| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 243 | 199 | 210 | 247 | 258 | 196 | 237 | 240 | 239 | 212 | |
Growth YoY Revenue Growth YoY% | 6.2 | -1.4 | 12.9 | -2.8 | -7.3 | 8.0 | ||||
| 213 | 178 | 188 | 220 | 244 | 175 | 207 | 212 | 231 | 189 | |
| 29 | 21 | 22 | 27 | 13 | 21 | 30 | 28 | 8 | 23 | |
OPM OPM% | 12.1 | 10.4 | 10.4 | 10.9 | 5.2 | 10.8 | 12.8 | 11.7 | 3.4 | 10.9 |
| 3 | 2 | 3 | 0 | 3 | 1 | 3 | 3 | 9 | 2 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 9 | 8 | 8 | 7 | 10 | 7 | 6 | 6 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 3 |
PBT PBTCr | 22 | 12 | 13 | 15 | 4 | 12 | 20 | 20 | 7 | 16 |
| 6 | 3 | 2 | 4 | 3 | 3 | 8 | 3 | 2 | 4 | |
| 16 | 9 | 11 | 11 | 2 | 9 | 12 | 17 | 5 | 11 | |
Growth YoY PAT Growth YoY% | -89.8 | 0.2 | 17.3 | 56.7 | 217.9 | 28.1 | ||||
NPM NPM% | 6.6 | 4.4 | 5.0 | 4.4 | 0.6 | 4.5 | 5.2 | 7.1 | 2.2 | 5.3 |
| 3.1 | 1.7 | 2.0 | 2.1 | 0.3 | 1.7 | 2.4 | 3.4 | 1.0 | 2.2 |
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 243 | 199 | 210 | 247 | 258 | 196 | 237 | 240 | 239 | 212 | |
Growth YoY Revenue Growth YoY% | 6.2 | -1.4 | 12.9 | -2.8 | -7.3 | 8.0 | ||||
| 213 | 178 | 188 | 220 | 244 | 175 | 207 | 212 | 231 | 189 | |
| 29 | 21 | 22 | 27 | 13 | 21 | 30 | 28 | 8 | 23 | |
OPM OPM% | 12.1 | 10.4 | 10.4 | 10.9 | 5.2 | 10.8 | 12.8 | 11.7 | 3.4 | 10.9 |
| 3 | 2 | 3 | 0 | 3 | 1 | 3 | 3 | 9 | 2 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 9 | 8 | 8 | 7 | 10 | 7 | 6 | 6 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 3 |
PBT PBTCr | 22 | 12 | 13 | 15 | 4 | 12 | 20 | 20 | 7 | 16 |
| 6 | 3 | 2 | 4 | 3 | 3 | 8 | 3 | 2 | 4 | |
| 16 | 9 | 11 | 11 | 2 | 9 | 12 | 17 | 5 | 11 | |
Growth YoY PAT Growth YoY% | -89.8 | 0.2 | 17.3 | 56.7 | 217.9 | 28.1 | ||||
NPM NPM% | 6.6 | 4.4 | 5.0 | 4.4 | 0.6 | 4.5 | 5.2 | 7.1 | 2.2 | 5.3 |
| 3.1 | 1.7 | 2.0 | 2.1 | 0.3 | 1.7 | 2.4 | 3.4 | 1.0 | 2.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 799 | 914 | 912 | 928 |
Growth Revenue Growth% | 14.3 | -0.1 | 1.9 | |
| 718 | 831 | 825 | 839 | |
| 81 | 83 | 88 | 90 | |
OPM OPM% | 10.1 | 9.1 | 9.6 | 9.7 |
| 9 | 7 | 16 | 17 | |
Interest Expense Interest ExpenseCr | 30 | 32 | 30 | 30 |
Depreciation DepreciationCr | 12 | 13 | 14 | 14 |
PBT PBTCr | 47 | 45 | 59 | 63 |
| 13 | 13 | 16 | 17 | |
PAT PATCr | 35 | 32 | 43 | 46 |
Growth PAT Growth% | -8.1 | 36.3 | 44.0 | |
NPM NPM% | 4.3 | 3.5 | 4.8 | 5.0 |
| 6.7 | 6.1 | 8.3 | 8.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 799 | 914 | 912 | 928 |
Growth Revenue Growth% | 14.3 | -0.1 | 1.9 | |
