Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Divis Laboratories Ltd

DIVISLAB
NSE
6,534.00
1.58%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Divis Laboratories Ltd

DIVISLAB
NSE
6,534.00
1.58%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,73,457Cr
Close
Close Price
6,534.00
Industry
Industry
Pharma - API & CRAMS
PE
Price To Earnings
69.98
PS
Price To Sales
16.82
Revenue
Revenue
10,314Cr
Rev Gr TTM
Revenue Growth TTM
13.62%
PAT Gr TTM
PAT Growth TTM
19.93%
Peer Comparison
How does DIVISLAB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DIVISLAB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,9511,7781,9091,8552,3032,1182,3382,3192,5852,4102,7152,604
Growth YoY
Revenue Growth YoY%
-22.5-21.12.98.618.019.122.525.012.213.816.112.3
Expenses
ExpensesCr
1,4641,2741,4301,3661,5721,4961,6221,5761,6991,6811,8271,714
Operating Profit
Operating ProfitCr
487504479489731622716743886729888890
OPM
OPM%
25.028.425.126.431.729.430.632.034.330.332.734.2
Other Income
Other IncomeCr
668186957979106828611914514
Interest Expense
Interest ExpenseCr
001020101386
Depreciation
DepreciationCr
8793959595979999107112113118
PBT
PBTCr
466492469489713604722726864733912780
Tax
TaxCr
145136121131175174212137202188223197
PAT
PATCr
321356348358538430510589662545689583
Growth YoY
PAT Growth YoY%
-64.1-49.3-29.417.067.620.846.564.523.126.735.1-1.0
NPM
NPM%
16.420.018.219.323.420.321.825.425.622.625.422.4
EPS
EPS
12.113.413.113.520.316.219.222.224.920.526.022.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,1153,7764,0643,8914,9465,3946,9698,9607,7687,8459,36010,314
Growth
Revenue Growth%
21.27.6-4.327.19.129.228.6-13.31.019.310.2
Expenses
ExpensesCr
1,9502,3592,6182,6303,0743,5724,1095,0785,4005,6406,3926,921
Operating Profit
Operating ProfitCr
1,1651,4171,4461,2621,8721,8222,8603,8822,3682,2052,9683,393
OPM
OPM%
37.437.535.632.437.833.841.043.330.528.131.732.9
Other Income
Other IncomeCr
45977511315619063114345339352364
Interest Expense
Interest ExpenseCr
2421461113218
Depreciation
DepreciationCr
136118123142169186256312343378402450
PBT
PBTCr
1,0721,3931,3951,2311,8551,8192,6663,6842,3692,1632,9163,289
Tax
TaxCr
221267335354502443682723545563725810
PAT
PATCr
8521,1261,0608771,3531,3771,9842,9601,8231,6002,1912,479
Growth
PAT Growth%
32.2-5.8-17.354.21.844.149.2-38.4-12.336.913.1
NPM
NPM%
27.329.826.122.527.425.528.533.023.520.423.424.0
EPS
EPS
32.142.440.033.051.051.974.8111.568.760.382.593.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
275353535353535353535353
Reserves
ReservesCr
3,4694,2405,3045,8726,9047,2579,24211,67512,71413,51814,91615,360
Current Liabilities
Current LiabilitiesCr
7765206596538479271,1121,1961,1011,2781,4521,728
Non Current Liabilities
Non Current LiabilitiesCr
140891422082342993674515716215111,010
Total Liabilities
Total LiabilitiesCr
4,4114,9026,1596,7868,0388,53610,77413,37514,43915,47016,93218,151
Current Assets
Current AssetsCr
2,7723,0274,0114,5354,6504,6806,1758,3529,3129,67510,0819,843
Non Current Assets
Non Current AssetsCr
1,6391,8752,1482,2513,3883,8564,5995,0235,1275,7956,8518,308
Total Assets
Total AssetsCr
4,4114,9026,1596,7868,0388,53610,77413,37514,43915,47016,93218,151

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8261,0381,1507769541,2161,9471,9122,4601,2611,653
Investing Cash Flow
Investing Cash FlowCr
-521-406-1,140-478-685-8375-2,195-2,708-269-804
Financing Cash Flow
Financing Cash FlowCr
-303-6312-314-246-1,091-35-532-797-799-799
Net Cash Flow
Net Cash FlowCr
3013-1723411,987-816-1,04519350
Free Cash Flow
Free Cash FlowCr
519642774502221331,0371,1991,987258215
CFO To PAT
CFO To PAT%
97.092.2108.588.570.588.398.164.6134.978.875.5
CFO To EBITDA
CFO To EBITDA%
70.973.279.561.551.066.768.149.3103.957.255.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
23,76426,15016,56928,92345,21552,76396,3661,16,90875,01591,2351,53,258
Price To Earnings
Price To Earnings
29.823.215.633.033.438.348.639.541.156.969.8
Price To Sales
Price To Sales
7.66.94.17.49.19.813.813.19.711.616.4
Price To Book
Price To Book
6.86.13.14.96.57.210.410.05.96.710.2
EV To EBITDA
EV To EBITDA
20.418.411.422.924.128.932.929.429.939.650.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.060.262.360.663.160.966.766.960.760.160.2
OPM
OPM%
37.437.535.632.437.833.841.043.330.528.131.7
NPM
NPM%
