Login
Home
Charts
Search
Watchlist
Products

Dollex Agrotech Ltd

DOLLEX·NSE
36.60-2.66%Tue, 22 Sept '26 15:31

Dollex Agrotech Ltd

DOLLEX
NSE
36.60
-2.66%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
148Cr
Close
Close Price
37.00
Industry
Industry
Sugar - Others
PE
Price To Earnings
16.16
PS
Price To Sales
0.65
Revenue
Revenue
229Cr
Rev Gr TTM
Revenue Growth TTM
-2.97%
PAT Gr TTM
PAT Growth TTM
127.14%

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2022Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
838433811936532710940
Growth YoY
Revenue Growth YoY%
-4.023.4-28.3-8.510.3
Expenses
ExpensesCr
530423511633512410137
Operating Profit
Operating ProfitCr
3813342483
OPM
OPM%
39.321.21.38.92.49.84.013.27.28.6
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
1111111111
Depreciation
DepreciationCr
1111111111
PBT
PBTCr
27-12121262
Tax
TaxCr
1200100021
PAT
PATCr
25-12020251
Growth YoY
PAT Growth YoY%
-64.7160.0-23.42,629.4-26.9
NPM
NPM%
18.013.1-1.45.70.14.80.76.14.33.2
EPS
EPS
0.81.9-0.20.70.10.40.10.61.30.3
QuarterJun 2022Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
838433811936532710940
Growth YoY
Revenue Growth YoY%
-4.023.4-28.3-8.510.3
Expenses
ExpensesCr
530423511633512410137
Operating Profit
Operating ProfitCr
3813342483
OPM
OPM%
39.321.21.38.92.49.84.013.27.28.6
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
1111111111
Depreciation
DepreciationCr
1111111111
PBT
PBTCr
27-12121262
Tax
TaxCr
1200100021
PAT
PATCr
25-12020251
Growth YoY
PAT Growth YoY%
-64.7160.0-23.42,629.4-26.9
NPM
NPM%
18.013.1-1.45.70.14.80.76.14.33.2
EPS
EPS
0.81.9-0.20.70.10.40.10.61.30.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
18257779110135237225229
Growth
Revenue Growth%
37.5205.22.939.122.775.2-5.2-3.0
Expenses
ExpensesCr
1721707198122221208212
Operating Profit
Operating ProfitCr
24791314161717
OPM
OPM%
9.317.68.711.111.610.36.97.67.4
Other Income
Other IncomeCr
011000000
Interest Expense
Interest ExpenseCr
022223344
Depreciation
DepreciationCr
022233333
PBT
PBTCr
113488111110
Tax
TaxCr
111121222
PAT
PATCr
112367888
Growth
PAT Growth%
-13.4189.795.386.815.018.01.6127.1
NPM
NPM%
3.62.32.24.15.55.23.53.73.5
EPS
EPS
1.30.60.81.62.22.63.12.32.3
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
18257779110135237225229
Growth
Revenue Growth%
37.5205.22.939.122.775.2-5.2-3.0
Expenses
ExpensesCr
1721707198122221208212
Operating Profit
Operating ProfitCr
24791314161717
OPM
OPM%
9.317.68.711.111.610.36.97.67.4
Other Income
Other IncomeCr
011000000
Interest Expense
Interest ExpenseCr
022223344
Depreciation
DepreciationCr
022233333
PBT
PBTCr
113488111110
Tax
TaxCr
111121222
PAT
PATCr
112367888
Growth
PAT Growth%
-13.4189.795.386.815.018.01.6127.1
NPM
NPM%
3.62.32.24.15.55.23.53.73.5
EPS
EPS
1.30.60.81.62.22.63.12.32.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
510202025252540
Reserves
ReservesCr
123725334184
Current Liabilities
Current LiabilitiesCr
262532448311871151
Non Current Liabilities
Non Current LiabilitiesCr
395249433695146139
Total Liabilities
Total LiabilitiesCr
7189105114168271283414
Current Assets
Current AssetsCr
25365670125189166256
Non Current Assets
Non Current AssetsCr
465349434382117159
Total Assets
Total AssetsCr
7189105114168271283414
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
510202025252540
Reserves
ReservesCr
123725334184
Current Liabilities
Current LiabilitiesCr
262532448311871151
Non Current Liabilities
Non Current LiabilitiesCr
395249433695146139
Total Liabilities
Total LiabilitiesCr
7189105114168271283414
Current Assets
Current AssetsCr
25365670125189166256
Non Current Assets
Non Current AssetsCr
465349434382117159
Total Assets
Total AssetsCr
7189105114168271283414

