Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Diligent Media Corporation Ltd

DNAMEDIA
NSE
2.95
1.34%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Diligent Media Corporation Ltd

DNAMEDIA
NSE
2.95
1.34%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
35Cr
Close
Close Price
2.95
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
29.50
PS
Price To Sales
3.29
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
-1.40%
PAT Gr TTM
PAT Growth TTM
-99.17%
Peer Comparison
How does DNAMEDIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DNAMEDIA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
422333326131
Growth YoY
Revenue Growth YoY%
526.932.5107.0-10.8-24.396.020.8-35.578.0-73.3-5.6-17.5
Expenses
ExpensesCr
3222143243332
Operating Profit
Operating ProfitCr
2000-1101-23-2-10
OPM
OPM%
36.0-25.812.715.5-342.8-13.536.5-126.947.2-234.2-23.8-25.5
Other Income
Other IncomeCr
1303571754451000
Interest Expense
Interest ExpenseCr
000001000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1323571642534-2-10
Tax
TaxCr
32112380000000
PAT
PATCr
762451262534-2-10
Growth YoY
PAT Growth YoY%
345.4-93.9-90.3-57.565.415.030.0-53.0-96.8-177.1-114.4-111.8
NPM
NPM%
1,809.3141.1151.3204.23,952.882.8162.8148.570.3-239.2-24.9-21.3
EPS
EPS
6.50.20.30.510.70.20.40.20.3-0.2-0.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1021018512421369101311
Growth
Revenue Growth%
-20.0-1.5-15.345.4-98.8-8.4124.7105.945.72.736.0-20.0
Expenses
ExpensesCr
1441221301371101418201211
Operating Profit
Operating ProfitCr
-42-21-44-12003-8-9-1110
OPM
OPM%
-41.1-21.2-51.9-10.110.316.790.3-118.2-93.6-109.08.8-1.7
Other Income
Other IncomeCr
410630001137190142
Interest Expense
Interest ExpenseCr
7103800000010
Depreciation
DepreciationCr
3101300000000
PBT
PBTCr
-48-14-39-60003-7128179141
Tax
TaxCr
-26-5-13380000324200
PAT
PATCr
-22-9-26-98003-796137141
Growth
PAT Growth%
76.562.0-198.6-284.8100.249.21,156.2-335.21,480.043.3-90.0-91.8
NPM
NPM%
-22.0-8.5-29.9-79.210.316.793.4-106.81,011.21,410.2103.210.6
EPS
EPS
-2.5-0.1-0.3-8.3-4.9-5.5-3.92.013.711.61.20.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
898989121212121212121212
Reserves
ReservesCr
-404-412-438-423-481-545-591-567-406-269-256-258
Current Liabilities
Current LiabilitiesCr
12943757367501348323186161396
Non Current Liabilities
Non Current LiabilitiesCr
3312438782823438436436437437439439
Total Liabilities
Total LiabilitiesCr
145157600443421405205205229340234198
Current Assets
Current AssetsCr
52595281116112903020255224188
Non Current Assets
Non Current AssetsCr
9398548363305293115175208851010
Total Assets
Total AssetsCr
145157600443421405205205229340234198

