Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 88.9 | -53.5 | -23.5 | -33.6 | -51.0 | -1.3 | -52.4 | -46.1 | -97.0 | -100.0 | -100.0 | -100.0 |
| 33 | 31 | 25 | 28 | 23 | 15 | 11 | 13 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 30.7 | -80.4 | 12.2 | 7.7 | 2.5 | 9.8 | 21.3 | 19.8 | -36.2 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 14 | -14 | 8 | 2 | 0 | 2 | 3 | 3 | 0 | 0 | 0 | 0 |
| 4 | -3 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 543.0 | -340.9 | 21.6 | -79.2 | -97.0 | 98.9 | -67.0 | 100.0 | -162.5 | -110.7 | -108.0 | 5.0 |
| 22.5 | -62.0 | 22.2 | 5.4 | 1.4 | -0.7 | 15.4 | 20.0 | -29.0 | | | |
| 1.4 | -0.1 | 0.8 | 0.2 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | | 117.2 | | 9.4 | 14.9 | -7.6 | 64.9 | 216.3 | 50.4 | -32.9 | -97.1 |
| 0 | 0 | 0 | 14 | 16 | 19 | 17 | 27 | 87 | 128 | 90 | 4 |
Operating Profit Operating ProfitCr |
| | 60.9 | 8.1 | 10.1 | 9.6 | 8.3 | 8.7 | 13.8 | 10.9 | 12.6 | 8.1 | -46.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 9 | 17 | 12 | -21 |
| 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 2 | 4 | 4 | 0 |
|
| | 1,242.9 | 14.5 | | 94.3 | -145.1 | 292.3 | 144.9 | 217.3 | 91.3 | -37.3 | -361.9 |
| | 60.6 | 32.0 | 3.2 | 5.7 | -2.2 | 4.6 | 6.9 | 6.9 | 8.8 | 8.2 | -731.1 |
| -1.8 | 20.0 | 22.9 | 0.5 | 1.7 | -0.3 | 0.5 | 1.3 | 3.2 | 1.6 | 0.5 | -1.3 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 1 | 6 | 8 | 8 | 8 | 23 | 76 | 163 |
| 0 | 0 | 0 | 1 | 13 | 14 | 15 | 17 | 28 | 6 | 52 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 1 | 8 | 17 | 19 | 37 | 25 | 18 | 22 | 22 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 3 | 20 | 7 | 5 | 4 | 4 | 3 | 3 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 20 | 29 | 33 | 50 | 29 | 27 | 43 | 76 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 4 | 9 | 14 | 14 | 15 | 26 | 64 | 65 | 161 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | -11 | -1 | 1 | 1 | 5 | 2 | -107 | -88,290 |
Investing Cash Flow Investing Cash FlowCr | -1 | -5 | -1 | 0 | 0 | -38 | -2 | -5 | -2,94,445 |
Financing Cash Flow Financing Cash FlowCr | 5 | 16 | 1 | -1 | -1 | 35 | -2 | 111 | 3,83,540 |
|
Free Cash Flow Free Cash FlowCr | -6 | -12 | -1 | 1 | 1 | 4 | 0 | -111 | |
| -1,098.3 | -1,077.1 | 151.6 | 134.7 | 28.6 | 70.0 | 15.0 | -1,321.7 | 4,17,840.3 |
CFO To EBITDA CFO To EBITDA% | -348.3 | -637.5 | -40.6 | 71.6 | 14.3 | 44.5 | 10.4 | -1,338.4 | 65,88,780.6 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | | 0 | 0 | 0 | 10 | 4 | 7 | 341 | 118 | 114 | 32 |
Price To Earnings Price To Earnings | | | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 3.1 | 50.7 | 9.2 | 14.0 | -1.5 |
Price To Sales Price To Sales | | | | 0.0 | 0.0 | 0.5 | 0.2 | 0.2 | 3.5 | 0.8 | 1.2 | 11.0 |
Price To Book Price To Book | | | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 0.3 | 6.7 | 1.4 | 0.5 | 0.1 |
| | | 539.6 | 12.3 | 8.0 | 13.0 | 9.7 | 6.6 | 33.4 | 7.1 | 14.2 | |
Profitability Ratios Profitability Ratios |
| | 100.0 | 100.0 | 14.5 | 18.0 | 13.8 | 13.1 | 15.6 | 12.5 | 13.8 | 11.9 | 7.3 |
| | 60.9 | 8.1 | 10.1 | 9.6 | 8.3 | 8.7 | 13.8 | 10.9 | 12.6 | 8.1 | -46.4 |
| | 60.6 | 32.0 | 3.2 | 5.7 | -2.2 | 4.6 | 6.9 | 6.9 | 8.8 | 8.2 | -731.1 |
| 96.7 | 109.9 | 1.0 | 6.8 | 4.5 | 4.3 | 3.4 | 7.9 | 15.3 | 18.8 | 5.5 | |
| 18.8 | 187.1 | 68.2 | 31.6 | 5.4 | -2.0 | 3.7 | 8.3 | 13.2 | 15.6 | 3.8 | |
| -0.5 | 4.9 | 0.6 | 1.8 | 2.4 | -1.0 | 1.3 | 3.9 | 7.4 | 12.0 | 3.4 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Debock Industries Limited (formerly Debock Sales and Marketing Limited) is a Rajasthan-based diversified enterprise. While historically active in **Agricultural Equipment**, **Hospitality**, and **Mining**, the company has recently undergone a forced strategic consolidation. As of **December 2025**, regulatory filings indicate **Real Estate** as the sole reportable business segment, following a period of extreme regulatory intervention and financial restructuring.