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-9010-20-43-25-7
Investing Cash Flow
Investing Cash FlowCr
-8-233-7-47-31
Financing Cash Flow
Financing Cash FlowCr
156-1013596339
Net Cash Flow
Net Cash FlowCr
-243-59-91
Free Cash Flow
Free Cash FlowCr
-18-210-23-47-29-10
CFO To PAT
CFO To PAT%
-1,593.914.5316.7-329.0-619.0-302.9-80.2
CFO To EBITDA
CFO To EBITDA%
-207.33.6117.9-156.7-310.8-153.7-39.6
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-9010-20-43-25-7
Investing Cash Flow
Investing Cash FlowCr
-8-233-7-47-31
Financing Cash Flow
Financing Cash FlowCr
156-1013596339
Net Cash Flow
Net Cash FlowCr
-243-59-91
Free Cash Flow
Free Cash FlowCr
-18-210-23-47-29-10
CFO To PAT
CFO To PAT%
-1,593.914.5316.7-329.0-619.0-302.9-80.2
CFO To EBITDA
CFO To EBITDA%
-207.33.6117.9-156.7-310.8-153.7-39.6

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
659182108148
Price To Earnings
Price To Earnings
10.713.09.912.816.2
Price To Sales
Price To Sales
0.60.70.30.50.7
Price To Book
Price To Book
1.31.61.20.91.2
EV To EBITDA
EV To EBITDA
8.013.015.015.518.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.931.613.514.114.915.010.912.112.1
OPM
OPM%
9.317.68.711.111.610.36.97.67.4
NPM
NPM%
3.62.32.24.15.55.23.53.73.5
ROCE
ROCE%
9.85.06.510.011.87.16.05.15.1
ROE
ROE%
11.25.07.212.312.212.112.56.86.8
ROA
ROA%
0.90.71.62.93.62.62.92.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
659182108148
Price To Earnings
Price To Earnings
10.713.09.912.816.2
Price To Sales
Price To Sales
0.60.70.30.50.7
Price To Book
Price To Book
1.31.61.20.91.2
EV To EBITDA
EV To EBITDA
8.013.015.015.518.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.931.613.514.114.915.010.912.112.1
OPM
OPM%
9.317.68.711.111.610.36.97.67.4
NPM
NPM%
3.62.32.24.15.55.23.53.73.5
ROCE
ROCE%
9.85.06.510.011.87.16.05.15.1
ROE
ROE%
11.25.07.212.312.212.112.56.86.8
ROA
ROA%
0.90.71.62.93.62.62.92.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dollex Agrotech is a small sugar mill in Madhya Pradesh that is trying to turn itself into an ethanol company. It was built from scratch by a promoter with three decades in the distilling business, after he walked away from a previous listed sugar entity. The recurring idea is simple: use the cash and by-products of sugar to fund a move into government-backed renewable fuel, insulating the business from the wild swings of the commodity cycle. # Business segments Three engines at different stages - a modest sugar manufacturing and trading operation, a captive power unit that feeds off its own waste, and an ethanol plant still waiting for a licence to start - each designed to make the next one possible. ## 1. Sugar manufacturing and trading: the commodity core that feeds everything else **The company makes and resells sugar, but the real value lies in the molasses and bagasse it generates - those by-products are the raw material for its energy ambitions.** - **Makes its own sugar, buys and resells others'** - the manufacturing segment crushes sugarcane to produce white sugar, Khandsari (a traditional, less-refined sugar), molasses, and bagasse, while the trading segment simply purchases sugar as stock-in-trade for resale, giving it two ways to serve customers. - **Tied to the crop cycle** - the crushing season runs only about six months a year, which means the company needs a lot of working capital to buy cane during that window, and any shortage of sugarcane directly hurts both sugar and power production. - **No long-term customer lock-in** - it sells into the domestic Indian market on an order-by-order basis with no long-term contracts, and a big chunk of revenue comes from a small number of key customers who can walk away at any time. - **Operates on a government quota** - the central government tells each mill how much sugar it can sell each month based on expected demand, so the company does not have full control over its own sales volumes. - **Small and local** - the plant sits within a 30-kilometre radius of cane-growing areas in Madhya Pradesh, and the company works to keep farmers close by promoting early-maturing cane varieties and providing subsidised insecticides. ## 2. Captive power: burning its own waste to cut costs **The mill burns bagasse, the dry fibrous waste left after crushing cane, to generate its own electricity - turning a disposal problem into a cost advantage.