Login
Home
Charts
Search
Watchlist
Products

Dish TV India Ltd

DISHTV·NSE
2.51+0.40%Wed, 23 Sept '26 11:17

Dish TV India Ltd

DISHTV
NSE
2.51
+0.40%
|Wed, 23 Sept '26 11:17
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
458Cr
Close
Close Price
2.49
Industry
Industry
Entertainment & Media
PE
Price To Earnings
PS
Price To Sales
0.42
Revenue
Revenue
1,099Cr
Rev Gr TTM
Revenue Growth TTM
-23.76%
PAT Gr TTM
PAT Growth TTM
-72.07%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
479470407455396373344329291299243266
Growth YoY
Revenue Growth YoY%
-19.6-14.8-19.4-9.0-17.4-20.7-15.6-27.7-26.4-19.8-29.3-19.3
Expenses
ExpensesCr
284290242291251250246257259341313375
Operating Profit
Operating ProfitCr
195180165164145123977332-42-70-109
OPM
OPM%
40.838.440.636.136.532.928.322.110.9-13.9-28.8-40.9
Other Income
Other IncomeCr
74-398659-32958-64-636
Interest Expense
Interest ExpenseCr
666570676671646469686868
Depreciation
DepreciationCr
119117115105121107106105104102103116
PBT
PBTCr
183-417-2-37-47-402-92-133-276-304-286
Tax
TaxCr
1261,573000030000
PAT
PATCr
5-3-1,990-2-37-47-402-95-133-276-304-286
Growth YoY
PAT Growth YoY%
-75.50.7-15.6-107.6-790.9-1,544.579.8-5,959.6-254.9-493.524.4-202.9
NPM
NPM%
1.1-0.6-488.9-0.3-9.4-12.5-117.0-28.7-45.6-92.4-125.0-107.7
EPS
EPS
0.00.0-10.30.0-0.2-0.2-2.1-0.5-0.7-1.4-1.6-1.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
479470407455396373344329291299243266
Growth YoY
Revenue Growth YoY%
-19.6-14.8-19.4-9.0-17.4-20.7-15.6-27.7-26.4-19.8-29.3-19.3
Expenses
ExpensesCr
284290242291251250246257259341313375
Operating Profit
Operating ProfitCr
195180165164145123977332-42-70-109
OPM
OPM%
40.838.440.636.136.532.928.322.110.9-13.9-28.8-40.9
Other Income
Other IncomeCr
74-398659-32958-64-636
Interest Expense
Interest ExpenseCr
666570676671646469686868
Depreciation
DepreciationCr
119117115105121107106105104102103116
PBT
PBTCr
183-417-2-37-47-402-92-133-276-304-286
Tax
TaxCr
1261,573000030000
PAT
PATCr
5-3-1,990-2-37-47-402-95-133-276-304-286
Growth YoY
PAT Growth YoY%
-75.50.7-15.6-107.6-790.9-1,544.579.8-5,959.6-254.9-493.524.4-202.9
NPM
NPM%
1.1-0.6-488.9-0.3-9.4-12.5-117.0-28.7-45.6-92.4-125.0-107.7
EPS
EPS
0.00.0-10.30.0-0.2-0.2-2.1-0.5-0.7-1.4-1.6-1.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3,0603,0144,6346,1663,5563,2492,8022,2621,8571,5681,1631,099
Growth
Revenue Growth%
10.0-1.553.733.1-42.3-8.6-13.8-19.3-17.9-15.6-25.8-23.8
Expenses
ExpensesCr
2,0352,0363,3184,1221,4501,2321,1581,3481,1031,0391,1691,288
Operating Profit
Operating ProfitCr
1,0259791,3162,0442,1062,0171,644913754529-7-188
OPM
OPM%
33.532.528.433.159.262.158.740.440.633.8-0.6-17.1
Other Income
Other IncomeCr
644854-1,510-1,902-764-2,630-1,874-383-309-114-113
Interest Expense
Interest ExpenseCr
209224396629565418325278267269270273
Depreciation
DepreciationCr
5916631,0721,4411,4261,5321,071849472439414424
PBT
PBTCr
290133-98-1,536-1,787-698-2,381-2,088-369-488-805-999
Tax
TaxCr
-40324-13-372-133492-514-4051,598030
PAT
PATCr
692109-85-1,163-1,655-1,190-1,867-1,684-1,967-488-807-999
Growth
PAT Growth%
21,951.6-84.2-177.7-1,270.3-42.228.1-56.99.8-16.875.2-65.6-72.1
NPM
NPM%
22.63.6-1.8-18.9-46.5-36.6-66.6-74.4-105.9-31.1-69.4-90.9
EPS
EPS
6.50.8-0.7-6.0-8.5-6.1-9.5-8.8-10.2-2.5-4.2-5.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3,0603,0144,6346,1663,5563,2492,8022,2621,8571,5681,1631,099
Growth
Revenue Growth%
10.0-1.553.733.1-42.3-8.6-13.8-19.3-17.9-15.6-25.8-23.8
Expenses
ExpensesCr
2,0352,0363,3184,1221,4501,2321,1581,3481,1031,0391,1691,288
Operating Profit
Operating ProfitCr
1,0259791,3162,0442,1062,0171,644913754529-7-188
OPM
OPM%
33.532.528.433.159.262.158.740.440.633.8-0.6-17.1
Other Income
Other IncomeCr
644854-1,510-1,902-764-2,630-1,874-383-309-114-113
Interest Expense
Interest ExpenseCr
209224396629565418325278267269270273
Depreciation
DepreciationCr
5916631,0721,4411,4261,5321,071849472439414424
PBT
PBTCr
