Login
Home
Charts
Search
Watchlist
Products

Divyadhan Recycling Industries Ltd

DIVYADHAN·NSE
42.250.00%Mon, 21 Sept '26

Divyadhan Recycling Industries Ltd

DIVYADHAN
NSE
42.25
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
60Cr
Close
Close Price
42.25
Industry
Industry
Textiles - Texturising
PE
Price To Earnings
325.00
PS
Price To Sales
0.76
Revenue
Revenue
79Cr
Rev Gr TTM
Revenue Growth TTM
33.51%
PAT Gr TTM
PAT Growth TTM
11.04%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
282931283643
Growth YoY
Revenue Growth YoY%
13.7-1.515.054.2
Expenses
ExpensesCr
262829283540
Operating Profit
Operating ProfitCr
203013
OPM
OPM%
7.41.78.31.73.97.8
Other Income
Other IncomeCr
211000
Interest Expense
Interest ExpenseCr
000001
Depreciation
DepreciationCr
001011
PBT
PBTCr
413013
Tax
TaxCr
101000
PAT
PATCr
311002
Growth YoY
PAT Growth YoY%
-48.7-79.7-103.51,358.3
NPM
NPM%
10.02.14.50.4-0.14.0
EPS
EPS
0.00.00.00.10.00.1
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
282931283643
Growth YoY
Revenue Growth YoY%
13.7-1.515.054.2
Expenses
ExpensesCr
262829283540
Operating Profit
Operating ProfitCr
203013
OPM
OPM%
7.41.78.31.73.97.8
Other Income
Other IncomeCr
211000
Interest Expense
Interest ExpenseCr
000001
Depreciation
DepreciationCr
001011
PBT
PBTCr
413013
Tax
TaxCr
101000
PAT
PATCr
311002
Growth YoY
PAT Growth YoY%
-48.7-79.7-103.51,358.3
NPM
NPM%
10.02.14.50.4-0.14.0
EPS
EPS
0.00.00.00.10.00.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
415857565979
Growth
Revenue Growth%
39.6-0.8-2.16.033.5
Expenses
ExpensesCr
425753545675
Operating Profit
Operating ProfitCr
014335
OPM
OPM%
-1.01.57.44.55.26.0
Other Income
Other IncomeCr
32131
Interest Expense
Interest ExpenseCr
111101
Depreciation
DepreciationCr
112112
PBT
PBTCr
013422
Tax
TaxCr
001111
PAT
PATCr
012322
Growth
PAT Growth%
131.2308.641.9-49.911.3
NPM
NPM%
0.60.93.85.52.62.1
EPS
EPS
0.51.12.26.21.31.3
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
415857565979
Growth
Revenue Growth%
39.6-0.8-2.16.033.5
Expenses
ExpensesCr
425753545675
Operating Profit
Operating ProfitCr
014335
OPM
OPM%
-1.01.57.44.55.26.0
Other Income
Other IncomeCr
32131
Interest Expense
Interest ExpenseCr
111101
Depreciation
DepreciationCr
112112
PBT
PBTCr
013422
Tax
TaxCr
001111
PAT
PATCr
012322
Growth
PAT Growth%
131.2308.641.9-49.911.3
NPM
NPM%
0.60.93.85.52.62.1
EPS
EPS
0.51.12.26.21.31.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
555514
Reserves
ReservesCr
114721
Current Liabilities
Current LiabilitiesCr
868116
Non Current Liabilities
Non Current LiabilitiesCr
75311
Total Liabilities
Total LiabilitiesCr
2118192442
Current Assets
Current AssetsCr
8681221
Non Current Assets
Non Current AssetsCr
1312121221
Total Assets
Total AssetsCr
2118192442
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
555514
Reserves
ReservesCr
114721
Current Liabilities
Current LiabilitiesCr
868116
Non Current Liabilities
Non Current LiabilitiesCr
75311
Total Liabilities
Total LiabilitiesCr
2118192442
Current Assets
Current AssetsCr
8681221
Non Current Assets
Non Current AssetsCr
1312121221
Total Assets
Total AssetsCr
2118192442

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4443-1219
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-2-10-21
Financing Cash Flow
Financing Cash FlowCr
-3-3-31202
Net Cash Flow
Net Cash FlowCr
0002-20
Free Cash Flow
Free Cash FlowCr
3331-22-2
CFO To PAT
CFO To PAT%
1,787.4724.8204.597.5-767.81,134.6
CFO To EBITDA
CFO To EBITDA%
-967.2446.9104.0117.8-380.7405.1
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4443-1219
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-2-10-21
Financing Cash Flow
Financing Cash FlowCr
-3-3-31202
Net Cash Flow
Net Cash FlowCr
0002-20
Free Cash Flow
Free Cash FlowCr
3331-22-2
CFO To PAT
CFO To PAT%
1,787.4724.8204.597.5-767.81,134.6
CFO To EBITDA
CFO To EBITDA%
-967.2446.9104.0117.8-380.7405.1

