Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹489Cr
Rev Gr TTM
Revenue Growth TTM
8.34%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DIGISPICE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -61.4 | -58.0 | 5.3 | 3.5 | -1.1 | -0.6 | -3.4 | 2.5 | 10.1 | 12.7 | 14.4 | -3.4 |
| 105 | 110 | 109 | 108 | 100 | 109 | 112 | 115 | 116 | 117 | 118 | 103 |
Operating Profit Operating ProfitCr |
| 2.2 | 0.9 | 3.4 | 2.4 | 6.1 | 0.5 | -2.7 | -1.4 | 0.6 | 5.2 | 5.5 | 5.5 |
Other Income Other IncomeCr | -1 | 0 | 7 | 6 | 44 | 7 | -1 | -13 | -8 | 6 | 6 | 2 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 7 | 1 | 1 | 1 | 4 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| -5 | -1 | 9 | 7 | 46 | 6 | -6 | -17 | -9 | 10 | 10 | 5 |
| -1 | 0 | 3 | 3 | 4 | 2 | 1 | 1 | 2 | 2 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | -152.5 | -445.2 | 80.5 | 75.3 | 2,173.5 | 101.1 | -323.7 | -1,050.0 | -132.6 | 2,787.5 | 197.7 | 112.3 |
| -1.7 | -20.2 | -1.5 | -1.5 | 35.4 | 0.2 | -6.7 | -17.3 | -10.5 | 5.6 | 5.8 | 2.2 |
| -0.1 | -1.0 | -0.1 | -0.1 | 1.6 | 0.0 | -0.3 | -0.8 | -0.5 | 0.3 | 0.3 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -46.1 | -69.8 | 8.5 | 34.3 | 8.1 | 74.9 | 39.1 | -56.4 | 1.8 | 2.1 | 5.8 |
| 1,642 | 865 | 243 | 275 | 361 | 400 | 699 | 976 | 429 | 426 | 452 | 454 |
Operating Profit Operating ProfitCr |
| -3.5 | -1.1 | 6.0 | 2.0 | 4.1 | 1.7 | 1.8 | 1.5 | 0.6 | 3.1 | -0.8 | 4.2 |
Other Income Other IncomeCr | -221 | 19 | 21 | -55 | 17 | -35 | 24 | 20 | 13 | 56 | -14 | 5 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 2 | 3 | 4 | 2 | 1 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 21 | 28 | 20 | 17 | 18 | 21 | 23 | 20 | 22 | 7 | 6 | 8 |
| -298 | -19 | 16 | -68 | 12 | -53 | 12 | 13 | -6 | 60 | -26 | 15 |
| 8 | 9 | 10 | 8 | 3 | 2 | 6 | 7 | -1 | 10 | 6 | 9 |
|
| | 90.6 | 121.6 | -1,329.6 | 112.0 | -703.0 | 110.8 | 7.2 | -180.1 | 1,073.1 | -165.2 | 113.1 |
| -19.3 | -3.4 | 2.4 | -27.3 | 2.4 | -13.6 | 0.8 | 0.7 | -1.2 | 11.4 | -7.3 | 0.9 |
| -13.5 | -3.2 | -1.6 | -1.6 | 0.3 | -2.2 | 0.5 | 0.2 | -0.9 | 0.5 | -1.7 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 68 | 68 | 54 | 61 | 61 | 61 | 61 | 61 | 62 | 62 | 62 | 62 |
| 305 | 241 | 255 | 215 | 223 | 162 | 175 | 184 | 169 | 182 | 149 | 165 |
Current Liabilities Current LiabilitiesCr | 425 | 344 | 270 | 133 | 209 | 176 | 281 | 439 | 462 | 371 | 472 | 487 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 9 | 7 | 19 | 20 | 10 | 9 | 8 | 13 | 32 | 24 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 545 | 415 | 310 | 214 | 291 | 192 | 325 | 481 | 491 | 446 | 589 | 559 |
Non Current Assets Non Current AssetsCr | 298 | 237 | 237 | 228 | 238 | 226 | 207 | 219 | 217 | 204 | 124 | 168 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -39 | -65 | -68 | -11 | -33 | 57 | 119 | 149 | 6 | 42 | 12 |
Investing Cash Flow Investing Cash FlowCr | 31 | 41 | 14 | 76 | -1 | -7 | -83 | -119 | -37 | 5 | 14 |
Financing Cash Flow Financing Cash FlowCr | -1 | 36 | 19 | -47 | 1 | -27 | 0 | -8 | 26 | -56 | 48 |
|
Free Cash Flow Free Cash FlowCr | -57 | -73 | -91 | -21 | -42 | 48 | 115 | 137 | -2 | 37 | 3 |
| 12.7 | 224.4 | -1,092.2 | 14.1 | -364.9 | -103.9 | 1,988.0 | 2,329.7 | -116.0 | 83.7 | -35.6 |
