Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dollar Industries Ltd

DOLLAR
NSE
303.85
0.03%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dollar Industries Ltd

DOLLAR
NSE
303.85
0.03%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,723Cr
Close
Close Price
303.85
Industry
Industry
Textiles - Hosiery/Knitwear
PE
Price To Earnings
16.55
PS
Price To Sales
0.95
Revenue
Revenue
1,809Cr
Rev Gr TTM
Revenue Growth TTM
8.86%
PAT Gr TTM
PAT Growth TTM
8.29%
Peer Comparison
How does DOLLAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DOLLAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
406328413332500334447381549399472388
Growth YoY
Revenue Growth YoY%
8.9-9.221.216.223.01.78.314.89.819.65.62.0
Expenses
ExpensesCr
395301371299443298398339493356412350
Operating Profit
Operating ProfitCr
112742335736494257436039
OPM
OPM%
2.88.310.19.811.410.710.910.910.310.812.810.0
Other Income
Other IncomeCr
-200121122122
Interest Expense
Interest ExpenseCr
334567777666
Depreciation
DepreciationCr
44467899119109
PBT
PBTCr
21933234622342741284625
Tax
TaxCr
149513687117127
PAT
PATCr
01525183416262030223518
Growth YoY
PAT Growth YoY%
-98.8-45.738.5103.37,204.45.86.212.3-11.236.331.5-12.1
NPM
NPM%
0.14.66.05.46.74.85.95.25.45.57.44.5
EPS
EPS
0.12.64.43.15.82.74.73.55.23.86.23.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9261,0299671,0371,3431,3941,5721,7101,809
Growth
Revenue Growth%
11.2-6.07.229.53.812.88.85.7
Expenses
ExpensesCr
8028938638991,1231,2961,4141,5281,610
Operating Profit
Operating ProfitCr
12413610513822098159183199
OPM
OPM%
13.413.210.813.316.47.010.110.711.0
Other Income
Other IncomeCr
21325-1377
Interest Expense
Interest ExpenseCr
18161591014182826
Depreciation
DepreciationCr
121114151718213840
PBT
PBTCr
951097811519866122124141
Tax
TaxCr
323620305113303237
PAT
PATCr
64745785147529192104
Growth
PAT Growth%
15.7-22.148.872.4-64.374.20.912.7
NPM
NPM%
6.97.25.98.211.03.85.85.45.8
EPS
EPS
11.513.010.115.025.99.315.916.118.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111
Reserves
ReservesCr
341404449525660696770845884
Current Liabilities
Current LiabilitiesCr
273387349291429346512565570
Non Current Liabilities
Non Current LiabilitiesCr
48610101119515247
Total Liabilities
Total LiabilitiesCr
6738088208371,1111,0731,3471,4761,519
Current Assets
Current AssetsCr
5987267157239428551,0641,1821,223
Non Current Assets
Non Current AssetsCr
7682105115169218283294296
Total Assets
Total AssetsCr
6738088208371,1111,0731,3471,4761,519

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-311531320136-2674
Investing Cash Flow
Investing Cash FlowCr
-11-16-25-22-62-58-80-54
Financing Cash Flow
Financing Cash FlowCr
5116-43-10955-79108-22
Net Cash Flow
Net Cash FlowCr
91-151-702-2
Free Cash Flow
Free Cash FlowCr
-39-1230110-5781-10419
CFO To PAT
CFO To PAT%
-48.81.192.2155.20.2259.3-28.080.0
CFO To EBITDA
CFO To EBITDA%
-25.10.650.595.90.2138.4-16.140.4

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,1101,6706271,2973,1191,9722,9202,211
Price To Earnings
Price To Earnings
34.722.710.915.221.237.532.424.3
Price To Sales
Price To Sales
2.31.60.71.32.31.41.91.3
Price To Book
Price To Book
6.34.01.42.44.72.83.72.6
EV To EBITDA
EV To EBITDA
18.313.77.910.215.121.820.414.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.157.953.657.154.245.653.954.0
OPM
OPM%
13.413.210.813.316.47.010.110.7
NPM
NPM%
6.97.25.98.211.03.85.85.4
ROCE
ROCE%
21.720.013.918.923.79.112.712.7
ROE
ROE%
18.117.712.415.921.97.411.710.8
ROA
ROA%
