comes from **episodic content** (e.g., *One Piece*, *Star Trek*, *The Last of Us*, *Stranger Things*) and long-term collaborations with streaming platforms and production houses. - **Delivery Model**: Hybrid setup with operations in **Pune (India), Montreal (Canada), and New York (USA)**, enabling real-time collaboration, faster turnaround, and client proximity. - **Revenue Visibility**: Strong recurring revenue stream from episodic content ensures **balanced seasonality and stable cash conversion**. - **Project Wins (FY26)**: - ₹2.60 crore VFX and virtual production contract with a European studio - ₹1.40 crore US indie film project - ₹0.90 crore UK film project - Direct contracts with CBS (*Star Trek*) and a major Hulu production - **Order Book**: Exceeds **₹20 crores**, including ₹7 crore in direct contracts with Netflix, CBS, and Hulu. #### **2. Branded Content & IP Monetization** Digikore is creating **high-margin, reusable intellectual properties (IPs)** to generate long-term, non-linear revenue streams. - **Original IP Shows**: - *Kaise Banta Hai* – Available on **JioHotstar**, distributed via **airlines (British Airways, Etihad, Gulf Air)**, and monetized on **YouTube via "Binge Fever"**. - *Heroes* – Streaming on JioHotstar - *Medical Gurus* – In production pipeline - **Monetization Channels**: - OTT licensing (JioHotstar) - International syndication (airlines, global broadcasters) - YouTube/AVOD ad revenue - Brand integrations and format sales - **"Binge Fever" YouTube Initiative**: - Launched to leverage YouTube’s 2.3 billion users. - Aims to grow into a **mini-OTT platform**, enabling recurring content monetization. - **IP Valuation**: *Kaise Banta Hai* alone has an indicative valuation of **~₹100 crores**, highlighting the potential of owned IP. #### **3. Virtual Production & Digital Asset Marketplace** - **VP Sets (vpsets.com)**: - **World’s first** cloud-based SaaS marketplace for renting virtual production sets. - Offers real-time integration of physical actors into **Unreal Engine-optimized virtual environments**. - Targets independent filmmakers, ad agencies, and photographers. - **fab.com Monetization**: - Listed premium **Unreal Engine-based digital assets** on Epic Games’ official marketplace. - Generating **month-on-month revenue growth**; potential to earn **$250K–$1M annually**, akin to top-selling creators on fab.com. - **Reusability & Scalability**: - Assets are reusable across multiple productions, aligning with the **expected 18–30% CAGR** in the global virtual production market. --- ### **AI & Technology-Led Transformation** Digikore is a **pioneer in proactive AI integration** in the Indian VFX industry, focused on both **internal efficiency and external SaaS monetization**. #### **AI-Powered Operational Efficiency** - Uses **proprietary AI tools** to automate tasks like rotoscoping, paint cleanup, and compositing—**reducing a 5-man-day process to 5 hours**. - Avoids AI image generation due to **copyright risks**; applies AI only to **back-end workflow optimization**. - Goal: **Margin expansion** through productivity gains, cost control, and faster delivery. #### **AI SaaS Platforms (Strategic Growth Engines)** - **SelfSync.ai**: AI-powered HR assessment platform for talent evaluation. - **Hybrid AI Brand Jingles**: AI-assisted jingle creation with high scalability. - Generating **₹3–3.5 lakhs/week** in India and UAE. - ROAS of **6–8 on Instagram ads**. - Expansion plans: **UAE (active), US & UK (upcoming)**. - **MaxiPitch**: AI outbound sales platform for MSMEs. - **iMadeASong.com**: - India’s **first AI-powered personalized music platform**. - Offers **video output with user faces AI-superimposed (lip-sync)**. - Subscription model (₹399+), over **15,000 users and 2,500+ paying subscribers** since launch. - Daily revenue ~**₹70,000**, scalable to **2.5 million songs/day**. - Expanding via partnerships with e-commerce/gifting platforms. --- ### **Global Expansion & Strategic Moves** - **New York Subsidiary (2025)**: - **Digikore Visual Effects Inc.** established in New York for **direct client engagement, faster project scoping**, and participation in **state incentive programs**. - Enables **real-time reviews**, shorter bid cycles, and access to **larger US contracts**. - **European Market Focus**: - Aggressive roadshows in **London, Paris, Madrid, and Germany**. - New recurring-revenue contract with a **Spanish VFX studio**. - Targeting **France’s 40% tax rebate** on VFX projects >€2M for cost advantage. - **UK Expansion**: - Completed an **acquisition in the UK**, enhancing presence and leveraging **tax rebates**. - **Canada & Montreal Studio**: - Utilized to access **Canadian tax incentives** for projects like Hulu’s. - Headed by David Crawford (ex-*Titanic*, *Spider-Man*). --- ### **Industry Tailwinds & Competitive Edge** - **Post-Strike Recovery**: Hollywood production volume rebounding in 2025; studios like Technicolor downsizing—**created market share opportunity**. - **AI Disruption Mitigation**: - Unlike peers, Digikore is **proactively building AI tools**, not just consuming them. - Claims to be the **only Indian VFX studio preparing for AI-led transformation**. - **Policy Support**: - Benefits from **Maharashtra’s AVGC-XR policy** (shared motion-capture labs, AI centers) and **state infrastructure status**, lowering expansion costs.