CFO To EBITDA CFO To EBITDA% | 71.0 | 667.4 | -434.9 | -189.9 | -216.9 | 829.7 | 929.3 | 1,019.8 | 230.1 | 308.5 | -345.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 602 | 320 | 333 | 381 | 178 | 79 | 1,150 | 710 | 442 | 568 | 407 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 88.3 | 118.3 | 0.0 | 42.9 | 0.0 |
Price To Sales Price To Sales | 0.4 | 0.4 | 1.3 | 1.4 | 0.5 | 0.2 | 1.6 | 0.7 | 1.0 | 1.3 | 0.9 |
Price To Book Price To Book | 1.6 | 1.1 | 0.8 | 1.2 | 0.6 | 0.3 | 4.3 | 2.6 | 1.7 | 2.1 | 1.7 |
| -8.7 | -25.4 | 16.9 | 58.5 | 10.8 | 3.4 | 75.8 | 28.1 | 54.9 | 16.2 | -30.4 |
Profitability Ratios Profitability Ratios |
| 18.4 | 30.2 | 88.3 | 87.6 | 78.4 | 66.5 | 47.3 | 49.5 | 99.0 | 98.3 | 96.4 |
| -3.5 | -1.1 | 6.0 | 2.0 | 4.1 | 1.7 | 1.8 | 1.5 | 0.6 | 3.1 | -0.8 |
| -19.3 | -3.4 | 2.4 | -27.3 | 2.4 | -13.6 | 0.8 | 0.7 | -1.2 | 11.4 | -7.3 |
| -76.4 | -5.0 | 5.3 | -21.4 | 4.3 | -19.8 | 5.2 | 4.8 | -1.8 | 23.0 | -8.1 |
| -82.0 | -9.3 | 2.0 | -27.8 | 3.2 | -24.9 | 2.5 | 2.6 | -2.2 | 20.5 | -15.4 |
| -36.4 | -4.4 | 1.1 | -17.3 | 1.7 | -13.2 | 1.1 | 0.9 | -0.7 | 7.7 | -4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**DigiSpice Technologies Ltd.** is a leading Indian fintech company focused on driving digital financial inclusion in rural and semi-urban India. Through its flagship brand **Spice Money**, the company has evolved from a basic cash-out payments provider into a comprehensive **Phygital (Physical + Digital) Fintech Platform** serving rural entrepreneurs, consumers, and institutional partners.
In a strategic shift, DigiSpice is transitioning into a **pure-play fintech entity** by merging its fintech subsidiary Spice Money into the parent company, divesting legacy non-core operations (telco & enterprise services), and consolidating its focus on rural financial services.
---
### **Core Business: Spice Money**
Spice Money operates a technology-enabled, agent-distributed rural fintech network centered on **Spice Money Adhikaris**—local micro-entrepreneurs (often owners of kirana stores) who facilitate digital financial services across underserved areas. The platform combines human trust with digital infrastructure to enable inclusive financial access.
---
### **Key Highlights (Aug 2025)**
#### **1. Regulatory Milestone**
- Secured a **perpetual Prepaid Payment Instrument (PPI) license** from the Reserve Bank of India (RBI), enabling long-term scalability and innovation in digital wallet and UPI-based services.
#### **2. Market Leadership in AePS**
- Market leader in **Aadhaar-enabled Payment System (AePS)** with **over 18% share** in the Off-Us segment (interbank transactions).
- Processes **₹5,000 crores in monthly GTV** for cash withdrawals and deposits.
- Processes **₹328 crores in Q1 FY25 AePS Cash Deposits** (up from ₹124 crores in Q1 FY24), signaling adoption of rural digital savings.
#### **3. Agent Network & Rural Penetration**
- Network of **~1.58 million registered Adhikaris** (SMAs).
- Reaches **over 250,000 villages** and **~6,500 administrative blocks**.
- Strong presence in North, East, and Central India; actively expanding in South and West regions.
- Over **30,000 active agents** are classified as large CMS counters, driving majority of cash collections.
#### **4. Cash Management Services (CMS)**
- A key high-growth pillar, with **₹4,000+ crores in monthly GTV**.
- Serves **74 enterprise partners**, including MFIs, NBFCs, and logistics companies, offering last-mile cash collection.
