Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dollex Agrotech Ltd

DOLLEX
NSE
31.40
2.45%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dollex Agrotech Ltd

DOLLEX
NSE
31.40
2.45%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
125Cr
Close
Close Price
31.40
Industry
Industry
Sugar - Others
PE
Price To Earnings
22.27
PS
Price To Sales
0.53
Revenue
Revenue
235Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DOLLEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DOLLEX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2022Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8384338119365327
Growth YoY
Revenue Growth YoY%
-4.023.4-28.3
Expenses
ExpensesCr
5304235116335124
Operating Profit
Operating ProfitCr
38133424
OPM
OPM%
39.321.21.38.92.49.84.013.2
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
11111111
Depreciation
DepreciationCr
11111111
PBT
PBTCr
27-121212
Tax
TaxCr
12001000
PAT
PATCr
25-120202
Growth YoY
PAT Growth YoY%
-64.7160.0-23.4
NPM
NPM%
18.013.1-1.45.70.14.80.76.1
EPS
EPS
0.81.9-0.20.70.10.60.10.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
18257779110135237235
Growth
Revenue Growth%
37.5205.22.939.122.775.2-0.9
Expenses
ExpensesCr
1721707198122221223
Operating Profit
Operating ProfitCr
247913141612
OPM
OPM%
9.317.68.711.111.610.36.95.1
Other Income
Other IncomeCr
01100000
Interest Expense
Interest ExpenseCr
02222334
Depreciation
DepreciationCr
02223333
PBT
PBTCr
113488115
Tax
TaxCr
11112121
PAT
PATCr
11236784
Growth
PAT Growth%
-13.4189.795.386.815.018.0-52.3
NPM
NPM%
3.62.32.24.15.55.23.51.7
EPS
EPS
1.30.60.81.62.22.63.11.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
510202025252540
Reserves
ReservesCr
123725334178
Current Liabilities
Current LiabilitiesCr
26253244831187131
Non Current Liabilities
Non Current LiabilitiesCr
395249433695146150
Total Liabilities
Total LiabilitiesCr
7189105114168271283299
Current Assets
Current AssetsCr
25365670125189166123
Non Current Assets
Non Current AssetsCr
465349434382117176
Total Assets
Total AssetsCr
7189105114168271283299

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-900-20-43-25
Investing Cash Flow
Investing Cash FlowCr
-8003-7-47
Financing Cash Flow
Financing Cash FlowCr
000135963
Net Cash Flow
Net Cash FlowCr
-200-59-9
Free Cash Flow
Free Cash FlowCr
-1800-23-47-29
CFO To PAT
CFO To PAT%
-1,593.90.00.0-329.0-619.0-302.9
CFO To EBITDA
CFO To EBITDA%
-207.30.00.0-156.7-310.8-153.7