9.49.17.010.213.24.96.86.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Dollar Industries Ltd., established in 1972 as Bhawani Textiles and rebranded in 2008, is a leading Indian manufacturer of knitwear and one of the most recognized names in the organized innerwear sector. Headquartered in Kolkata, the company has evolved from a regional men’s innerwear brand into a diversified, omnichannel apparel brand catering to men, women, and children across innerwear, athleisure, activewear, thermals, rainwear, and loungewear. With a **15% market share in India’s organized innerwear segment**, Dollar is the **first fully integrated hosiery and knitwear manufacturer in India**, controlling the entire value chain from spinning to finished garments. The company operates four modern manufacturing facilities in **Kolkata, Tirupur, Ludhiana, and Delhi**, and exports to over 30 countries, with strong sales in the Middle East and Africa. --- ### **Strategic Growth and Expansion (2025 Overview)** #### **1. Brand Architecture and Rebranding** Dollar has restructured its brand into six distinct categories to appeal to a broader consumer base: - **MAN** | **WOMAN** | **JUNIOR** | **ALWAYS** | **THERMALS** | **PROTECT** This shift from a men-centric brand to a **"Brand for All"** has successfully diversified its revenue streams and strengthened brand recall. The rebranding includes a **modernized logo**, digital-first identity, and **differentiated pricing tiers (premium, mass premium, economy)** to align with evolving consumer expectations. #### **2. Product Portfolio Expansion** - **Dollar Woman**: A comprehensive lingerie line with Everyday, Sports, Strapless, Nursing, Sleep, and Beginner bras, contributing **8.0% of total revenue in H1 FY26**, up from 8.2% in 9M FY25. - **Dollar Protect**: A **premium rainwear line** launched in 2023-24 and further expanded in 2025, targeting fashion-forward functionality across men, women, and children. Co-branded with the movie *Fighter*, it leveraged celebrity marketing for visibility. - **Force NXT**: The **premium innerwear and athleisure line**, redesigned and growing at **20–22% YoY**, contributing ~4.2% of revenue. - **Thermals & Kids**: Targeted campaigns like *"Thand Ka Weapon"* and planned expansion into **0–3-year kids' apparel** signal strategic growth in seasonal and underserved segments. --- ### **Joint Venture & Market Access** - In **August 2024 and revisited in Nov 2025**, Dollar entered a **51–49 joint venture** with **G.O.A.T. Brands Lab Pte Ltd**, forming **Pepe Jeans Inner Fashion Pvt. Ltd.** - G.O.A.T. acquired **50% equity stake + 2% non-voting equity**, leaving Dollar with 51% control. - The JV distributes multi-brand **underwear, athleisure, loungewear, and lingerie** for men, women, and children across **India, Sri Lanka, Bhutan, Nepal, and Bangladesh**. - The JV achieved **₹34 crore in revenue and ₹5 crore PAT in FY25** and is leveraging **e-commerce and quick commerce** to scale. - Rishi Mohindru appointed CEO to grow the **D2C brand pepeinner.com** and expand product categories. --- ### **Distribution & Retail Strategy** #### **Exclusive Brand Outlets (EBOs)** - Launched in 2021, EBOs operate under a **Franchise-Owned, Franchise-Operated (FOFO)** model. - Over **17 EBOs** opened in **Delhi, Punjab, Maharashtra, Madhya Pradesh**, and other key states as of May 2025. - EBOs offer full product range visibility, curated store experiences, and are central to **direct-to-consumer (D2C)** growth. - Target: **125–150 EBOs by 2026**, with a long-term vision to open **50 stores in South India**. #### **Project Lakshya** - Flagship distribution project transforming the model from **push-based to pull-based** using an **Automated Replenishment System (ARS)**. - **Contribution to sales**: - FY23: 18.6% → FY24: 26.3% → **Target: 70% by FY26** - **H1 FY26**: 