Login
Home
Charts
Search
Watchlist
Products

Dodla Dairy Ltd

DODLA·NSE
1,045.70-0.28%Thu, 24 Sept '26

Dodla Dairy Ltd

DODLA
NSE
1,045.70
-0.28%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6,320Cr
Close
Close Price
1,047.60
Industry
Industry
FMCG - Dairy Products
PE
Price To Earnings
25.82
PS
Price To Sales
1.46
Revenue
Revenue
4,316Cr
Rev Gr TTM
Revenue Growth TTM
13.13%
PAT Gr TTM
PAT Growth TTM
-5.05%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
7687477879129989019101,0071,0191,0251,0741,198
Growth YoY
Revenue Growth YoY%
10.410.68.710.729.920.715.510.42.113.718.119.0
Expenses
ExpensesCr
6986647128069018058269249269461,0211,133
Operating Profit
Operating ProfitCr
7083751059696848393795465
OPM
OPM%
9.211.19.611.59.710.69.28.29.17.75.05.4
Other Income
Other IncomeCr
7687101126171162314
Interest Expense
Interest ExpenseCr
011111111111
Depreciation
DepreciationCr
171818181920181821222223
PBT
PBTCr
597064938686908183635455
Tax
TaxCr
162817282323221817-6-1614
PAT
PATCr
444147656364686366697041
Growth YoY
PAT Growth YoY%
10.516.8107.985.945.453.845.1-3.33.68.12.6-35.4
NPM
NPM%
5.75.56.07.16.37.07.56.26.56.76.53.4
EPS
EPS
7.37.07.910.910.510.511.310.410.911.411.66.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
7687477879129989019101,0071,0191,0251,0741,198
Growth YoY
Revenue Growth YoY%
10.410.68.710.729.920.715.510.42.113.718.119.0
Expenses
ExpensesCr
6986647128069018058269249269461,0211,133
Operating Profit
Operating ProfitCr
7083751059696848393795465
OPM
OPM%
9.211.19.611.59.710.69.28.29.17.75.05.4
Other Income
Other IncomeCr
7687101126171162314
Interest Expense
Interest ExpenseCr
011111111111
Depreciation
DepreciationCr
171818181920181821222223
PBT
PBTCr
597064938686908183635455
Tax
TaxCr
162817282323221817-6-1614
PAT
PATCr
444147656364686366697041
Growth YoY
PAT Growth YoY%
10.516.8107.985.945.453.845.1-3.33.68.12.6-35.4
NPM
NPM%
5.75.56.07.16.37.07.56.26.56.76.53.4
EPS
EPS
7.37.07.910.910.510.511.310.410.911.411.66.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,5901,6922,1391,9442,2432,8123,1253,7204,1254,316
Growth
Revenue Growth%
6.426.5-9.115.425.411.219.010.913.1
Expenses
ExpensesCr
1,4781,5581,9981,7022,0332,6212,8373,3393,8174,025
Operating Profit
Operating ProfitCr
113134141242211191289381308291
OPM
OPM%
7.17.96.612.59.46.89.210.27.56.7
Other Income
Other IncomeCr
7866142327535855
Interest Expense
Interest ExpenseCr
11121612712434
Depreciation
DepreciationCr
28374951526170758287
PBT
PBTCr
809382186166152244356281254
Tax
TaxCr
24313260333077961410
PAT
PATCr
576350126133122167260267245
Growth
PAT Growth%
10.4-20.5152.65.4-7.936.455.92.7-5.0
NPM
NPM%
3.63.72.36.55.94.35.37.06.55.7
EPS
EPS
10.211.39.022.522.420.628.043.344.340.6
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,5901,6922,1391,9442,2432,8123,1253,7204,1254,316
Growth
Revenue Growth%
6.426.5-9.115.425.411.219.010.913.1
Expenses
ExpensesCr
1,4781,5581,9981,7022,0332,6212,8373,3393,8174,025
Operating Profit
Operating ProfitCr
113134141242211191289381308291
OPM
OPM%
7.17.96.612.59.46.89.210.27.56.7
Other Income
Other IncomeCr
7866142327535855
Interest Expense
Interest ExpenseCr
11121612712434
Depreciation
DepreciationCr
28374951526170758287
PBT
PBTCr
809382186166152244356281254
Tax
TaxCr
24313260333077961410
PAT
PATCr
576350126133122167260267245
Growth
PAT Growth%
10.4-20.5152.65.4-7.936.455.92.7-5.0
NPM
NPM%
3.63.72.36.55.94.35.37.06.55.7
EPS
EPS
10.211.39.022.522.420.628.043.344.340.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
35656585959596060
Reserves
ReservesCr
3363513786007849131,0791,3461,614
Current Liabilities
Current LiabilitiesCr
210192216195188215262249314
Non Current Liabilities
Non Current LiabilitiesCr
5915314312058647776108
Total Liabilities
Total LiabilitiesCr
6097527939721,0881,2511,4781,7312,096
Current Assets
Current AssetsCr
226206223402402474708924768
Non Current Assets
Non Current AssetsCr
3835465705706877777698061,329
Total Assets
Total AssetsCr
6097527939721,0881,2511,4781,7312,096
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
35656585959596060
Reserves
ReservesCr
3363513786007849131,0791,3461,614
Current Liabilities
Current LiabilitiesCr
210192216195188215262249314
Non Current Liabilities
Non Current LiabilitiesCr
5915314312058647776108
Total Liabilities
Total LiabilitiesCr
6097527939721,0881,2511,4781,7312,096
Current Assets
Current AssetsCr
226206223402402474708924768
Non Current Assets
Non Current AssetsCr
3835465705706877777698061,329
Total Assets
Total AssetsCr
6097527939721,0881,2511,4781,7312,096

