Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹68,858Cr
Consumer Electronics - EMS
Rev Gr TTM
Revenue Growth TTM
46.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DIXON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.8 | 14.6 | 27.8 | 100.4 | 52.0 | 101.1 | 133.3 | 117.0 | 121.0 | 95.1 | 28.8 | 2.1 |
| 2,909 | 3,140 | 4,744 | 4,634 | 4,476 | 6,332 | 11,108 | 10,063 | 9,850 | 12,353 | 14,294 | 10,257 |
Operating Profit Operating ProfitCr |
| 5.1 | 4.0 | 4.0 | 3.8 | 3.9 | 3.8 | 3.7 | 3.7 | 4.3 | 3.8 | 3.8 | 3.9 |
Other Income Other IncomeCr | 3 | 6 | 3 | 4 | 19 | 16 | 206 | 10 | 265 | 8 | 497 | 139 |
Interest Expense Interest ExpenseCr | 15 | 14 | 17 | 22 | 21 | 29 | 38 | 41 | 46 | 33 | 38 | 43 |
Depreciation DepreciationCr | 32 | 34 | 36 | 41 | 51 | 55 | 66 | 75 | 86 | 93 | 96 | 99 |
| 112 | 90 | 149 | 126 | 130 | 180 | 529 | 285 | 576 | 366 | 924 | 412 |
| 31 | 23 | 35 | 29 | 32 | 40 | 117 | 69 | 111 | 86 | 178 | 91 |
|
Growth YoY PAT Growth YoY% | 27.7 | 47.9 | 47.0 | 87.1 | 20.7 | 107.9 | 263.2 | 122.8 | 377.9 | 100.4 | 81.1 | 48.3 |
| 2.6 | 2.0 | 2.3 | 2.0 | 2.1 | 2.1 | 3.6 | 2.1 | 4.5 | 2.2 | 5.0 | 3.0 |
| 13.6 | 11.3 | 19.0 | 16.3 | 16.3 | 23.4 | 68.8 | 36.1 | 77.6 | 46.5 | 123.6 | 53.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 76.8 | 15.7 | 5.0 | 47.4 | 46.5 | 65.9 | 14.0 | 45.1 | 119.7 | 25.2 |
| 1,333 | 2,366 | 2,730 | 2,850 | 4,177 | 6,162 | 10,318 | 11,679 | 16,993 | 37,353 | 46,754 |
Operating Profit Operating ProfitCr |
| 4.1 | 3.7 | 3.9 | 4.5 | 5.1 | 4.4 | 3.5 | 4.2 | 3.9 | 3.9 | 3.9 |
Other Income Other IncomeCr | 0 | 1 | 4 | 6 | 5 | 2 | 4 | 7 | 33 | 498 | 910 |
Interest Expense Interest ExpenseCr | 13 | 16 | 13 | 25 | 35 | 27 | 44 | 61 | 75 | 154 | 160 |
Depreciation DepreciationCr | 8 | 11 | 15 | 22 | 37 | 44 | 84 | 115 | 162 | 281 | 374 |
| 35 | 66 | 88 | 94 | 157 | 217 | 255 | 345 | 494 | 1,570 | 2,277 |
| 8 | 19 | 27 | 30 | 36 | 57 | 64 | 90 | 119 | 337 | 466 |
|
| | 73.7 | 28.0 | 4.0 | 90.2 | 32.6 | 19.1 | 34.0 | 47.0 | 228.8 | 47.0 |
| 2.0 | 1.9 | 2.1 | 2.1 | 2.7 | 2.5 | 1.8 | 2.1 | 2.1 | 3.2 | 3.7 |
| 29.2 | 46.1 | 10.9 | 11.2 | 21.1 | 27.5 | 32.3 | 42.9 | 62.8 | 205.7 | 300.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 114 | 186 | 304 | 367 | 530 | 726 | 985 | 1,273 | 1,683 | 2,998 | 4,052 |
Current Liabilities Current LiabilitiesCr | 232 | 579 | 635 | 929 | 1,034 | 1,871 | 2,736 | 2,941 | 4,732 | 12,595 | 13,621 |
Non Current Liabilities Non Current LiabilitiesCr | 62 | 13 | 16 | 185 | 122 | 238 | 544 | 454 | 537 | 702 | 1,346 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 272 | 638 | 754 | 1,069 | 1,246 | 2,191 | 3,147 | 3,139 | 4,836 | 13,094 | 13,753 |
Non Current Assets Non Current AssetsCr | 139 | 151 | 211 | 423 | 451 | 655 | 1,130 | 1,540 | 2,155 | 3,672 | 5,897 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 42 | 53 | 68 | -3 | 237 | 170 | 273 | 726 | 584 | 1,150 |