290133-98-1,536-1,787-698-2,381-2,088-369-488-805-999
Tax
TaxCr
-40324-13-372-133492-514-4051,598030
PAT
PATCr
692109-85-1,163-1,655-1,190-1,867-1,684-1,967-488-807-999
Growth
PAT Growth%
21,951.6-84.2-177.7-1,270.3-42.228.1-56.99.8-16.875.2-65.6-72.1
NPM
NPM%
22.63.6-1.8-18.9-46.5-36.6-66.6-74.4-105.9-31.1-69.4-90.9
EPS
EPS
6.50.8-0.7-6.0-8.5-6.1-9.5-8.8-10.2-2.5-4.2-5.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
107107184184184184184184184184184
Reserves
ReservesCr
2743846,5625,2983,6572,495744-981-2,949-3,435-4,235
Current Liabilities
Current LiabilitiesCr
2,3243,0646,4347,5877,1916,3495,6885,2575,4565,5265,784
Non Current Liabilities
Non Current LiabilitiesCr
1,2347062,0021,3036203071051792112
Total Liabilities
Total LiabilitiesCr
3,9394,26115,17214,34611,6099,2856,6684,4852,7092,3041,753
Current Assets
Current AssetsCr
7616921,2172,044684737727760837675475
Non Current Assets
Non Current AssetsCr
3,1783,56913,95512,30110,9258,5485,9413,7251,8721,6291,278
Total Assets
Total AssetsCr
3,9394,26115,17214,34611,6099,2856,6684,4852,7092,3041,753
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
107107184184184184184184184184184
Reserves
ReservesCr
2743846,5625,2983,6572,495744-981-2,949-3,435-4,235
Current Liabilities
Current LiabilitiesCr
2,3243,0646,4347,5877,1916,3495,6885,2575,4565,5265,784
Non Current Liabilities
Non Current LiabilitiesCr
1,2347062,0021,3036203071051792112
Total Liabilities
Total LiabilitiesCr
3,9394,26115,17214,34611,6099,2856,6684,4852,7092,3041,753
Current Assets
Current AssetsCr
7616921,2172,044684737727760837675475
Non Current Assets
Non Current AssetsCr
3,1783,56913,95512,30110,9258,5485,9413,7251,8721,6291,278
Total Assets
Total AssetsCr
3,9394,26115,17214,34611,6099,2856,6684,4852,7092,3041,753

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1,1328201,0361,0902,2041,5741,14166867641071
Investing Cash Flow
Investing Cash FlowCr
-809-623-493-452-926-481-669-341-595-377-51
Financing Cash Flow
Financing Cash FlowCr
-352-115-414-849-1,257-1,112-494-328-88-27-29
Net Cash Flow
Net Cash FlowCr
-2982129-21021-19-21-1-76-9
Free Cash Flow
Free Cash FlowCr
224-412012581,2101,1155073138511-22
CFO To PAT
CFO To PAT%
163.5750.7-1,219.8-93.7-133.2-132.3-61.1-39.7-34.4-84.1-8.8
CFO To EBITDA
CFO To EBITDA%
110.583.878.753.3104.778.069.473.289.777.5-1,034.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1,1328201,0361,0902,2041,5741,14166867641071
Investing Cash Flow
Investing Cash FlowCr
-809-623-493-452-926-481-669-341-595-377-51
Financing Cash Flow
Financing Cash FlowCr
-352-115-414-849-1,257-1,112-494-328-88-27-29
Net Cash Flow
Net Cash FlowCr
-2982129-21021-19-21-1-76-9
Free Cash Flow
Free Cash FlowCr
224-412012581,2101,1155073138511-22
CFO To PAT
CFO To PAT%
163.5750.7-1,219.8-93.7-133.2-132.3-61.1-39.7-34.4-84.1-8.8
CFO To EBITDA
CFO To EBITDA%
110.583.878.753.3104.778.069.473.289.777.5-1,034.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9,25211,50213,1017,1537551,7003,0802,3883,0881,037341458
Price To Earnings
Price To Earnings
13.3125.5
Price To Sales
Price To Sales
3.03.82.81.20.20.51.11.11.70.70.30.4
Price To Book
Price To Book
24.328.31.91.30.20.63.3-3.0-1.1-0.3-0.1-0.1
EV To EBITDA
EV To EBITDA
9.812.111.24.40.81.22.02.53.91.7-32.7-1.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.651.945.444.376.377.075.471.467.662.844.044.0
OPM
OPM%
33.532.528.433.159.262.158.740.440.633.8-0.6-17.1
NPM
NPM%
22.63.6-1.8-18.9-46.5-36.6-66.6-74.4-105.9-31.1-69.4-90.9
ROCE
ROCE%
32.433.33.3-12.2-25.3-8.0-157.6250.63.76.813.313.3
ROE
ROE%
181.922.3-1.3-21.2-43.1-44.4-201.3211.271.115.019.919.9
ROA
ROA%
17.62.6-0.6-8.1-14.3-12.8-28.0-37.5-72.6-21.2-46.1-46.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9,25211,50213,1017,1537551,7003,0802,3883,0881,037341458
Price To Earnings
Price To Earnings
13.3125.5
Price To Sales
Price To Sales
3.03.82.81.20.20.51.11.11.70.70.30.4
Price To Book
Price To Book
24.328.31.91.30.20.63.3-3.0-1.1-0.3-0.1-0.1