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
87136166245171161-1520295
Investing Cash Flow
Investing Cash FlowCr
-66-148-77-200-138-21430-528-286
Financing Cash Flow
Financing Cash FlowCr
-4160-2611-4915-1-8-25
Net Cash Flow
Net Cash FlowCr
-20486356-16-3828-16-15
Free Cash Flow
Free Cash FlowCr
16397118910156-105412135
CFO To PAT
CFO To PAT%
153.8216.0332.0194.5128.8131.5-0.4200.0110.4
CFO To EBITDA
CFO To EBITDA%
77.6101.1117.5101.181.284.0-0.3136.595.6
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
87136166245171161-1520295
Investing Cash Flow
Investing Cash FlowCr
-66-148-77-200-138-21430-528-286
Financing Cash Flow
Financing Cash FlowCr
-4160-2611-4915-1-8-25
Net Cash Flow
Net Cash FlowCr
-20486356-16-3828-16-15
Free Cash Flow
Free Cash FlowCr
16397118910156-105412135
CFO To PAT
CFO To PAT%
153.8216.0332.0194.5128.8131.5-0.4200.0110.4
CFO To EBITDA
CFO To EBITDA%
77.6101.1117.5101.181.284.0-0.3136.595.6

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6662,7624,7706,9805,8586,320
Price To Earnings
Price To Earnings
20.122.628.626.921.925.8
Price To Sales
Price To Sales
1.21.01.51.91.41.5
Price To Book
Price To Book
3.22.84.25.03.53.8
EV To EBITDA
EV To EBITDA
12.114.016.318.218.421.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.119.418.427.424.320.823.824.522.622.6
OPM
OPM%
7.17.96.612.59.46.89.210.27.56.7
NPM
NPM%
3.63.72.36.55.94.35.37.06.55.7
ROCE
ROCE%
19.718.817.226.220.115.220.824.816.416.4
ROE
ROE%
16.715.411.519.115.812.614.618.515.915.9
ROA
ROA%
9.38.36.313.012.29.811.315.012.712.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6662,7624,7706,9805,8586,320
Price To Earnings
Price To Earnings
20.122.628.626.921.925.8
Price To Sales
Price To Sales
1.21.01.51.91.41.5
Price To Book
Price To Book
3.22.84.25.03.53.8
EV To EBITDA
EV To EBITDA
12.114.016.318.218.421.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.119.418.427.424.320.823.824.522.622.6
OPM
OPM%
7.17.96.612.59.46.89.210.27.56.7
NPM
NPM%
3.63.72.36.55.94.35.37.06.55.7
ROCE
ROCE%
19.718.817.226.220.115.220.824.816.416.4
ROE
ROE%
16.715.411.519.115.812.614.618.515.915.9
ROA
ROA%
9.38.36.313.012.29.811.315.012.712.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dodla Dairy is a “grass-to-glass” dairy company - it collects raw milk directly from roughly 1.3 lakh farmers every morning, processes it in its own plants, and delivers it to shop shelves under its own brands, controlling every step in between. The business was born in 1995 when founder Dodla Sunil Reddy, after trying his hand at mushrooms, mangoes, and textiles, settled on dairy and opened a first plant in Nellore, Andhra Pradesh. The recurring approach that explains everything else is a direct-from-farmer procurement model built on transparent pricing, fortnightly digital payments, and farm-level support - a “loyalty loop” that turns a scattered network of village suppliers into a reliable, quality-controlled supply chain. # Business segments A single integrated dairy engine, with two geographic legs - India and Africa - and two capability arms that feed the core: a cattle-feed business that locks in farmer loyalty, and an Eastern India platform acquired to open a new geography. ## 1. India dairy: the core engine **Fresh milk collected directly from farmers, processed into pouch milk and a growing range of branded curd, ghee, and ice cream, and sold through a network of over 2,880 distributors - the spread between procurement cost and selling price is the central profit mechanism.** - **Direct from the village, not the middleman** - 94.4% of milk is procured directly from farmers through more than 8,050 village-level collection centres, up from just 7% a decade ago, which cuts out agent commissions and gives the company control over quality at the source. - **Cow milk, not buffalo** - roughly 95% of procurement is cow milk, which provides a wider and more diversified farmer base, more consistent fat and SNF (solids-not-fat) composition, and better predictability than buffalo milk. - **Surplus milk becomes a buffer** - when milk supply exceeds liquid demand, the company converts it into skimmed milk powder and butter, holds inventory with discipline, and sells those solids when markets tighten, making it a net seller of milk solids rather than a forced buyer. - **Eighteen plants, automated for cost** - the company operates 18 processing plants across India, Kenya, and Uganda with aggregate capacity of over 29 lakh litres per day; plants are fully automated, which improves efficiency and reduces operating costs. ## 2. Africa dairy: the higher-margin twin **The same integrated model - direct procurement, own processing, own brands - transplanted to Uganda and Kenya, where limited competition and abundant grazing land produce structurally higher margins than India.