Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dixon Technologies (India) Ltd

DIXON
NSE
11,325.00
0.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Dixon Technologies (India) Ltd

DIXON
NSE
11,325.00
0.40%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
68,858Cr
Close
Close Price
11,325.00
Industry
Industry
Consumer Electronics - EMS
PE
Price To Earnings
37.66
PS
Price To Sales
1.42
Revenue
Revenue
48,655Cr
Rev Gr TTM
Revenue Growth TTM
46.44%
PAT Gr TTM
PAT Growth TTM
109.41%
Peer Comparison
How does DIXON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DIXON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
3,0653,2724,9434,8184,6586,58011,53410,45410,29312,83614,85510,672
Growth YoY
Revenue Growth YoY%
3.814.627.8100.452.0101.1133.3117.0121.095.128.82.1
Expenses
ExpensesCr
2,9093,1404,7444,6344,4766,33211,10810,0639,85012,35314,29410,257
Operating Profit
Operating ProfitCr
156132199184182248426391443482561414
OPM
OPM%
5.14.04.03.83.93.83.73.74.33.83.83.9
Other Income
Other IncomeCr
36341916206102658497139
Interest Expense
Interest ExpenseCr
151417222129384146333843
Depreciation
DepreciationCr
323436415155667586939699
PBT
PBTCr
11290149126130180529285576366924412
Tax
TaxCr
312335293240117691118617891
PAT
PATCr
81671139797140412216465280746321
Growth YoY
PAT Growth YoY%
27.747.947.087.120.7107.9263.2122.8377.9100.481.148.3
NPM
NPM%
2.62.02.32.02.12.13.62.14.52.25.03.0
EPS
EPS
13.611.319.016.316.323.468.836.177.646.5123.653.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,3892,4572,8422,9844,4006,44810,69712,19217,69138,86048,655
Growth
Revenue Growth%
76.815.75.047.446.565.914.045.1119.725.2
Expenses
ExpensesCr
1,3332,3662,7302,8504,1776,16210,31811,67916,99337,35346,754
Operating Profit
Operating ProfitCr
57911121352232873795136981,5081,901
OPM
OPM%
4.13.73.94.55.14.43.54.23.93.93.9
Other Income
Other IncomeCr
0146524733498910
Interest Expense
Interest ExpenseCr
131613253527446175154160
Depreciation
DepreciationCr
8111522374484115162281374
PBT
PBTCr
356688941572172553454941,5702,277
Tax
TaxCr
819273036576490119337466
PAT
PATCr
274861631211601902553751,2331,811
Growth
PAT Growth%
73.728.04.090.232.619.134.047.0228.847.0
NPM
NPM%
2.01.92.12.12.72.51.82.12.13.23.7
EPS
EPS
29.246.110.911.221.127.532.342.962.8205.7300.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
311111112121212121212
Reserves
ReservesCr
1141863043675307269851,2731,6832,9984,052
Current Liabilities
Current LiabilitiesCr
2325796359291,0341,8712,7362,9414,73212,59513,621
Non Current Liabilities
Non Current LiabilitiesCr
6213161851222385444545377021,346
Total Liabilities
Total LiabilitiesCr
4127899661,4921,6972,8464,2774,6796,99116,76719,651
Current Assets
Current AssetsCr
2726387541,0691,2462,1913,1473,1394,83613,09413,753
Non Current Assets
Non Current AssetsCr
1391512114234516551,1301,5402,1553,6725,897
Total Assets
Total AssetsCr
4127899661,4921,6972,8464,2774,6796,99116,76719,651

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
425368-32371702737265841,150
Investing Cash Flow
Investing Cash FlowCr
-22-43-100-64-99-265-464-356-531-1,229
Financing Cash Flow
Financing Cash FlowCr
-20-84269-5763304-330-70-27
Net Cash Flow
Net Cash FlowCr
1110281-3211341-17-106
Free Cash Flow
Free Cash FlowCr
165471-123917027673716254
CFO To PAT
CFO To PAT%
154.2111.2111.5-4.8197.0106.5143.3284.5155.893.3
CFO To EBITDA
CFO To EBITDA%
74.358.060.6-2.3106.459.471.9141.583.876.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
003,7152,6634,13721,49525,58317,04444,75279,389
Price To Earnings
Price To Earnings
0.00.061.042.034.3134.5134.666.7121.672.5
Price To Sales
Price To Sales
0.00.01.30.90.93.32.41.42.52.0
Price To Book
Price To Book
0.00.011.87.07.629.125.713.326.426.4
EV To EBITDA
EV To EBITDA
1.20.333.120.518.575.868.833.764.552.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.811.311.712.612.310.58.69.69.37.8
OPM
OPM%
4.13.73.94.55.14.43.54.23.93.9
NPM
NPM%
2.01.92.12.12.72.51.82.12.13.2
ROCE
ROCE%
24.934.128.423.130.723.718.023.326.046.8
ROE
ROE%
23.324.119.316.822.321.719.119.922.141.0
ROA
ROA%
