Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Debock Industries Ltd

DIL
NSE
1.02
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Debock Industries Ltd

DIL
NSE
1.02
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17Cr
Close
Close Price
1.02
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
5.74
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DIL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
47172830231713161000
Growth YoY
Revenue Growth YoY%
88.9-53.5-23.5-33.6-51.0-1.3-52.4-46.1-97.0-100.0-100.0-100.0
Expenses
ExpensesCr
33312528231511131000
Operating Profit
Operating ProfitCr
14-143212330000
OPM
OPM%
30.7-80.412.27.72.59.821.319.8-36.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
14-148202330000
Tax
TaxCr
4-32101100000
PAT
PATCr
11-116200230000
Growth YoY
PAT Growth YoY%
543.0-340.921.6-79.2-97.098.9-67.0100.0-162.5-110.7-108.05.0
NPM
NPM%
22.5-62.022.25.41.4-0.715.420.0-29.0
EPS
EPS
1.4-0.10.80.20.00.00.10.20.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
000161820193197146983
Growth
Revenue Growth%
117.29.414.9-7.664.9216.350.4-32.9-97.1
Expenses
ExpensesCr
000141619172787128904
Operating Profit
Operating ProfitCr
0002222411198-1
OPM
OPM%
60.98.110.19.68.38.713.810.912.68.1-46.4
Other Income
Other IncomeCr
00000000004
Interest Expense
Interest ExpenseCr
000101111100
Depreciation
DepreciationCr
000000011100
PBT
PBTCr
0001100391712-21
Tax
TaxCr
000001-112440
PAT
PATCr
000110127138-21
Growth
PAT Growth%
1,242.914.594.3-145.1292.3144.9217.391.3-37.3-361.9
NPM
NPM%
60.632.03.25.7-2.24.66.96.98.88.2-731.1
EPS
EPS
-1.820.022.90.51.7-0.30.51.33.21.60.5-1.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
000168882376163
Reserves
ReservesCr
00011314151728652
Current Liabilities
Current LiabilitiesCr
001817193725182222
Non Current Liabilities
Non Current LiabilitiesCr
003207544330
Total Liabilities
Total LiabilitiesCr
004294247655491108237
Current Assets
Current AssetsCr
0002029335029274376
Non Current Assets
Non Current AssetsCr
0049141415266465161
Total Assets
Total AssetsCr
004294247655491108237

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-11-11152-107-88,290
Investing Cash Flow
Investing Cash FlowCr
-1-5-100-38-2-5-2,94,445
Financing Cash Flow
Financing Cash FlowCr
5161-1-135-21113,83,540
Net Cash Flow
Net Cash FlowCr
-100003-20806
Free Cash Flow
Free Cash FlowCr
-6-12-11140-111
CFO To PAT
CFO To PAT%
-1,098.3-1,077.1151.6134.728.670.015.0-1,321.74,17,840.3
CFO To EBITDA
CFO To EBITDA%
-348.3-637.5-40.671.614.344.510.4-1,338.465,88,780.6