** - **Cheaper milk, higher pricing power** - Uganda serves as a low-cost sourcing hub with milk prices at INR 22-35 per litre, while Kenya offers stronger pricing power, and dairy-player margins in Africa are higher because processed milk is in short supply. - **A continent with cows but little processed milk** - Africa holds 20% of the world’s cattle yet produces only about 5% of global milk; East Africa alone accounts for 48% of the continent’s output, creating a large addressable market for branded, packaged dairy. - **Three brands, two countries** - products are sold under the “Dairy Top,” “Dodla +,” and “Pride of Cows” labels and include milk, yogurt, paneer, cheese, and UHT milk, with processing capacity of 300,000 litres per day in Uganda and 150,000 in Kenya. - **A greenfield bet near Kampala** - a new Uganda plant is under construction on a 70-acre land parcel near the capital, with completion expected by the end of FY29. ## 3. Orgafeed: the loyalty engine, not a standalone business **A cattle-feed subsidiary that sells high-quality feed to the same farmers who supply milk, with payments deducted from their milk bills - it boosts milk yields by 15-20% and locks farmers into the Dodla ecosystem.** - **Feed that lifts output** - Orgafeed’s feed blends have been shown to increase milk yields by 15-20% for partner farmers, which raises farmer incomes and makes them less likely to switch to a competing dairy. - **Paid through the milk cheque** - cattle feed is supplied to farmers through Dodla’s procurement network, and the cost is adjusted against the value of raw milk those farmers supply, creating a seamless transaction that deepens the relationship. - **Two plants, 480 tonnes a day** - manufacturing facilities at Kadapa and Kuppam in Andhra Pradesh have a combined capacity of 480 metric tonnes per day, with the Kuppam plant alone capable of 12,000 tonnes per month. ## 4. OSAM: the Eastern India bridgehead **A regional dairy brand in Bihar and Jharkhand, acquired in FY26, that gives Dodla instant processing capacity, a farmer network, and a premium brand in a geography it had not previously served.** - **Bought, not built** - the company acquired 100% of HR Food Processing Private Limited, which operates under the “OSAM” brand, for an enterprise value of INR 247.2 crores, in Jul'26. - **Two plants ready to run** - OSAM brings processing capacity of roughly 2.2 lakh litres per day through plants at Arrah, Bihar and Patratu, Jharkhand, with a product basket of milk, curd, lassi, paneer, sweets, and ghee that aligns with Dodla’s portfolio. - **A door into Eastern India** - the acquisition provides entry into Jharkhand, Bihar, and the broader Eastern India dairy market, with an established distribution network already in place. # Group structure and partners **A publicly listed Indian parent with a Singapore holding company that controls the Africa subsidiaries, plus two wholly owned Indian arms - Orgafeed and OSAM - that feed the core dairy engine.** - Dodla Dairy Limited, headquartered in Hyderabad, is the listed parent and has been traded on BSE and NSE since June 2021. - The international structure runs through Dodla Holdings Proprietary Limited in Singapore, which holds 99% of Dodla Dairy Kenya Limited and 100% of Lakeside Dairy Limited in Uganda; Country Delight Dairy Limited in Kenya is a direct subsidiary. - In India, wholly owned subsidiaries are Orgafeed Private Limited (cattle feed) and HR Food Processing Private Limited, the OSAM platform acquired in 2025. - Key acquisitions that built the group include Lakeside Dairy in Uganda (2014), KC Dairy plants in Tamil Nadu (2019), Shri Krishna Milks in Karnataka (2022-23, adding 1.5 LLPD capacity and access to Northern Karnataka and Goa), Countryside Dairy in Kenya (2022-23), and OSAM in Eastern India (2025).