6.76.06.34.37.15.64.55.55.47.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Dixon Technologies (India) Ltd is India’s largest homegrown **design-focused electronics manufacturing services (EMS)** provider, operating across multiple high-growth verticals including **mobile phones, consumer electronics, home appliances, lighting, IT hardware, telecom & networking, wearables, and component manufacturing**. With over 31,000 employees and 24 manufacturing facilities across India, Dixon serves leading global brands such as Samsung, Xiaomi, Transsion, HP, Acer, Philips, Airtel, boAt, and Signify under both OEM and ODM models. Backed by a consolidated revenue of **INR 38,880 crore (FY24 equivalent)**, the company has rapidly evolved from a single-product LED TV manufacturer to a diversified, technology-driven EMS champion. It is increasingly becoming a preferred partner for multinational corporations seeking scalable, cost-efficient, and India-centric manufacturing solutions under the “Make in India” initiative and the global **“China+1” diversification strategy**. Dixon’s strategic focus centers on **design-led innovation, backward integration, component localization, digital transformation, automation, and expansion into export markets**, with a long-term vision to become a **top 5 global EMS player**. --- ### **Key Strategic Developments (Oct 2025 Update)** #### **1. Mobile Phones: Core Growth Engine** - **Dominant Player**: Largest domestic mobile phone manufacturer with combined annual capacity of **over 60 million smartphones**. - **Revenue Growth**: Mobile segment revenue surged to **₹28,116 crore in FY24–25 (208% YoY growth)**, contributing ~85% of consolidated revenue. - **Anchor Customers**: Strong relationships with **Samsung, Motorola, Xiaomi, Oppo, Nothing**, and **Transsion (Infinix, Tecno, itel)** via its subsidiary **IsmartU**. - **Export Expansion**: Leveraging Transsion’s strong presence in Africa to drive international exports; export revenues projected to rise from ~₹1,000 crore to ₹2,500 crore. - **Joint Ventures**: - **Longcheer**: 74:26 JV received regulatory approval (PN3); a 400,000 sq ft facility expected by April 2026. - **Vivo**: 51% JV filed; construction ongoing for a 1.2 million sq ft facility in Noida (target completion: March 2026). - **HKC**: 74:26 JV in process, focused on display manufacturing. - **Strategic Goal**: Achieve **65–70% market share** in India's outsourced mobile manufacturing and global export competitiveness **even without PLI incentives**. #### **2. Component & Display Ecosystem: Backward Integration Drive** Dixon is aggressively building a **domestic component ecosystem** to enhance margins, reduce import dependence, and increase control over the value chain. - **Q Tech India Acquisition**: - Acquired 51% stake in **Q Tech**, a top-five global camera module manufacturer. - Plans to scale smartphone camera module production from **40M to 190–200M units annually**, targeting **₹6,000–7,000 crore revenue** with **sub-10% EBITDA margin** in 2–3 years. - Internal consumption of ~180–190 million units expected. - **Display Module Manufacturing (with HKC)**: - **60:40 JV with HKC Corporation** to manufacture **TFT-LCD, LCMs, and liquid crystal modules**. - Mass production began in Q1 FY25–26; Phase I capacity: **2 million displays/month**, scalable to **4 million**. - First facility of its kind in India; part of **ECMS (Electronics Component Manufacturing Scheme)**. - **Backward Integration**: - Established **in-house tool room** for mold manufacturing. - Investing in **plastic molding, mechanical parts, SSDs, memory modules, power supplies, and PCBAs**. - Exploring **battery and display fab** with an estimated capex of **$3 billion**, pending **ISM 2.0** approval. --- #### **3. Telecom & Networking: The Second Growth Pillar** - **Revenue Explosion**: From **₹700 crore to expected ₹4,800 crore annually** (Q3 FY24–25: ₹1,635 crore). - **Joint Venture with Airtel (51:49)**: Manages production of **5G FWA devices, GPON-ONTs, Wi-Fi 6 routers, and IPTV set-top boxes**. - **Anchor Customer**: Secured major orders from **a leading U.S. telecom customer** for **RAN (Radio Access Network) microwave radios**, marking entry into **non-CPE (Customer Premise Equipment)** products. - **New Noida Facility**: Doubled output for 5G FWA; production scaled for both Indian and global markets. - **Localization**: In-house manufacturing of connectors, adapters, and power supplies to improve margins. - **Growth Outlook**: Non-mobile telecom business projected to reach **₹5,000 crore** in a year. --- #### **4. IT Hardware: High-Growth Expansion** - **Revenue**: Increased **481% YoY to ₹331 crore** in Q3 FY24–25. - **Facility**: Dedicated unit in **Chennai** with **2M units/year capacity**, serving **HP, Asus, Lenovo, Acer**. - **Joint