27.329.826.122.527.425.528.533.023.520.423.4
ROCE
ROCE%
30.532.225.920.626.324.828.731.418.616.019.5
ROE
ROE%
24.426.219.814.819.418.821.425.214.311.814.6
ROA
ROA%
19.323.017.212.916.816.118.422.112.610.312.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Divis Laboratories Ltd (Divi’s) is a globally recognized leader in the Active Pharmaceutical Ingredients (APIs), contract development and manufacturing (CDMO), and nutraceuticals space. With over three decades of operations, the company has established itself as one of the top three global API manufacturers and the world’s largest producer for 10 of its 30 generic APIs. Headquartered in Hyderabad, India, Divi’s serves more than 100 countries, including 12 of the top 20 global pharmaceutical companies. The company operates an **API-exclusive business model**, avoiding competition with customers by not marketing finished dosage forms. This, combined with its strong chemistry expertise, backward integration, regulatory compliance, and sustainable manufacturing practices, has solidified its reputation as a trusted, long-term partner for both generic and innovator pharmaceutical firms. --- ### **Business Segments** Divi’s operations are structured across three core portfolios: 1. **Generic APIs** - Produces 30 high-volume APIs (from tens to thousands of metric tonnes annually), including key molecules like Naproxen, Gabapentin, and Levetiracetam. - Market leader in **10 APIs**, with market shares of 70–75% in select products. - Faces pricing pressure in mature markets but maintains stability through process efficiency and operational excellence. 2. **Custom Synthesis (CDMO)** - Offers full-cycle contract development and manufacturing services for global innovator pharma clients. - Supports molecules across all clinical phases, including multiple **Phase II and III projects**, with two major large-scale projects already in commercial production. - Growing at over **40% YoY**, driven by rising demand for high-complexity APIs, peptides, ADCs, and small molecules. 3. **Nutraceuticals** - Integrated facility at Unit 2 in Visakhapatnam producing carotenoids (Beta Carotene, Lutein, Astaxanthin), lycopene, canthaxanthin, and vitamins (A, D3, E acetate). - Supplies leading global manufacturers of food, dietary supplements, and animal feed. - Certified under **USFDA (CFR 110), Halal, and Kosher** standards. --- ### **Geographic & Revenue Profile** - **Exports:** 88% of total revenue (consistent since 2020), primarily in **USD (86%)**, with EUR (5%) and GBP (9%) exposure. - **Key Markets (2023–24):** - Europe: 52.3% - North America: 17.1% - India: 12.7% - Asia: 13.3% - RoW: 4.6% - Operates in **80 countries**; customers include major pharmaceutical and nutraceutical firms. - **Revenue (FY2024):** ₹80,002 crores (~$9.6 billion, estimated). - **Employees:** ~18,300 (as of Jul 2025). --- ### **Key Capabilities & Technology Investments** #### **Peptide Chemistry** - A strategic focus area with investments in **Solid Phase Peptide Synthesis (SPPS)** and **Liquid Phase Peptide Synthesis (LPPS)**. - Multiple **500-litre reactors** installed, allowing commercial-scale production. - Expanding into **peptide fragments** (e.g., tetramers, decamers) and protected amino acids. - Attracting interest from developers of **GLP-1-based therapies**, with several molecules in commercial and clinical stages. - Full **end-to-end capability** from intermediates to final API, as required by customers. #### **Advanced Manufacturing Technologies** - **Flow Chemistry**: Successfully implemented at pilot scale; commercial rollout planned within 1–2 years. - **Biocatalysis & Green Chemistry**: Embedded across operations to improve yields, reduce waste, and enhance sustainability. - **Atom-to-atom efficiency and solvent recycling** reduce costs and environmental impact. - Proprietary technologies in **iodine recovery** (contrast media) and **photochemistry** (sartans) provide cost and competitive advantages. #### **Backward Integration** - Produces key starting materials (KSMs) and intermediates in-house, including ethylene, propylene, and ortho-tolyl benzonitrile. - Reduces raw material import dependency (now ~46% of consumption) and mitigates supply chain risks. --- ### **Manufacturing Footprint** Divi’s operates **three manufacturing