Documents — Dodla Dairy Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/yuzl5yh975yqnv3r2xwlihxe.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/9ejt576ehmjz3xpxfspjqamy.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/r6lhhcvdwo0dhyulb2frtw7t.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/zof5yse6mx6zysubs6raqneb.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/06y3wu1njrxyeiy1mh0sup0f.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/8n5sxpnvc19rp0w97k4hq4vd.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/1oyqqwg9f4or8u3qq4qq34tv.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/03np2pvc60m1uwwqoqjkkhjs.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/w4gc85ot23r30e4b301uyk5z.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/mamt9s5kf708e75w0qfcnbmp.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/10qftx0rrodqnl39ovarrj7m.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/e0njq2sye04k3kzjdnvbzogp.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/0jjolgz6pytf8tc8xg1ox04a.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/zaem2sx9i4ulilkd3tq74bne.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/fb50d7nn9i3g9ba963gn18yo.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/gg0hemepph0j7l5y70sfav3h.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/idgm551og3pf1hnvrdcoypls.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/2riku0k17zn51e8drzacikr8.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/lnewzspv2supecln3xlci0w6.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/kjommihostqtagrvzpzm9mr6.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/dorrmrrwz93xp5rzma7od4n6.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/2y0uhawqprgn1avjnqvtez17.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/a8aht2dwm9b9qf4prmesbzsa.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/4ejngghqlxc4bb9wg3g4a7ug.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/kafbrxk0ff0456v7ikuijj7v.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/oyf0hhl5mtzwsln2i81pcsns.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/m5bpxyjxjnjeqyqc1xmsmjdd.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/y0luzhwtkz1b9n2ygo1yxwul.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5jraxacmf5wo74l5delhq63u.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/scy084zn763gem49w1uy5mfj.pdf

Concall Transcript Summaries — Dodla Dairy Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ADODLA/transcript-notes/202606/yuzl5yh975yqnv3r2xwlihxe.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ADODLA/transcript-notes/202603/9ejt576ehmjz3xpxfspjqamy.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ADODLA/transcript-notes/202512/r6lhhcvdwo0dhyulb2frtw7t.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ADODLA/transcript-notes/202509/zof5yse6mx6zysubs6raqneb.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ADODLA/transcript-notes/202506/06y3wu1njrxyeiy1mh0sup0f.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ADODLA/transcript-notes/202503/8n5sxpnvc19rp0w97k4hq4vd.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ADODLA/transcript-notes/202412/1oyqqwg9f4or8u3qq4qq34tv.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ADODLA/transcript-notes/202409/03np2pvc60m1uwwqoqjkkhjs.pdf