** - **Fuel is free, supply is not** - because the power plant runs almost entirely on bagasse and bio-waste from sugar manufacturing, any constraint on sugarcane availability immediately threatens power production. - **Squeezes more energy from less fuel** - the company has put in place a series of energy-saving tweaks, including recovering waste heat from hot water condensate, improving boiler efficiency to save bagasse, and installing cooling towers and steam traps. - **No imported technology** - all the energy-efficiency improvements over the last three years have been home-grown adjustments to existing equipment, with no foreign technology brought in. ## 3. Ethanol and distillery: the unfinished green-energy bet **A 60-kilolitre-per-day ethanol plant is built and waiting for two government approvals to start commercial production - it is the entire reason the company raised fresh money and the promoter converted his loans into equity.** - **Designed to run all year** - the plant uses multi-feed technology, meaning it can switch between different raw materials instead of being tied to the sugar season, and it is built with the flexibility to double capacity to 120 kilolitres per day later. - **Stuck at the final gate** - as of June 2026, the plant and machinery are fully installed but commercial production cannot begin until it receives a PESO (Petroleum and Explosives Safety Organisation) approval for ethanol storage and a Consent to Operate from the Madhya Pradesh Pollution Control Board, with the start date now pushed to September 30, 2026. - **A hedge against sugar's cycle** - the whole point of the ethanol plant is to diversify away from the seasonal, government-controlled sugar business by selling a product with mandated demand under India's renewable-energy blending programme. # Group structure and partners **A family-run, single-entity company with no subsidiaries or joint ventures, though it is trying to acquire a tanker company through insolvency proceedings.** - **Promoter family at the controls** - Mehmood Khan is the Managing Director with roughly three decades in distilling, his wife Munni Khan is Whole Time Director, and their son Anis Khan was appointed Chief Executive Officer in August 2025 on a five-year term. - **No other businesses on the books** - the company has no subsidiaries, joint ventures, or associate companies, and no off-balance-sheet arrangements or special-purpose vehicles. - **One acquisition in progress** - it has initiated a process to acquire Hindustan Tankers Private Limited under the Insolvency and Bankruptcy Code, with the payment made to the National Company Law Tribunal, but ownership has not yet been confirmed and no capital has been infused into the target.

Documents — Dollex Agrotech Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/e7vgr87mzorm8a2eiy524vdw.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/3fytp2pa79jrlosuum3qqc8z.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/c3m9jmllzivvaehdab5f85qz.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/bv0jf9a5yco3jgvzgtnryqvt.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/py4k1w2ekuso5veitv19ttro.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/80jijao7dup88mrxpmlfz3i7.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/qt54q4w4xjxnjyfmqm1pxw62.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/76klkdh41g9h9pjcmj3kdbku.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/w2kf7g4wbt81le7n30ymsfgo.pdf