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000659182
Price To Earnings
Price To Earnings
0.00.00.00.010.713.09.9
Price To Sales
Price To Sales
0.00.00.00.00.60.70.3
Price To Book
Price To Book
0.00.00.00.01.31.61.2
EV To EBITDA
EV To EBITDA
4.712.17.14.08.013.015.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.338.315.816.419.217.813.9
OPM
OPM%
9.317.68.711.111.610.36.9
NPM
NPM%
3.62.32.24.15.55.23.5
ROCE
ROCE%
9.85.06.510.011.87.16.0
ROE
ROE%
11.25.07.212.312.212.112.5
ROA
ROA%
0.90.71.62.93.62.62.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dollex Agrotech Limited is an Indore-based integrated sugar manufacturer transitioning into a diversified energy and agro-processing complex. Operating primarily out of **Madhya Pradesh**, the company is evolving from a traditional sugar and jaggery producer into a high-value ethanol manufacturer, leveraging government mandates for renewable energy to de-risk its cyclical commodity business. --- ### **Core Manufacturing & Infrastructure Capabilities** The company’s primary operations are centralized at its integrated facility in **Village Erai, Datia, Madhya Pradesh**. The site is designed for zero-waste efficiency, utilizing every byproduct of the sugarcane crushing process. | Facility / Unit | Current Capacity | Operational Details | | :--- | :--- | :--- | | **Cane Crushing** | **2,500 TCD** (Tons per Day) | Core processing unit for sugar/jaggery extraction. | | **Sugar Production** | **450,000 Quintals** | Recently enhanced from **300,000 Quintals**. | | **Captive Power** | **4 MW** | Renewable energy generated from **Bagasse** for internal use. | | **Ethanol Plant** | **60 KLPD** | Multi-feed plant; scalable to **120 KLPD**. | **Operational Model:** * **Direct-to-Client Distribution:** The company bypasses traditional distributor networks, selling sugar in wholesale **50kg** packages directly to industrial and commercial clients. * **Hybrid Revenue Stream:** Revenue is split between **Manufacturing** (processing cane at its own facility) and **Trading** (procuring and selling ready-made sugar to optimize market timing). * **Zero-Waste Integration:** * **Molasses:** Sold for industrial distillation. * **Bagasse:** Used as fuel for the **4 MW** power plant. * **Press Mud:** Sold as bio-manure to the agricultural sector. --- ### **Product Portfolio & Market Positioning** Dollex Agrotech caters to a diverse range of sectors, from health-conscious retail consumers to high-precision pharmaceutical manufacturers. * **Jaggery Powder (Gur):** An unrefined product retaining nutritious molasses. India produces **70%** of global jaggery, placing the company in a dominant global supply hub. * **Refined Sugar:** High-purity sugar (**99.9% sucrose**) for general household and industrial consumption. * **Pharma-grade Sugar:** Specialized, highly purified sugar meeting stringent pharmaceutical standards. * **Khandsari Sugar:** A key driver of recent revenue growth, produced through physical extraction from liquid jaggery to retain essential fibers and vitamins. --- ### **Strategic Pivot: The Ethanol Expansion** The cornerstone of Dollex Agrotech’s future growth is its transition into an integrated sugar-ethanol complex, aligned with India’s **Ethanol Blending Programme (EBP)**. * **Capacity & Funding:** The **60 KLPD** distillery was funded via a **₹86.68 Crore** loan from **IREDA** and proceeds from a **2025 Rights Issue**. * **Regulatory Tailwinds:** The **September 2025** lifting of government restrictions on diverting sugarcane juice for ethanol is expected to significantly boost capacity utilization. * **Market Security:** The company has established long-term relationships with **Oil Marketing Companies (OMCs)** for assured procurement. * **Operational Outlook:** Following **NGT** environmental compliance orders on competing local jaggery units, the company expects sugarcane availability to rise, potentially extending factory operational days from **90 to 120 days**. --- ### **Financial Performance & Capital Structure** The company has demonstrated aggressive top-line growth, though rapid expansion and raw material volatility have impacted short-term margins. **Key Financial Metrics (Audited):** | Metric | FY2025 | FY2024 | FY2023 | | :--- | :--- | :--- | :--- | | **Total Income (INR Cr)** | **237.46** | **135.66** | **110.45** | | **EBITDA (INR Cr)** | **10.50** | **8.11** | **7.96** | | **Net Profit (PAT) (INR Cr)** | **8.28** | **7.02** | **6.10** | | **EBITDA Margin** | **6.88%** | **10.39%** | **7.21%** | | **Tangible Net Worth (INR Cr)**| **65.89** | **57.48** | **-** | **Capital Management Initiatives:** * **Main Board Migration:** The company is migrating from **NSE Emerge (SME)** to the **Main Board of BSE and NSE** to improve liquidity and institutional participation. * **Rights Issue (2025):** Raised **₹49.44 Crore** at **₹33 per share** (including a **₹23 premium**) to fund ethanol working capital and project installation. * **Credit Profile:** Maintained an **ACUITE BBB- | Stable** rating. While the **Gearing Ratio** rose to **2.61x** due to debt-funded capex, the **Interest Coverage Ratio** remains healthy at **4.90x**. --- ### **Inorganic Growth & Corporate Governance** * **NCLT Acquisition:** The company is acquiring **Hindustan Tankers Private Limited (HTPL)**. While the acquisition amount is paid, final ownership confirmation and operational integration are pending. * **Leadership:** Appointed **Mr. Anis Khan** as **CEO** for a 5-year term effective **August 13, 2025**, to lead the transition into the ethanol sector. * **Modernization:** A specialized **Technical Committee** has been established to oversee plant performance and digital economy skill integration. --- ### **Risk Profile & Mitigation Factors** #### **1. Execution & Regulatory Hurdles** * **Ethanol Delays:** Commercial production at the Datia plant (originally estimated for **December 2025**) has faced delays due to pending **PESO** and **MPPCB (Consent to Operate)** approvals. * **Policy Risk:** Vulnerability to government-mandated **Minimum Selling Prices (MSP)** for sugar and **Fair Remunerative Prices (FRP)** for cane (set at **₹355/qtl** for 2025-26). #### **2. Supply Chain & Environmental Sensitivity** * **Cane Recovery:** Sugar recovery is highly sensitive to the **24-hour** window between harvest and crushing. * **Monsoon Dependency:** Operations are vulnerable to water curtailments during droughts. While the company has a reserved area of **7,600 acres**, it cannot legally prevent farmers from switching to other crops. #### **3. Legal & Contingent Liabilities** The company manages several active legal matters that investors should monitor: * **Income Tax:** A contingent liability of **₹18.73 Crore** as of March 2025. * **Environmental:** A pending criminal matter under the **Water Act** regarding pollution violations (**₹25 Lakhs**). * **Civil Recovery:** Multiple pending suits in Indore and Datia courts totaling approximately **₹39 Lakhs**. #### **4. Market Dynamics** * **Inventory Intensity:** High **Inventory Days (241)** are structural to the industry due to government sale quotas. * **Concentration:** A significant portion of revenue is derived from a limited number of wholesale customers without long-term fixed contracts.