Login
Home
Charts
Search
Watchlist
Products

Donear Industries Ltd

DONEAR·NSE
83.13+0.76%Wed, 23 Sept '26 15:57

Donear Industries Ltd

DONEAR
NSE
83.13
+0.76%
|Wed, 23 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
433Cr
Close
Close Price
83.20
Industry
Industry
Textiles - Weaving
PE
Price To Earnings
9.34
PS
Price To Sales
0.47
Revenue
Revenue
928Cr
Rev Gr TTM
Revenue Growth TTM
1.89%
PAT Gr TTM
PAT Growth TTM
43.97%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
243199210247258196237240239212
Growth YoY
Revenue Growth YoY%
6.2-1.412.9-2.8-7.38.0
Expenses
ExpensesCr
213178188220244175207212231189
Operating Profit
Operating ProfitCr
2921222713213028823
OPM
OPM%
12.110.410.410.95.210.812.811.73.410.9
Other Income
Other IncomeCr
3230313392
Interest Expense
Interest ExpenseCr
77988710766
Depreciation
DepreciationCr
3334433443
PBT
PBTCr
221213154122020716
Tax
TaxCr
6324338324
PAT
PATCr
1691111291217511
Growth YoY
PAT Growth YoY%
-89.80.217.356.7217.928.1
NPM
NPM%
6.64.45.04.40.64.55.27.12.25.3
EPS
EPS
3.11.72.02.10.31.72.43.41.02.2
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
243199210247258196237240239212
Growth YoY
Revenue Growth YoY%
6.2-1.412.9-2.8-7.38.0
Expenses
ExpensesCr
213178188220244175207212231189
Operating Profit
Operating ProfitCr
2921222713213028823
OPM
OPM%
12.110.410.410.95.210.812.811.73.410.9
Other Income
Other IncomeCr
3230313392
Interest Expense
Interest ExpenseCr
77988710766
Depreciation
DepreciationCr
3334433443
PBT
PBTCr
221213154122020716
Tax
TaxCr
6324338324
PAT
PATCr
1691111291217511
Growth YoY
PAT Growth YoY%
-89.80.217.356.7217.928.1
NPM
NPM%
6.64.45.04.40.64.55.27.12.25.3
EPS
EPS
3.11.72.02.10.31.72.43.41.02.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
799914912928
Growth
Revenue Growth%
14.3-0.11.9
Expenses
ExpensesCr
718831825839
Operating Profit
Operating ProfitCr
81838890
OPM
OPM%
10.19.19.69.7
Other Income
Other IncomeCr
971617
Interest Expense
Interest ExpenseCr
30323030
Depreciation
DepreciationCr
12131414
PBT
PBTCr
47455963
Tax
TaxCr
13131617
PAT
PATCr
35324346
Growth
PAT Growth%
-8.136.344.0
NPM
NPM%
4.33.54.85.0
EPS
EPS
6.76.18.38.9
Financial YearMar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
799914912928
Growth
Revenue Growth%
14.3-0.11.9
Expenses
ExpensesCr
718831825839
Operating Profit
Operating ProfitCr
81838890
OPM
OPM%
10.19.19.69.7
Other Income
Other IncomeCr
971617
Interest Expense
Interest ExpenseCr
30323030
Depreciation
DepreciationCr
12131414
PBT
PBTCr
47455963
Tax
TaxCr
13131617
PAT
PATCr
35324346
Growth
PAT Growth%
-8.136.344.0
NPM
NPM%
4.33.54.85.0
EPS
EPS
6.76.18.38.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
101010
Reserves
ReservesCr
194224266
Current Liabilities
Current LiabilitiesCr
459512539
Non Current Liabilities
Non Current LiabilitiesCr
464137
Total Liabilities
Total LiabilitiesCr
710788852
Current Assets
Current AssetsCr
589652718
Non Current Assets
Non Current AssetsCr
121136135
Total Assets
Total AssetsCr
710788852
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
101010
Reserves
ReservesCr
194224266
Current Liabilities
Current LiabilitiesCr
459512539
Non Current Liabilities
Non Current LiabilitiesCr
464137
Total Liabilities
Total LiabilitiesCr
710788852
Current Assets
Current AssetsCr
589652718
Non Current Assets
Non Current AssetsCr
121136135
Total Assets
Total AssetsCr
710788852

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71-116
Investing Cash Flow
Investing Cash FlowCr
-28-18-12
Financing Cash Flow
Financing Cash FlowCr
-4720-1
Net Cash Flow
Net Cash FlowCr
-422
Free Cash Flow
Free Cash FlowCr
51-272
CFO To PAT
CFO To PAT%
203.6-1.735.9
CFO To EBITDA
CFO To EBITDA%
87.3-0.717.8
Financial YearMar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71-116
Investing Cash Flow
Investing Cash FlowCr
-28-18-12
Financing Cash Flow
Financing Cash FlowCr
-4720-1
Net Cash Flow
Net Cash FlowCr
-422
Free Cash Flow
Free Cash FlowCr
51-272
CFO To PAT
CFO To PAT%
203.6-1.735.9
CFO To EBITDA
CFO To EBITDA%
87.3-0.717.8