- CMS GTV reached **₹43,000 crores in FY25** (up from ₹411 crores in FY21), achieving a **220% CAGR**.
- Large CMS agents generate over **90% of total collections**.
#### **5. Current & Savings Accounts (CASA)**
- Opened **over 11.4 lakh (1.14 million) bank accounts** (2.5x YoY growth).
- **60,000+ Adhikaris** are onboarded to offer CASA services (~4% of total agent base).
- Achieves **>50,000 new accounts per month**, with average balance of **₹2,100 per account**.
- Float balances contribute **₹185 crores** in recurring income (as of Jun 2025).
- 33,000 SMAs have opened 5+ accounts each, indicating strong agent engagement.
#### **6. Lending & Credit Services**
- A major growth vertical with **₹110 crores in total loan disbursements in Q1 FY26**:
- ₹87.2 crores in **secured loans** (1.4x QoQ, 3.2x YoY).
- Gold loans dominate (70%), with expansion planned across vehicle, property, and secured credit cards.
- Leverages transaction data for **alternative credit scoring** and cash flow-based lending.
- Plans to diversify into **3–4 secured lending categories** and strengthen credit card partnerships.
- Building proprietary credit offerings and evaluating **NBFC acquisition** for balance-sheet lending.
#### **7. Digital Innovation: Spice Pay (UPI Platform)**
- Developing **Spice Pay**—a **PPI wallet interoperable with UPI**.
- Designed to onboard **first-time digital users** and those with **inactive bank accounts**.
- Offers **assisted transactions** via Adhikaris, addressing rural limitations (low financial literacy, inactive cards).
- Positioning as a gateway to UPI for the "next 100 million users" beyond current UPI adopters.
#### **8. BBPS & Bill Payments**
- Active in **Bharat Bill Payment System (BBPS)** with over **192 lenders integrated**.
- Processes **~₹450 crores monthly in bill payments**, including EMIs, electricity, FASTag, and DTH.
- Repeat customer base in EMI payments grew from **34.4% in FY24 to 58.8% in Q1 FY26**.
- BBPS GTV reached **₹5,300 crores in FY25**, growing at **89% CAGR** since FY21.
#### **9. Strategic Vision: The "Spice Bharat Stack"**
A three-pillar strategy guiding expansion:
1. **Agent-led Distribution**: Deepening rural penetration via 1.5M+ Adhikaris.
2. **Customer & Merchant Transaction Enablement**: Expanding AePS, CMS, BBPS, and UPI transactions.
3. **Credit-led Growth**: Building a full-stack rural lending platform using data, partnerships, and potentially an NBFC.
---
### **Technology & Operating Model**
- **Phygital Hybrid Model**: Combines field agent network with real-time tracking via a **custom-built Sales Force app**, featuring geo-tagged activity, performance monitoring, and daily beat plans.
- **Proprietary Data & AI**:
- Uses transaction data for **credit underwriting**, risk modeling, and product customization.
- Investing in **voice-based vernacular UI**, face recognition, and Gen AI for inclusive UX.
- **API-Driven Platform**: Full-stack **API integration** for enterprise partners to embed financial products.
- **Float Income & Operating Leverage**: Growing float from CASA balances generates **recurring income**; expansion of products per agent boosts margins.
---
### **Financial & Growth Metrics (Q1 FY26 & Latest)**
| Metric | Value |
|-------|--------|
| **Monthly AEPS GTV** | ₹5,000 crores |
| **Monthly CMS GTV** | ₹4,000 crores |
| **Monthly Bill Payments GTV** | ₹450 crores |
| **Monthly Credit Disbursements** | ₹40+ crores |
| **Q1 FY26 Platform GTV** | ₹32,760 crores (**+28% YoY**) |
| **Adhikari Network Size** | 1.58 million (as of Jun 2025) |
| **Total Villages Covered** | 253,000+ |
| **CASA Accounts Opened** | 1.14 million+ |
| **Enterprise Partners (CMS)** | 74+ |
| **Employees** | ~1,000 |
---
### **Competitive Advantage**
- **Scale & First-Mover Advantage**: Largest OFF-US AePS network with high switching costs.
- **Trust & Human Layer**: Adhikaris build trust with rural users, enabling assisted onboarding and financial literacy.
- **Asset-Light Model**: No branches or ATMs; leverages existing retail infrastructure.
- **Three-Way Ecosystem**:
- Adhikaris earn income.
- Financial institutions gain low-cost rural distribution.
- Consumers access banking in proximity.