---
### Core Business Segments & Asset Portfolio
| Segment | Key Activities & Infrastructure |
| :--- | :--- |
| **Real Estate** | Current primary focus (as of **Q3 FY26**); involves development and business operations in the real estate sector. |
| **Hospitality** | Operates **Hotel Debock Inn**, a "class hotel" in **Deoli, Tonk District (NH-12)**. Positioned as an environmentally sensitive business hotel. |
| **Agricultural Equipment** | Manufacturing of **Tractor Trolleys, Threshers, Ploughs, Tillers, Tankers, Combine Machines, and Seed Drills**. |
| **Mining & Quarrying** | Extraction of **Granite, Marble, and other stones** from company-owned land near **Kekri, Ajmer District**. |
| **Steel Tubes** | Manufacturing of **ERW Steel Tubes** (reported as a segment in **September 2025**). |
**Infrastructure:**
* **Manufacturing Plant:** Integrated facility at **Panwad Mod, NH-12, Deoli, Tonk, Rajasthan**.
* **Project Sites:** Utilization of temporary factory sheds at specific project locations.
* **Registered Office:** Located in **Jaipur, Rajasthan**.
---
### Hospitality Operations: Hotel Debock Inn
The company’s hospitality division operates under an MOU with the **Rajasthan Government**. The flagship property, **Hotel Debock Inn**, integrates traditional **Indian heritage** with modern infrastructure.
* **Service Offerings:** 24-hour concierge, room service, and doctor-on-call.
* **Target Market:** Corporate and leisure travelers seeking luxury amenities with an environmental focus.
* **Expansion Strategy:** The company pivoted toward the premium destination wedding segment in **Chakshu, Rajasthan**. This **50-acre** project includes **125 luxury villas**, a **200-room hotel**, three marriage gardens, and a manmade lake. Bookings for gardens commenced in **November 2024**, targeting a **20% revenue margin**.
---
### Strategic Diversification & Corporate Restructuring
In **February 2024**, the company amended its Memorandum of Association (MOA) to enter high-growth industrial verticals:
* **Logistics:** Plans for fleet carriers, tankers, mobile cranes, and **Container Freight Station (CFS)** services.
* **Agricultural Inputs:** Manufacturing and trading of **water-soluble fertilizers** and organic manures.
* **Amalgamation (Aborted):** A plan to merge **Debock Ventures Limited** (Share exchange ratio: **270:1**) was approved in **June 2024** but was subsequently **withdrawn in October 2024** following **SEBI** directives.
---
### Capital Structure & Financial Performance
The company migrated from the **NSE SME platform** to the **NSE Main Board** on **March 31, 2022**. Since then, it has aggressively expanded its capital base.
**Key Financial Metrics (Historical):**
| Metric (₹ in Lacs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **9,837.95** | **14,640.09** | **9,736.68** |
| **Net Profit** | **806.96** | **1,286.59** | **672.61** |
| **Total Equity** | **21,474.00** | **8,256.77** | **6,969.02** |
| **Gearing Ratio** | **0.1** | **0.3** | **0.27** |
**Capital Raising Activities:**
* **Authorized Capital:** Increased to **₹200 Crore** (20 crore shares).
* **Rights Issue:** Allotted **3,27,24,687 shares** at **₹15** in July 2023, raising **₹49.09 Crore**.
* **Preferential Issue:** Approved **5,35,71,428 convertible warrants** at **₹14** per warrant.
* **Debt Management:** Executed a **One-Time Settlement (OTS)** with **Punjab National Bank** for **₹1.90 Crore** in FY24, though auditors note a separate default of **₹451.69 Lakh** remains outstanding for over **24 months**.
---
### Critical Risk Factors & Regulatory Enforcement
The company is currently embroiled in severe legal and regulatory crises that threaten its "going concern" status.
**1. SEBI Enforcement & Fraud Detection:**
* **Interim Order (August 2023):** SEBI impounded **₹89.24 Crore** in unlawful gains. Promoters are currently restrained from the securities market.
* **Bogus Transactions:** Investigations revealed that **70-80% of sales** in FY22 and FY23 were bogus, involving round-tripping through a bank account closed since **2020**.
* **Fraudulent Accounting:** In **May 2025**, the company admitted to fraudulent entries regarding capital contributions. Actual funds received for equity warrants were significantly lower than recorded.
**2. Auditor Disclaimer & Financial Irregularities:**
Statutory auditors have issued a **Disclaimer of Opinion** due to:
* **Fabricated Records:** Use of forged bank statements from **Axis Bank** and **Equitas Small Finance Bank**.
* **Siphoning of Funds:** **₹49.50 Crore** from the 2023 Rights Issue was diverted to related parties like **Impex Agrotech Limited**.
* **Unverifiable Assets:** Lack of ownership documents for **₹9.29 Crore** in fixed assets and **₹48.45 Crore** in capital advances. Notably, **₹11.85 Crore** was paid to **Debock Builders Pvt Ltd**, a company already "struck off" by the ROC.
**3. Statutory & Tax Liabilities:**
| Liability Type | Status / Amount |
| :--- | :--- |
| **Income Tax Demand** | **₹64.95 Crore** (per IT portal). |
| **Outstanding Provisions** | **₹11.43 Crore** tax plus **₹2.33 Crore** unpaid interest. |
| **TDS/TCS Defaults** | Continuous failure to remit since **March 2022**. |
| **Criminal Charges** | **FIR (No. 0036)** filed in **January 2024** for cheating and forgery. |
**4. Operational Risks:**
* **Internal Controls:** Failure to implement accounting software with an **audit trail (edit log)**.
* **Management Instability:** High attrition and the involvement of key finance personnel in criminal proceedings.
* **Concentration Risk:** High dependence on related party transactions (**75% of sales**).