Ratios

Standalone
Financial YearMar 2012Mar 2013Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000104734111811432
Price To Earnings
Price To Earnings
0.00.00.00.04.33.150.79.214.0-1.5
Price To Sales
Price To Sales
0.00.00.50.20.23.50.81.211.0
Price To Book
Price To Book
0.00.00.00.40.20.36.71.40.50.1
EV To EBITDA
EV To EBITDA
539.612.38.013.09.76.633.47.114.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.014.518.013.813.115.612.513.811.97.3
OPM
OPM%
60.98.110.19.68.38.713.810.912.68.1-46.4
NPM
NPM%
60.632.03.25.7-2.24.66.96.98.88.2-731.1
ROCE
ROCE%
96.7109.91.06.84.54.33.47.915.318.85.5
ROE
ROE%
18.8187.168.231.65.4-2.03.78.313.215.63.8
ROA
ROA%
-0.54.90.61.82.4-1.01.33.97.412.03.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Debock Industries Limited (formerly Debock Sales and Marketing Limited) is a Rajasthan-based diversified enterprise. While historically active in **Agricultural Equipment**, **Hospitality**, and **Mining**, the company has recently undergone a forced strategic consolidation. As of **December 2025**, regulatory filings indicate **Real Estate** as the sole reportable business segment, following a period of extreme regulatory intervention and financial restructuring. --- ### Core Business Segments & Asset Portfolio | Segment | Key Activities & Infrastructure | | :--- | :--- | | **Real Estate** | Current primary focus (as of **Q3 FY26**); involves development and business operations in the real estate sector. | | **Hospitality** | Operates **Hotel Debock Inn**, a "class hotel" in **Deoli, Tonk District (NH-12)**. Positioned as an environmentally sensitive business hotel. | | **Agricultural Equipment** | Manufacturing of **Tractor Trolleys, Threshers, Ploughs, Tillers, Tankers, Combine Machines, and Seed Drills**. | | **Mining & Quarrying** | Extraction of **Granite, Marble, and other stones** from company-owned land near **Kekri, Ajmer District**. | | **Steel Tubes** | Manufacturing of **ERW Steel Tubes** (reported as a segment in **September 2025**). | **Infrastructure:** * **Manufacturing Plant:** Integrated facility at **Panwad Mod, NH-12, Deoli, Tonk, Rajasthan**. * **Project Sites:** Utilization of temporary factory sheds at specific project locations. * **Registered Office:** Located in **Jaipur, Rajasthan**. --- ### Hospitality Operations: Hotel Debock Inn The company’s hospitality division operates under an MOU with the **Rajasthan Government**. The flagship property, **Hotel Debock Inn**, integrates traditional **Indian heritage** with modern infrastructure. * **Service Offerings:** 24-hour concierge, room service, and doctor-on-call. * **Target Market:** Corporate and leisure travelers seeking luxury amenities with an environmental focus. * **Expansion Strategy:** The company pivoted toward the premium destination wedding segment in **Chakshu, Rajasthan**. This **50-acre** project includes **125 luxury villas**, a **200-room hotel**, three marriage gardens, and a manmade lake. Bookings for gardens commenced in **November 2024**, targeting a **20% revenue margin**. --- ### Strategic Diversification & Corporate Restructuring In **February 2024**, the company amended its Memorandum of Association (MOA) to enter high-growth industrial verticals: * **Logistics:** Plans for fleet carriers, tankers, mobile cranes, and **Container Freight Station (CFS)** services. * **Agricultural Inputs:** Manufacturing and trading of **water-soluble fertilizers** and organic manures. * **Amalgamation (Aborted):** A plan to merge **Debock Ventures Limited** (Share exchange ratio: **270:1**) was approved in **June 2024** but was subsequently **withdrawn in October 2024** following **SEBI** directives. --- ### Capital Structure & Financial Performance The company migrated from the **NSE SME platform** to the **NSE Main Board** on **March 31, 2022**. Since then, it has aggressively expanded its capital base. **Key Financial Metrics (Historical):** | Metric (₹ in Lacs) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **9,837.95** | **14,640.09** | **9,736.68** | | **Net Profit** | **806.96** | **1,286.59** | **672.61** | | **Total Equity** | **21,474.00** | **8,256.77** | **6,969.02** | | **Gearing Ratio** | **0.1** | **0.3** | **0.27** | **Capital Raising Activities:** * **Authorized Capital:** Increased to **₹200 Crore** (20 crore shares). * **Rights Issue:** Allotted **3,27,24,687 shares** at **₹15** in July 2023, raising **₹49.09 Crore**. * **Preferential Issue:** Approved **5,35,71,428 convertible warrants** at **₹14** per warrant. * **Debt Management:** Executed a **One-Time Settlement (OTS)** with **Punjab National Bank** for **₹1.90 Crore** in FY24, though auditors note a separate default of **₹451.69 Lakh** remains outstanding for over **24 months**. --- ### Critical Risk Factors & Regulatory Enforcement The company is currently embroiled in severe legal and regulatory crises that threaten its "going concern" status. **1. SEBI Enforcement & Fraud Detection:** * **Interim Order (August 2023):** SEBI impounded **₹89.24 Crore** in unlawful gains. Promoters are currently restrained from the securities market. * **Bogus Transactions:** Investigations revealed that **70-80% of sales** in FY22 and FY23 were bogus, involving round-tripping through a bank account closed since **2020**. * **Fraudulent Accounting:** In **May 2025**, the company admitted to fraudulent entries regarding capital contributions. Actual funds received for equity warrants were significantly lower than recorded. **2. Auditor Disclaimer & Financial Irregularities:** Statutory auditors have issued a **Disclaimer of Opinion** due to: * **Fabricated Records:** Use of forged bank statements from **Axis Bank** and **Equitas Small Finance Bank**. * **Siphoning of Funds:** **₹49.50 Crore** from the 2023 Rights Issue was diverted to related parties like **Impex Agrotech Limited**. * **Unverifiable Assets:** Lack of ownership documents for **₹9.29 Crore** in fixed assets and **₹48.45 Crore** in capital advances. Notably, **₹11.85 Crore** was paid to **Debock Builders Pvt Ltd**, a company already "struck off" by the ROC. **3. Statutory & Tax Liabilities:** | Liability Type | Status / Amount | | :--- | :--- | | **Income Tax Demand** | **₹64.95 Crore** (per IT portal). | | **Outstanding Provisions** | **₹11.43 Crore** tax plus **₹2.33 Crore** unpaid interest. | | **TDS/TCS Defaults** | Continuous failure to remit since **March 2022**. | | **Criminal Charges** | **FIR (No. 0036)** filed in **January 2024** for cheating and forgery. | **4. Operational Risks:** * **Internal Controls:** Failure to implement accounting software with an **audit trail (edit log)**. * **Management Instability:** High attrition and the involvement of key finance personnel in criminal proceedings. * **Concentration Risk:** High dependence on related party transactions (**75% of sales**).