Venture with Inventec (60:40)**: - **Top-5 global ODM** (Inventec) brings engineering, supply chain, and systems integration expertise. - Will manufacture **notebook PCs, servers, desktops, SSDs, and memory modules**. - Operations to begin in **Q1 FY25–26**. - **PLI Advantage**: Leveraging both **ECMS and IT Hardware PLI 2.0** schemes to boost margins. - **Future Vision**: Become a full-spectrum IT hardware solution provider for global OEMs. --- #### **5. Consumer Electronics & Home Appliances** - **LED TVs & Digital Signage**: - ODM share increased to **65% of volumes** in FY24–25. - Revenue: **₹2,896 crore** in FY24–25; stabilized despite weak global demand. - Supports multiple OS platforms: **Google TV, Tizen, Fire TV OS, webOS, Linux**. - Launched **karaoke feature** and **AI-based solutions**. - New **CKD robotic LCM line** for large-size **Interactive Flat Panel Displays (IFPDs)** and digital signage (65–100 inches). - **Refrigerators & Cooling**: - Captured **~8–10% of India’s Direct Cool refrigerator market** within first year of operations. - Revenue: **₹694 crore in FY24–25**, with **15+ customers** including **Voltas, Bosch, Godrej**. - Expansion: - Capacity increasing from **1.2M to 2M units/year** by Q3 FY25–26. - Entering **frost-free, side-by-side, mini bars (50L/100L), deep freezers, and visi coolers**. - Exporting to **Nepal**, exploring UAE and Sri Lanka markets. - **Washing Machines**: - India’s **largest ODM for SAWM and FATL washing machines**. - Annual capacity: **2.4M (SAWM) + 0.6M (FATL)**. - Launched industry-first **16 kg and 18 kg SAWM models**. - Developing **front-load washing machines** and **robotic vacuum cleaners** (with Eureka Forbes). - **New Categories**: Evaluating entry into **water purifiers, chimneys, and large kitchen appliances**. --- #### **6. Lighting: Premiumization Through JV** - **50:50 Joint Venture with Signify (Philips)**: **Lightanium Technologies**, launched in **August 2025**. - Aims to expand into **premium indoor and professional lighting**, including **flood, street, strip, and rope lighting**. - Strategic focus on **global exports**. - Secured **pilot orders** from a **top U.S. retail chain**, with expectations of major scaling. - **Backward Integration**: Operationalized **in-house extrusion unit** for batten components to reduce costs. - **Market Outlook**: India’s lighting market to grow from **$4.6B (2024) to $7.2B (2033)** at **5.1% CAGR**. - **Current Lighting Revenue**: ~₹850–900 crore; projected to **double to ₹2,000 crore**. --- #### **7. JVs & Strategic Alliances** | JV Partner | Focus Area | JV Stake | Key Highlights | |-----------|---------|--------|----------------| | **Signify (Philips)** | Lighting | 50:50 | Premium & export focus; Lightanium Technologies | | **Airtel** | Telecom | 51:49 | 5G FWA, GPON, IPTV, RAN | | **Inventec (Taiwan)** | IT Hardware | 60:40 | Notebook, servers, SSDs; Industry 4.0 integration | | **Rexxam (Japan)** | AC PCBs | 40:60 | Inverter control boards for Daikin; high ROCE | | **HKC (China)** | Displays | 60:40 | TFT-LCD, LCMs; part of ECMS | | **Califonix (with Imagine Marketing/boAt)** | Hearables | 50:50 | TWS, neckbands; generated ₹184.8 crore profit in FY24–25 | | **Longcheer** | Mobile ODM | 74:26 | Regulatory approval received | | **Vivo** | Mobile Manuf. | 51:49 | FDI filing done; facility under construction | --- #### **8. Digital Transformation & Innovation** - **AI & Automation**: - Implementing **Generative AI** for **automated invoicing, virtual factory simulations, workflow automation**. - Launching **AI-powered Quality Management System (QMS)** for real-time defect detection. - **Industry 4.0**: - MES-enabled traceability, **RFID tagging, robotics, automation**. - Robotic **panel assembly lines**, **automated LCM manufacturing**. - **Product Intelligence**: Launch of **DMS 2.0** and **IoT-enabled platforms** for connected appliances. --- ### **Financial & Operational Strengths** - **Revenue Diversification**: Mobile (85%), Consumer Electronics (LED TVs, Refrigerators), Telecom, IT Hardware, Lighting, and Components. - **Blended Margin Improvement**: Component JVs, backward integration, automation, and shift to ODM expected to enhance profitability. - **Capex Plans**: Over **$130 million** planned for display, camera module, and IT hardware capacities. - **PLI Benefits**: Active across **mobile, telecom, IT hardware, AC PCBs, LED lighting, and components**.