Investing Cash Flow Investing Cash FlowCr | -22 | -43 | -100 | -64 | -99 | -265 | -464 | -356 | -531 | -1,229 |
Financing Cash Flow Financing Cash FlowCr | -20 | -8 | 42 | 69 | -57 | 63 | 304 | -330 | -70 | -27 |
|
Free Cash Flow Free Cash FlowCr | 16 | 54 | 71 | -1 | 239 | 170 | 276 | 737 | 16 | 254 |
| 154.2 | 111.2 | 111.5 | -4.8 | 197.0 | 106.5 | 143.3 | 284.5 | 155.8 | 93.3 |
CFO To EBITDA CFO To EBITDA% | 74.3 | 58.0 | 60.6 | -2.3 | 106.4 | 59.4 | 71.9 | 141.5 | 83.8 | 76.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 3,715 | 2,663 | 4,137 | 21,495 | 25,583 | 17,044 | 44,752 | 79,389 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 61.0 | 42.0 | 34.3 | 134.5 | 134.6 | 66.7 | 121.6 | 72.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.3 | 0.9 | 0.9 | 3.3 | 2.4 | 1.4 | 2.5 | 2.0 |
Price To Book Price To Book | 0.0 | 0.0 | 11.8 | 7.0 | 7.6 | 29.1 | 25.7 | 13.3 | 26.4 | 26.4 |
| 1.2 | 0.3 | 33.1 | 20.5 | 18.5 | 75.8 | 68.8 | 33.7 | 64.5 | 52.9 |
Profitability Ratios Profitability Ratios |
| 12.8 | 11.3 | 11.7 | 12.6 | 12.3 | 10.5 | 8.6 | 9.6 | 9.3 | 7.8 |
| 4.1 | 3.7 | 3.9 | 4.5 | 5.1 | 4.4 | 3.5 | 4.2 | 3.9 | 3.9 |
| 2.0 | 1.9 | 2.1 | 2.1 | 2.7 | 2.5 | 1.8 | 2.1 | 2.1 | 3.2 |
| 24.9 | 34.1 | 28.4 | 23.1 | 30.7 | 23.7 | 18.0 | 23.3 | 26.0 | 46.8 |
| 23.3 | 24.1 | 19.3 | 16.8 | 22.3 | 21.7 | 19.1 | 19.9 | 22.1 | 41.0 |
| 6.7 | 6.0 | 6.3 | 4.3 | 7.1 | 5.6 | 4.5 | 5.5 | 5.4 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Dixon Technologies (India) Ltd is India’s largest homegrown **design-focused electronics manufacturing services (EMS)** provider, operating across multiple high-growth verticals including **mobile phones, consumer electronics, home appliances, lighting, IT hardware, telecom & networking, wearables, and component manufacturing**. With over 31,000 employees and 24 manufacturing facilities across India, Dixon serves leading global brands such as Samsung, Xiaomi, Transsion, HP, Acer, Philips, Airtel, boAt, and Signify under both OEM and ODM models.
Backed by a consolidated revenue of **INR 38,880 crore (FY24 equivalent)**, the company has rapidly evolved from a single-product LED TV manufacturer to a diversified, technology-driven EMS champion. It is increasingly becoming a preferred partner for multinational corporations seeking scalable, cost-efficient, and India-centric manufacturing solutions under the “Make in India” initiative and the global **“China+1” diversification strategy**.
Dixon’s strategic focus centers on **design-led innovation, backward integration, component localization, digital transformation, automation, and expansion into export markets**, with a long-term vision to become a **top 5 global EMS player**.
---
### **Key Strategic Developments (Oct 2025 Update)**
#### **1. Mobile Phones: Core Growth Engine**
- **Dominant Player**: Largest domestic mobile phone manufacturer with combined annual capacity of **over 60 million smartphones**.