units** across Telangana and Andhra Pradesh: | **Unit** | **Location** | **Key Features** | |--------|-------------|----------------| | **Unit 1** | Choutuppal, Telangana | Est. 1995; includes DTA and DC-SEZ (operational since 2020); hosts peptide and specialty chemistry | | **Unit 2** | Visakhapatnam, AP | Est. 2002; includes Export Oriented Unit, SEZ, DSN SEZ, and DCV SEZ; nutraceuticals and carotenoids | | **Unit 3** | Kakinada, AP | Greenfield, 500-acre site; Phase-I (200 acres) operational Jan 2025; focuses on KSMs, intermediates, and nutraceutical APIs | - **Total Reactor Capacity:** ~16,550 m³ (FY2025), up from ~14,600 m³ in 2023. - Units undergo continuous **upgrades, automation, and modernization** to enhance safety and capacity. --- ### **Kakinada Unit 3 – Strategic Expansion** - **Phase I Investment**: ₹1,200–1,500 crores. - **Commercial Operations**: January 2025. - **Purpose**: Enhances backward integration, frees up capacity in Units 1 & 2 for higher-value custom and generic work. - **Production Scope**: KSMs, intermediates, complex APIs, and nutraceutical APIs. - Regulatory and customer qualification processes underway; commercial ramp-up expected over 1–2 years. --- ### **R&D & Innovation** - **Three R&D Centers**: - Divi’s Research Centre (DRC), Hyderabad - Process Development & Support Centres (PDSCs) at Hyderabad and Visakhapatnam - Staffed by ~700 scientists focused on **green chemistry, process innovation, scale-up, and regulatory compliance**. - **Key Focus Areas**: - Development of processes for off-patent and upcoming generic APIs. - Custom synthesis scale-up (from gram-scale to hundreds of tons in under a year). - Filing of **Drug Master Files (DMFs)** for regulated markets (US, EU). - Holds **dozens of process patents**, reinforcing technological leadership. --- ### **Regulatory & Quality** - Manufacturing facilities approved by **USFDA, EU GMP, Health Canada**, and regulators across **8 jurisdictions**. - ~2,200 employees dedicated to Quality Assurance and Quality Control. - Strong compliance track record: e.g., Unit II cleared a USFDA cGMP inspection with only a single procedural observation. - Zero product recalls in history; trusted partner for proprietary and complex processes. --- ### **Strategic Position in Key Therapeutic Areas** #### **Contrast Media** - Supplies **iodine-based APIs** (CT scans) commercially under long-term contracts. - Gadolinium-based MRI contrast agents in **customer qualification phase**, expected to commercialize by 2026–2027. - **Proprietary iodine recovery system** reduces input costs significantly (iodine price rose from $13 to $80/kg), positioning Divi’s as a low-cost global supplier. #### **Sartans** - Market leader in two sartan APIs; completed qualifications for two others. - Proprietary **photochemistry and recovery technologies** provide a competitive edge. - Full backward integration, including production of **ortho-tolyl benzonitrile** (key starting material). #### **Peptides & GLP-1 Therapeutics** - Strategic focus on **peptide building blocks, fragments, and protected amino acids**. - Clients include developers of **GLP-1, GIP, and GLP-2 analogues**. - Capacity being scaled to serve both commercial and clinical-stage molecules. - Work in **Antibody-Drug Conjugates (ADCs) and nucleotides** in early research phase. --- ### **Market Position & Competitive Edge** - **Six-point strategy** focused on: 1. Upcoming patent expirations (~$20 billion market opportunity, 2023–2025) 2. Sartan leadership 3. Contrast media expansion 4. Peptide capabilities 5. Backward integration 6. Green chemistry & sustainability - **Client Trust**: Maintains >20-year relationships; 100% IP security, on-time delivery, and zero recalls. - **Global Recognition**: Top 10 custom API manufacturer; ranked among top 3 globally for API production. --- ### **Leadership & Governance** - **CEO**: Dr. Kiran S. Divi (Ph.D., Pharmacy), responsible for strategy, manufacturing, QA, and regulatory affairs. - **Whole-time Director**: Mr. Madhusudana Rao Divi (project execution, HSE, plant upgrades). - **Managing Director**: Dr. Murali K. Divi. - **Subsidiaries**: - Divi’s Laboratories (USA) Inc. (nutraceutical marketing) - Divi’s Laboratories Europe AG (Switzerland) – regional presence and customer engagement. ---