| 718 | 831 | 825 | 839 | |
| 81 | 83 | 88 | 90 | |
OPM OPM% | 10.1 | 9.1 | 9.6 | 9.7 |
| 9 | 7 | 16 | 17 | |
Interest Expense Interest ExpenseCr | 30 | 32 | 30 | 30 |
Depreciation DepreciationCr | 12 | 13 | 14 | 14 |
PBT PBTCr | 47 | 45 | 59 | 63 |
| 13 | 13 | 16 | 17 | |
PAT PATCr | 35 | 32 | 43 | 46 |
Growth PAT Growth% | -8.1 | 36.3 | 44.0 | |
NPM NPM% | 4.3 | 3.5 | 4.8 | 5.0 |
| 6.7 | 6.1 | 8.3 | 8.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 |
Reserves ReservesCr | 194 | 224 | 266 |
| 459 | 512 | 539 | |
| 46 | 41 | 37 | |
| 710 | 788 | 852 | |
| 589 | 652 | 718 | |
| 121 | 136 | 135 | |
| 710 | 788 | 852 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 |
Reserves ReservesCr | 194 | 224 | 266 |
| 459 | 512 | 539 | |
| 46 | 41 | 37 | |
| 710 | 788 | 852 | |
| 589 | 652 | 718 | |
| 121 | 136 | 135 | |
| 710 | 788 | 852 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 71 | -1 | 16 | |
| -28 | -18 | -12 | |
| -47 | 20 | -1 | |
Net Cash Flow Net Cash FlowCr | -4 | 2 | 2 |
Free Cash Flow Free Cash FlowCr | 51 | -27 | 2 |
CFO To PAT CFO To PAT% | 203.6 | -1.7 | 35.9 |
CFO To EBITDA CFO To EBITDA% | 87.3 | -0.7 | 17.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 71 | -1 | 16 | |
| -28 | -18 | -12 | |
| -47 | 20 | -1 | |
Net Cash Flow Net Cash FlowCr | -4 | 2 | 2 |
Free Cash Flow Free Cash FlowCr | 51 | -27 | 2 |
CFO To PAT CFO To PAT% | 203.6 | -1.7 | 35.9 |
CFO To EBITDA CFO To EBITDA% | 87.3 | -0.7 | 17.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 505 | 547 | 416 | 433 |
Price To Earnings Price To Earnings | 14.6 | 17.1 | 9.6 | 9.3 |
Price To Sales Price To Sales | 0.6 | 0.6 | 0.5 | 0.5 |
Price To Book Price To Book | 2.5 | 2.3 | 1.5 | 1.6 |
EV To EBITDA EV To EBITDA | 10.2 | 11.2 | 9.5 | 9.4 |
GPM GPM% | 32.9 | 32.0 | 34.2 | 34.2 |
OPM OPM% | 10.1 | 9.1 | 9.6 | 9.7 |
NPM NPM% | 4.3 | 3.5 | 4.8 | 5.0 |
ROCE ROCE% | 14.3 | 12.3 | 12.8 | 12.8 |
ROE ROE% | 17.0 | 13.6 | 15.7 | 15.7 |
ROA ROA% | 4.9 | 4.0 | 5.1 | 5.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 505 | 547 | 416 | 433 |
Price To Earnings Price To Earnings | 14.6 | 17.1 | 9.6 | 9.3 |
Price To Sales Price To Sales | 0.6 | 0.6 | 0.5 | 0.5 |
Price To Book Price To Book | 2.5 | 2.3 | 1.5 | 1.6 |
EV To EBITDA EV To EBITDA | 10.2 | 11.2 | 9.5 | 9.4 |
GPM GPM% | 32.9 | 32.0 | 34.2 | 34.2 |
OPM OPM% | 10.1 | 9.1 | 9.6 | 9.7 |
NPM NPM% | 4.3 | 3.5 | 4.8 | 5.0 |
ROCE ROCE% | 14.3 | 12.3 | 12.8 | 12.8 |
ROE ROE% | 17.0 | 13.6 | 15.7 | 15.7 |
ROA ROA% | 4.9 | 4.0 | 5.1 | 5.1 |
Documents — Donear Industries Ltd