- **Revenue Growth**: Mobile segment revenue surged to **₹28,116 crore in FY24–25 (208% YoY growth)**, contributing ~85% of consolidated revenue.
- **Anchor Customers**: Strong relationships with **Samsung, Motorola, Xiaomi, Oppo, Nothing**, and **Transsion (Infinix, Tecno, itel)** via its subsidiary **IsmartU**.
- **Export Expansion**: Leveraging Transsion’s strong presence in Africa to drive international exports; export revenues projected to rise from ~₹1,000 crore to ₹2,500 crore.
- **Joint Ventures**:
- **Longcheer**: 74:26 JV received regulatory approval (PN3); a 400,000 sq ft facility expected by April 2026.
- **Vivo**: 51% JV filed; construction ongoing for a 1.2 million sq ft facility in Noida (target completion: March 2026).
- **HKC**: 74:26 JV in process, focused on display manufacturing.
- **Strategic Goal**: Achieve **65–70% market share** in India's outsourced mobile manufacturing and global export competitiveness **even without PLI incentives**.
#### **2. Component & Display Ecosystem: Backward Integration Drive**
Dixon is aggressively building a **domestic component ecosystem** to enhance margins, reduce import dependence, and increase control over the value chain.
- **Q Tech India Acquisition**:
- Acquired 51% stake in **Q Tech**, a top-five global camera module manufacturer.
- Plans to scale smartphone camera module production from **40M to 190–200M units annually**, targeting **₹6,000–7,000 crore revenue** with **sub-10% EBITDA margin** in 2–3 years.
- Internal consumption of ~180–190 million units expected.
- **Display Module Manufacturing (with HKC)**:
- **60:40 JV with HKC Corporation** to manufacture **TFT-LCD, LCMs, and liquid crystal modules**.
- Mass production began in Q1 FY25–26; Phase I capacity: **2 million displays/month**, scalable to **4 million**.
- First facility of its kind in India; part of **ECMS (Electronics Component Manufacturing Scheme)**.
- **Backward Integration**:
- Established **in-house tool room** for mold manufacturing.
- Investing in **plastic molding, mechanical parts, SSDs, memory modules, power supplies, and PCBAs**.
- Exploring **battery and display fab** with an estimated capex of **$3 billion**, pending **ISM 2.0** approval.
---
#### **3. Telecom & Networking: The Second Growth Pillar**
- **Revenue Explosion**: From **₹700 crore to expected ₹4,800 crore annually** (Q3 FY24–25: ₹1,635 crore).
- **Joint Venture with Airtel (51:49)**: Manages production of **5G FWA devices, GPON-ONTs, Wi-Fi 6 routers, and IPTV set-top boxes**.
- **Anchor Customer**: Secured major orders from **a leading U.S. telecom customer** for **RAN (Radio Access Network) microwave radios**, marking entry into **non-CPE (Customer Premise Equipment)** products.
- **New Noida Facility**: Doubled output for 5G FWA; production scaled for both Indian and global markets.
- **Localization**: In-house manufacturing of connectors, adapters, and power supplies to improve margins.
- **Growth Outlook**: Non-mobile telecom business projected to reach **₹5,000 crore** in a year.
---
#### **4. IT Hardware: High-Growth Expansion**
- **Revenue**: Increased **481% YoY to ₹331 crore** in Q3 FY24–25.
- **Facility**: Dedicated unit in **Chennai** with **2M units/year capacity**, serving **HP, Asus, Lenovo, Acer**.
- **Joint Venture with Inventec (60:40)**:
- **Top-5 global ODM** (Inventec) brings engineering, supply chain, and systems integration expertise.
- Will manufacture **notebook PCs, servers, desktops, SSDs, and memory modules**.
- Operations to begin in **Q1 FY25–26**.
- **PLI Advantage**: Leveraging both **ECMS and IT Hardware PLI 2.0** schemes to boost margins.
- **Future Vision**: Become a full-spectrum IT hardware solution provider for global OEMs.
---
#### **5. Consumer Electronics & Home Appliances**
- **LED TVs & Digital Signage**:
- ODM share increased to **65% of volumes** in FY24–25.