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
505547416433
Price To Earnings
Price To Earnings
14.617.19.69.3
Price To Sales
Price To Sales
0.60.60.50.5
Price To Book
Price To Book
2.52.31.51.6
EV To EBITDA
EV To EBITDA
10.211.29.59.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.932.034.234.2
OPM
OPM%
10.19.19.69.7
NPM
NPM%
4.33.54.85.0
ROCE
ROCE%
14.312.312.812.8
ROE
ROE%
17.013.615.715.7
ROA
ROA%
4.94.05.15.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
505547416433
Price To Earnings
Price To Earnings
14.617.19.69.3
Price To Sales
Price To Sales
0.60.60.50.5
Price To Book
Price To Book
2.52.31.51.6
EV To EBITDA
EV To EBITDA
10.211.29.59.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.932.034.234.2
OPM
OPM%
10.19.19.69.7
NPM
NPM%
4.33.54.85.0
ROCE
ROCE%
14.312.312.812.8
ROE
ROE%
17.013.615.715.7
ROA
ROA%
4.94.05.15.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Donear Industries is a fabric maker that turned a commodity into a brand - and then used that brand to build a retail franchise network across India. Founded in 1987 and led by two brothers with deep textile roots, the company has spent over two decades moving from basic fabric manufacturing into performance textiles, branded garments, and now home textiles, always following the same pattern: spot a gap in the Indian wardrobe, create a fabric for it, and push it through thousands of small shops the founders know personally. # Business segments Two engines running side by side - a textile brand-and-distribution machine that generates the bulk of revenue, and a quiet rental-income property that throws off steady cash. ## 1. Donear Fabrics & Neo Stretch: the branded-textile engine **A fabric manufacturer that built its own brand, then layered on performance fabrics and a 450-store franchise network to sell directly to the Indian consumer.** - **Makes the fabric, not just the garment** - the company manufactures suiting, shirting and trouser fabrics under its own brand name 'Donear', and also trades in finished garments under the 'Dcot' label, so it captures margin at both the fabric and apparel stages. - **A portfolio of brands for different wallets** - the stable includes Donear Suiting's, Mayur Suiting's and Shirting's, Eurico, and Vestito, giving the company shelf space across price points in the same wholesale and retail channels. - **Neo Stretch is the growth wedge** - launched three years ago, this performance stretch fabric now brings in 10% of domestic business, and the company plans to open 50 to 100 multi-brand outlets that will sell its four national brands and eight sub-brands, targeting 400 stores over three years. - **450 franchise stores as a captive channel** - operating under the D'cot brand, these stores give the company a direct line to the consumer and reduce dependence on third-party retailers, while the wholesale network reaches another set of buyers. - **Raw-material risk passed through** - the basic ingredients are polyester yarn (made from petroleum-based chemicals) and dyes, both subject to volatile prices, but the company says sustained changes in raw material price are passed on to customers, while intermittent price fluctuations are absorbed by the company, impacting its profitability. ## 2. Rental business: a property-income sideline **Office premises held for long-term rental yield, generating lease income that runs parallel to the textile operation.** - **A landlord, not a manufacturer** - this segment earns its revenue from operating leases on investment property, specifically office premises the company owns but does not occupy, with rent recognised evenly over the lease term. - **A separate, stable cash stream** - the property is held for long-term rental yields or capital appreciation, meaning it is not tied to the cycles of fabric demand or raw-material prices that drive the textile business. # Group structure and partners **A standalone company with no subsidiaries, one associate that has yet to start production, and a deep trading relationship with a promoter-group firm that supplies a large chunk of its materials.** - **No subsidiaries, one associate** - the company has no subsidiary companies; its sole associate is Neo Stretch Private Limited, in which it holds a 22% stake acquired in March 2024, though NSPL had not begun commercial production as of the last report. - **A material supply pact with the promoter group** - the company has a related-party framework with GBTL Limited, a promoter-group entity, for purchase and sale of goods and services, capped at Rs. 200 Crores (about 22% of annual consolidated turnover), designed to cut operational costs and secure consistent material supply. - **An asset purchase that expanded the fabric base** - in August 2021, the company bought the current assets, distribution network and trade receivables of the synthetics fabric business of RSWM Limited, adding scale and customer relationships in one transaction.

Documents — Donear Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/huugqh2hl0g0ehzsg1r8i904.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/9vmy3ddajul9pjmqe838zmfl.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/5qlog8xaut8tqilz9xgaahzs.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/e4c1bzhrv8ry8kzr3k0rmpqy.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/jyxuo7amcn3b1hdoapwvk2o5.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/fmh0vw7xohz915fwlakmeig7.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/evo7ah2nkmjshbsxw6hjjjb5.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/zvbvp2742gfcjyb6y111at9l.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/wpprbd6h1sff7zytkmojp0sn.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/am95ds03t2ovtsvok3p3fcma.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ab0b4hylgjzj40s89fte7ljt.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/mgcthj47xdgliq2m28cht3qi.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/7x34qff7yytfr5sc9fgrzkmz.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/4fqmpv020etz05qh8dg5kjpe.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ibjf9kszwiqagr3i87mfhzlv.pdf