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-107-19-215-61-4286193-63
Investing Cash Flow
Investing Cash FlowCr
000-1157001-924-2
Financing Cash Flow
Financing Cash FlowCr
110250000-2900000
Net Cash Flow
Net Cash FlowCr
36-24-4-4-421-21
Free Cash Flow
Free Cash FlowCr
-107-19-24-4-42866393-63
CFO To PAT
CFO To PAT%
473.7222.36.0-15.2-39,048.9-1,813.79,713.3-8.797.5-4.421.5
CFO To EBITDA
CFO To EBITDA%
253.988.93.5-119.5-39,048.9-1,813.710,050.5-7.8-1,053.157.5253.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00091124828285758
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.01.20.20.44.3
Price To Sales
Price To Sales
0.00.00.00.77.92.82.54.33.05.94.4
Price To Book
Price To Book
0.00.00.0-0.20.00.00.0-0.1-0.1-0.2-0.2
EV To EBITDA
EV To EBITDA
-9.60.5-9.7-68.75,234.63,685.6156.2-60.4-52.2-46.6426.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.669.364.775.7100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-41.1-21.2-51.9-10.110.316.790.3-118.2-93.6-109.08.8
NPM
NPM%
-22.0-8.5-29.9-79.210.316.793.4-106.81,011.21,410.2103.2
ROCE
ROCE%
-44.73.8-43.9-6.00.00.1-2.15.8303.6100.07.7
ROE
ROE%
7.22.67.323.90.00.0-0.51.3-24.2-53.1-5.6
ROA
ROA%
-15.5-5.5-4.3-22.10.00.11.4-3.441.840.35.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Diligent Media Corporation Limited (**DMCL**) is an Indian media entity that has successfully executed a high-stakes pivot from traditional print journalism to a **pure-play digital content ecosystem**. Centered on the flagship brand **DNA (Daily News and Analysis)**, the company has shed its legacy printing infrastructure to focus on high-margin digital monetization, multimedia storytelling, and technology-driven news delivery. --- ### **The Digital-First Pivot: Core Business Model** DMCL operates a single business segment: **Digital Media**. Following the formal exit from print media in **October 2019** (discontinuing the **'DNA'** English daily and **'Zee Marathi Disha'** weekly), the company has repositioned itself as a "youthful" and "women-first" digital publisher. * **Flagship Hub:** **www.dnaindia.com** serves as the primary engine for content distribution. * **Content Verticals:** The company utilizes specialized Intellectual Properties (IPs) to capture niche demographics: * **DNA Verified:** A dedicated fact-checking platform to combat misinformation. * **DNA Her:** A lifestyle and news vertical curated specifically for women. * **DNA AI:** Leveraging **Artificial Intelligence** for enhanced engagement and delivery. * **DNA Dharma & Lit:** Focused on spirituality, culture, heritage, and intellectual discourse. * **Syndication & Licensing:** The **DNA Syndication** division manages the licensing of DNA-branded content across global and local platforms. --- ### **Strategic Monetization & The IDPL Partnership** A critical component of DMCL’s strategy is its **Material Related Party Transaction** with **Indiadotcom Digital Private Limited (IDPL)**. This partnership allows DMCL to leverage IDPL’s specialized expertise in digital ad-ops and SEO. | Strategic Element | Current Terms (Effective April 1, 2024) | | :--- | :--- | | **Revenue Share Ratio** | **80%** to DMCL : **20%** to IDPL | | **Scope of License** | Non-sublicensable, limited license to DMCL websites and YouTube channels. | | **Operational Focus** | Distribution, advertisement operations, and search engine optimization. | | **Strategic Rationale** | Management revived this partnership after a temporary cessation led to a decline in **MAUs** and page views. | --- ### **Operational Performance Metrics** While the company maintains a robust social media presence across Twitter, Facebook, YouTube, and Instagram, recent metrics show a consolidation phase as the company optimizes its reach. | Metric | FY 2023-24 | FY 2024-25 | | :--- | :--- | :--- | | **Total Monthly Average Users (MAU)** | **4.0 crore** | **3.1 crore** | | **DNA English MAU** | **3.2 crore** | **2.2 crore** | | **DNA Hindi MAU** | **1.0 crore** | **0.85 crore** | | **Annual Page Views** | **133 crore** | **91 crore** | --- ### **Financial Restructuring & Debt Realignment** DMCL has undergone a massive balance sheet cleanup to resolve legacy liabilities stemming from its former association with **Zee Media Corporation Limited (ZMCL)** and other creditors. #### **1. ZMCL Settlement (Liability Write-Back)** To settle a **₹309.33 crore** liability arising from invoked corporate guarantees, DMCL executed a phased settlement: * **Trademark Assignment:** Transfer of identified trademarks valued at **₹170 crore** to ZMCL. As of **December 2024**, **₹85 crore** had been invoiced. * **Cash Payment:** A one-time payment of **₹12 crore**. * **Exceptional Gain:** The remaining **₹127.33 crore** was written back as an exceptional item, significantly boosting net profit in FY23. #### **2. Capital Reduction Scheme (2025-26)** Following an **Arbitration Award** (August 20, 2025), the company is executing a **Scheme of Reduction and Cancellation of NCRPS Capital** to resolve litigation with **Veena Investments Private Limited (VIPL)**: * **₹173.4 crore** of Preference Shares (NCRPS) will be set off against outstanding **Inter-Corporate Deposits (ICDs)** and interest owed to DMCL. * The remaining **₹262.86 crore** of NCRPS capital is being **cancelled in its entirety**, effectively streamlining the equity structure. --- ### **Financial Summary** The company’s financials reflect the transition from a loss-making print entity to a leaner digital operation, though net worth remains negative. | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **13.19** | **9.70** | **9.44** | | **Net Profit (After Tax)** | **13.62** | **136.82*** | **160.70*** | | **Net Worth** | **(243.76)** | **(257.40)** | **(394.23)** | | **Other Expenses** | **7.54** | **15.30** | **13.73** | *\*Note: Profits in FY23 and FY24 were driven by exceptional items (liability write-backs and trademark sales).* --- ### **Risk Framework & Contingent Liabilities** Investors should note that DMCL operates under a **"Going Concern"** qualification from auditors due to accumulated losses exceeding net worth. #### **Legal & Tax Exposure** * **Contingent Liabilities:** Claims not acknowledged as debt total **₹2,208.31 crore** (as of March 2024), largely relating to legacy legal cases and copyright issues. * **GST Demands:** A **₹33.91 crore** demand regarding leasehold rights in Mumbai is currently being challenged in the **Bombay High Court** (Writ Petition filed Feb 2026). * **Income Tax:** A **₹42.3 crore** demand for AY 2013-14 regarding slump sale capital gains remains in dispute. #### **Operational Risks** * **Concentration Risk:** Revenue is highly concentrated, with major receivables tied to **fewer than 10 customers**. * **Leadership Continuity:** Recent exits of the **Associate News Editor** (Jan 2026) and **Editor & Business Manager** (June 2025) highlight human capital volatility. * **Cybersecurity:** As a digital-first entity, the company is exposed to **data breaches** and the high cost of integrating **5G, AR, and VR** technologies to remain competitive. --- ### **Future Growth Drivers** * **Digital Penetration:** Leveraging India’s rising **smartphone usage** and internet connectivity. * **New Revenue Streams:** Exploring **OTT platforms**, **e-commerce integration**, and premium digital advertising. * **Cost Optimization:** A **51% reduction** in "Other Expenses" in FY 2024-25 demonstrates management's commitment to lean operations. * **Technological Immersive Content:** Strategic focus on **AR/VR** to evolve from a news provider to a "thought leader" in the digital space.