- Revenue: **₹2,896 crore** in FY24–25; stabilized despite weak global demand.
- Supports multiple OS platforms: **Google TV, Tizen, Fire TV OS, webOS, Linux**.
- Launched **karaoke feature** and **AI-based solutions**.
- New **CKD robotic LCM line** for large-size **Interactive Flat Panel Displays (IFPDs)** and digital signage (65–100 inches).
- **Refrigerators & Cooling**:
- Captured **~8–10% of India’s Direct Cool refrigerator market** within first year of operations.
- Revenue: **₹694 crore in FY24–25**, with **15+ customers** including **Voltas, Bosch, Godrej**.
- Expansion:
- Capacity increasing from **1.2M to 2M units/year** by Q3 FY25–26.
- Entering **frost-free, side-by-side, mini bars (50L/100L), deep freezers, and visi coolers**.
- Exporting to **Nepal**, exploring UAE and Sri Lanka markets.
- **Washing Machines**:
- India’s **largest ODM for SAWM and FATL washing machines**.
- Annual capacity: **2.4M (SAWM) + 0.6M (FATL)**.
- Launched industry-first **16 kg and 18 kg SAWM models**.
- Developing **front-load washing machines** and **robotic vacuum cleaners** (with Eureka Forbes).
- **New Categories**: Evaluating entry into **water purifiers, chimneys, and large kitchen appliances**.
---
#### **6. Lighting: Premiumization Through JV**
- **50:50 Joint Venture with Signify (Philips)**: **Lightanium Technologies**, launched in **August 2025**.
- Aims to expand into **premium indoor and professional lighting**, including **flood, street, strip, and rope lighting**.
- Strategic focus on **global exports**.
- Secured **pilot orders** from a **top U.S. retail chain**, with expectations of major scaling.
- **Backward Integration**: Operationalized **in-house extrusion unit** for batten components to reduce costs.
- **Market Outlook**: India’s lighting market to grow from **$4.6B (2024) to $7.2B (2033)** at **5.1% CAGR**.
- **Current Lighting Revenue**: ~₹850–900 crore; projected to **double to ₹2,000 crore**.
---
#### **7. JVs & Strategic Alliances**
| JV Partner | Focus Area | JV Stake | Key Highlights |
|-----------|---------|--------|----------------|
| **Signify (Philips)** | Lighting | 50:50 | Premium & export focus; Lightanium Technologies |
| **Airtel** | Telecom | 51:49 | 5G FWA, GPON, IPTV, RAN |
| **Inventec (Taiwan)** | IT Hardware | 60:40 | Notebook, servers, SSDs; Industry 4.0 integration |
| **Rexxam (Japan)** | AC PCBs | 40:60 | Inverter control boards for Daikin; high ROCE |
| **HKC (China)** | Displays | 60:40 | TFT-LCD, LCMs; part of ECMS |
| **Califonix (with Imagine Marketing/boAt)** | Hearables | 50:50 | TWS, neckbands; generated ₹184.8 crore profit in FY24–25 |
| **Longcheer** | Mobile ODM | 74:26 | Regulatory approval received |
| **Vivo** | Mobile Manuf. | 51:49 | FDI filing done; facility under construction |
---
#### **8. Digital Transformation & Innovation**
- **AI & Automation**:
- Implementing **Generative AI** for **automated invoicing, virtual factory simulations, workflow automation**.
- Launching **AI-powered Quality Management System (QMS)** for real-time defect detection.
- **Industry 4.0**:
- MES-enabled traceability, **RFID tagging, robotics, automation**.
- Robotic **panel assembly lines**, **automated LCM manufacturing**.
- **Product Intelligence**: Launch of **DMS 2.0** and **IoT-enabled platforms** for connected appliances.
---
### **Financial & Operational Strengths**
- **Revenue Diversification**: Mobile (85%), Consumer Electronics (LED TVs, Refrigerators), Telecom, IT Hardware, Lighting, and Components.
- **Blended Margin Improvement**: Component JVs, backward integration, automation, and shift to ODM expected to enhance profitability.
- **Capex Plans**: Over **$130 million** planned for display, camera module, and IT hardware capacities.
- **PLI Benefits**: Active across **mobile, telecom, IT hardware, AC PCBs, LED lighting, and components**.