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
592760
Price To Earnings
Price To Earnings
38.816.1325.0
Price To Sales
Price To Sales
1.00.30.8
Price To Book
Price To Book
1.70.71.6
EV To EBITDA
EV To EBITDA
19.616.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.65.110.99.211.1
OPM
OPM%
-1.01.57.44.55.26.06.0
NPM
NPM%
0.60.93.85.52.62.12.1
ROCE
ROCE%
7.510.425.626.46.8
ROE
ROE%
4.08.425.624.14.4
ROA
ROA%
1.13.011.212.73.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
592760
Price To Earnings
Price To Earnings
38.816.1325.0
Price To Sales
Price To Sales
1.00.30.8
Price To Book
Price To Book
1.70.71.6
EV To EBITDA
EV To EBITDA
19.616.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.65.110.99.211.1
OPM
OPM%
-1.01.57.44.55.26.06.0
NPM
NPM%
0.60.93.85.52.62.12.1
ROCE
ROCE%
7.510.425.626.46.8
ROE
ROE%
4.08.425.624.14.4
ROA
ROA%
1.13.011.212.73.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Divyadhan Recycling Industries is a textile manufacturer that turns used plastic bottles into industrial fibre - a business built entirely on the circular economy. The company was founded by textiles-industry executives who acquired a manufacturing facility in 2016 and, two years later, pivoted the plant to produce recycled polyester staple fibre. Everything the company does flows from a single, recurring approach: take post-consumer PET waste, process it into high-grade raw material in-house, and spin it into premium fibre products that command a price premium for their consistency. # Business segments A single-engine business - one integrated plant that takes waste bottles in one end and ships recycled polyester fibre and yarn out the other. ## 1. Recycled polyester fibre: a bottle-to-textile mill **The company buys discarded PET bottles, chops and washes them into clean flakes in its own facility, then melts and extrudes those flakes into staple fibre and yarn - controlling every step from waste collection to finished textile input.** - **Bottles become fibre, with no middlemen** - DRIL collects and segregates post-consumer PET waste, processes it into recycled PET (rPET) flakes, and then manufactures those flakes into recycled polyester staple fibre (RPSF) and yarn, all within a single manufacturing site at Baddi, Himachal Pradesh. - **A washline that was built, then rebuilt** - the company acquired its plant in 2016, began fibre production in 2018, upgraded its rPET flake washline to 20 metric tonnes per day capacity in 2020, and added automatic sorters for a further quality upgrade in 2021. In 2023, it added a recycled PET chips factory, deepening its upstream integration. - **Premium pricing through uniformity** - DRIL has positioned itself as the premium Indian supplier for fibre-fill and carpet-yarn applications, with its products commanding a significant price premium because the company invests heavily in uniform product quality and responsiveness to customer specifications. - **A catalogue built for specific end-uses** - the product range is organised by application rather than just by material grade: spinning fibre for textile mills, carpet yarns in multiple deniers and cross-sections, non-woven fibre, hollow conjugated filling fibre for cushions and bedding, and geotextile grades. A recent work order for 10 metric tonnes of hollow conjugated fibre illustrates the made-to-order nature of the business. - **Research happens on the factory floor** - the company’s R&D centre sits at the same Baddi address as its manufacturing facility, so process improvements and product development are tied directly to the production line. # Group structure and partners **A standalone, promoter-led company with no subsidiaries or joint ventures, listed on the NSE SME exchange.** - The company has no subsidiary, associate, or joint venture - it is a single legal entity with a single operating plant. - The board is led by Managing Director Varun Gupta and Executive Director & CFO Pratik Pramod Gupta, alongside three non-executive directors. - DRIL listed its equity shares on the NSE-SME exchange on 4 October 2024, following an initial public offer. - The company has issued preferential warrants to a group of identified allottees, including members of the promoter family.

Documents — Divyadhan Recycling Industries Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ndga3a6madnev35d6rq0nxoo.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/oq4bfkffsy9fx772zllsbmm1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qya9wbz8wf60lditsrcx7rhz.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/o6zrkl5hym6w781jjwnsw9cf.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3cd7mpk9sjz3f9pavqg9n1kj.pdf