31% (driven by expansion into MP, Jharkhand, Himachal Pradesh) - Distributors under Lakshya have **shorter receivable cycles (70–75 days vs. 108 days overall)**. - Focus on **150–200 active retailers per distributor** and **channel financing for 60% of distributors** by FY26. #### **Modern Trade & E-commerce** - Partnerships with **Walmart, Spencer’s, and V-Mart** have expanded visibility in organized retail. - E-commerce sales grew significantly; modern trade and online platforms now account for **~8% of total revenue (target)**. - Rising online retail penetration in India (projected **14% by FY28 from 8% in FY24**) supports premiumization strategy. --- ### **Geographic Expansion** - **Domestic**: - **South India** contributes **8.3% of total sales**, with a **target of 30–40%**. - Appointed **Mahesh Babu** as brand ambassador for South India to challenge regional loyalty. - Expansion via EBOs, Lakshya, and local marketing in Tamil Nadu, Karnataka, Kerala. - New markets like Bihar, Northeastern states under active rollout. - **Exports**: - Accounts for **~4% of turnover**, **₹274 million in H1 FY26** from 15 countries. - FY25 export revenue: **₹619 million** (15 countries) vs. ₹71 crore in FY24. - Target: **30 countries by FY26, 11% of total revenue from exports**. - Key markets: **UAE, Saudi Arabia, Oman, Qatar, Myanmar, Nepal, Iraq, Nigeria**. - No exposure to U.S. market; unaffected by U.S. tariffs. --- ### **Manufacturing & Sustainability** - **Fully Integrated Value Chain** with in-house control over spinning, knitting, dyeing, bleaching, cutting, and stitching. - **Captive Capacities**: - **250 million garments/year** - **300–400 tonnes/month** single yarn, knitting, bleaching, and dyeing - **2.5 million meters/month** elastic production - **300,000 pieces/day** cutting - **Spinning Expansion**: - Capacity increasing from **22,000 to 42,000 spindles** in Tirupur (75% complete, ₹65 crore invested). - 20% of raw material needs via **in-house spinning** (cotton at INR 55,000–56,000/quintal, stable for 6–12 months). - **Green Mission**: - **12 MW solar power** (doubled from 6 MW) - **4.95 MW wind power** from 4 windmills - Zero-liquid discharge effluent plant in Kolkata --- ### **Marketing & Brand Ambassadors** Dollar leverages high-profile celebrity endorsements to segment its brand identity: - **Akshay Kumar**: Dollar Man / Force NXT (14+ years association) - **Yami Gautam**: Dollar Woman / Missy - **Saif Ali Khan**: Dollar Always (Lehar) – value segment - **Mahesh Babu**: Regional ambassador for South India Campaigns like *"Play Mode On"* (Rajasthan Royals IPL sponsorship) and *"Fighter"* movie tie-ups enhance visibility and resonate with youth and millennial audiences. --- ### **Mergers & Streamlining Operations** - **Nine promoter group companies** (e.g., ADDS Projects, Dindayal Texpro, Dollar Brands) to merge into the **single listed entity**. - Aims to: - **Strengthen in-house production** - **Reduce intercompany transactions** - **Eliminate conflicts of interest** - **Centralize real estate, branding, and manufacturing services** --- ### **Key Strengths** 1. **Backward Integration**: Full control over production ensures cost efficiency, quality, and supply chain resilience. 2. **Brand Equity**: High recognition (70% recall), built through consistent branding and celebrity partnerships. 3. **Diversification**: Beyond innerwear into athleisure (12–13% of sales), women’s wear, thermals, and rainwear. 4. **Digital Transformation**: SAP S/4 HANA implementation, ARS, DMS, and real-time sales tracking at pincode level. 5. **Agile Distribution**: Pull-based model, channel financing, and EBOs enhance scalability.