EV To EBITDA
EV To EBITDA
9.812.111.24.40.81.22.02.53.91.7-32.7-1.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.651.945.444.376.377.075.471.467.662.844.044.0
OPM
OPM%
33.532.528.433.159.262.158.740.440.633.8-0.6-17.1
NPM
NPM%
22.63.6-1.8-18.9-46.5-36.6-66.6-74.4-105.9-31.1-69.4-90.9
ROCE
ROCE%
32.433.33.3-12.2-25.3-8.0-157.6250.63.76.813.313.3
ROE
ROE%
181.922.3-1.3-21.2-43.1-44.4-201.3211.271.115.019.919.9
ROA
ROA%
17.62.6-0.6-8.1-14.3-12.8-28.0-37.5-72.6-21.2-46.1-46.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dish TV India is the company that first brought satellite television into Indian homes, and it has since rebuilt itself around a simple idea: own the relationship with the viewer across every screen. Founded by the same entrepreneur who built one of India’s largest cable networks, it secured the country’s first Direct-to-Home (DTH) licence in 2003 and later absorbed its biggest rival, Videocon d2h. The recurring approach is to take a distribution network built for pay-TV and layer new services on top - OTT aggregation, original content, e-commerce - so the same household that once bought a dish ends up buying broadband bundles, streaming subscriptions and eventually physical goods, all through Dish TV’s platforms. # Business segments Three engines at different stages - a satellite-TV cash cow, a content super-app scaling fast, and an e-commerce bet built on the existing retailer network - each feeding the next. ## 1. Direct-to-Home broadcasting: the satellite network that reaches where cables don’t **A subscription business that beams television to individual homes via satellite, collecting a fee for every channel pack and holding the largest bandwidth capacity of any DTH player in India.** - **The licence is the foundation** - the company operates under a DTH licence from the Ministry of Information and Broadcasting, originally issued in 2003 and now held under a 20-year provisional licence that costs 8% of Adjusted Gross Revenue. Without it, there is no business. - **More satellite capacity than any rival** - it broadcasts across three satellites (SES-8, GSAT-15 and ST-2) with a combined bandwidth of 1,134 MHz, the largest held by any DTH operator in the country, and has synchronised two satellites so a single dish can receive signals from both at once. - **Three brands for three wallets** - Dish TV targets the mass market with high brand recall, D2H commands loyalty among the trade, and Zing Super is a 2-in-1 device that gives over 300 free-to-air channels for two years, aimed squarely at viewers who might otherwise choose the government’s free platform or a local cable operator. - **A hybrid box that turns any TV smart** - the Dish SMRT Hub and DTH Stream run on Android TV 9.0 with built-in Chromecast and Google Assistant, so a household with an old television can access OTT apps, games and voice controls without buying a new screen. - **Distribution is physical and digital at the same time** - over 2,200 distributors and roughly 134,000 dealers across 9,500 towns put hardware into shops, while more than 70% of monthly recharge revenue now comes through digital platforms, and a QR code on the TV screen itself lets a subscriber pay without leaving the couch. ## 2. Watcho: the OTT super-app that bundles everyone else’s content **An aggregation platform that stitches together major streaming services, original shows and user-generated content into a single app, then sells it in sachet-priced monthly packs.** - **One app, many OTTs** - Watcho combines JioHotstar, Zee5, Sony LIV, Lionsgate Play, Hungama Play and over a dozen others into a single interface, so a user pays one subscription and gets access to all of them without switching apps. - **Priced like a mobile recharge** - bundled packs start at Rs. 49 a month for five apps and go up to Rs. 299 for eleven, with the flagship ‘Watcho Max’ plan covering eighteen OTT services; the company’s own ‘Watcho Exclusive’ costs Rs. 39 a month. - **A creator economy built in** - the FLIQS vertical, launched in FY25, lets professional creators publish films, web series and short-form content while keeping full intellectual property rights, which is how the platform attracts original work without paying for it upfront. - **Scale that came fast** - the app crossed 50 million downloads by the end of FY22 and had over 10 million paid subscriptions by FY25, with a user base that is strong in semi-urban India and growing in Tier-1 cities. ## 3. ShopZop: a B2B marketplace riding the DTH retailer network **An e-commerce platform that turns Dish TV’s existing distributors and retailers into a channel for selling physical goods, without the company holding inventory.** - **Built on the existing sales force** - the platform was launched by leveraging a network of over 2,000 distributors and 175,000 retailers who already sell Dish TV connections, so it enters Tier-2 and Tier-3 markets through relationships that are already in place. - **No inventory, no risk** - ShopZop operates as a Brands-to-Shop (B2S) marketplace connecting verified suppliers with buyers, meaning it earns a commission or fee on transactions rather than tying up capital in stock. - **Housed in a separate subsidiary** - the e-commerce business sits inside Dish Bharat Ventures Private Limited, a wholly owned entity incorporated in October 2024, which also provides ancillary services around the digital platform. # Group structure and partners **The operating businesses are split across three subsidiaries, with the DTH licence held at the parent level and a significant regulatory dispute hanging over the entire group.** - **Dish Infra Services Private Limited** is the wholly owned material subsidiary that supplies the physical equipment - set-top boxes, dish antennas, low-noise boxes - and runs the call centres and repair services that keep the DTH engine running; it also delivers the Watcho OTT platform to customers. - **Dish Bharat Ventures Private Limited** is the wholly owned subsidiary incorporated in October 2024 to run the ShopZop B2B marketplace and any future digital commerce initiatives. - **C&S Medianet Private Limited** is a 51% subsidiary originally set up as a knowledge centre for the distribution industry, but it is not engaged in any active commercial operations today. - **The licence fee dispute is existential** - the Ministry of Information and Broadcasting has claimed Rs. 6,161.22 crore in licence fees for the period up to FY23 including interest, and the matter is pending before the High Court of Jammu and Kashmir and the Supreme Court of India.

Documents — Dish TV India Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/5hnjsnizgibdr1bu51ada2cx.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/wq9yfm2aa8975uuszxl0gli7.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/yy34uxmpyq8kd0qlw25d2o1e.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/4fsud5h1rf0etykuew1g2s6l.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/guv8x8w202jmyfh7ovhss8k7.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/bbknu2atae7vh6kj1kg7xmi3.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/pfx54qp9xkioivcse2zpcuuv.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/imtwii1zoix4byz7xwki3ot1.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/kep7033j75d7ukl9eo8jl3n1.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zv4vezwaes9ehsqul20nml5l.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/n3fgp9w5yzt0g7ynab1lr2ct.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/g2ic4v6r38kfalanqikrruyl.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/t4ch8knse1sco3b2yeiro8qb.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/wwphhqx62hbng9l35f7ydc6h.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/64hhcidgz3japu57lv5xknvo.pdf