Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,182Cr
Rev Gr TTM
Revenue Growth TTM
43.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DPEL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 40.3 | 65.5 | 24.7 |
| 97 | 111 | 135 | 187 | 169 |
Operating Profit Operating ProfitCr |
| 5.6 | 7.2 | 6.5 | 5.2 | 5.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 4 | 6 | 7 | 7 | 7 |
| 1 | 1 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 105.5 | 10.2 | 5.3 |
| 2.1 | 3.5 | 3.1 | 2.4 | 2.6 |
| 0.0 | 0.0 | 2.4 | 2.1 | 1.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.3 | 22.9 | 47.5 | 53.9 | 10.4 |
| 111 | 117 | 140 | 208 | 322 | 357 |
Operating Profit Operating ProfitCr |
| 4.8 | 4.4 | 6.7 | 6.5 | 5.8 | 5.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 6 | 8 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 5 | 8 | 13 | 14 |
| 0 | 0 | 2 | 2 | 4 | 4 |
|
| | 77.7 | 216.2 | 125.0 | 42.7 | 2.6 |
| 0.4 | 0.7 | 1.9 | 2.9 | 2.7 | 2.5 |
| 0.4 | 0.7 | 2.3 | 4.1 | 4.5 | 4.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 16 | 16 | 24 |
| 12 | 12 | 3 | 10 | 62 |
Current Liabilities Current LiabilitiesCr | 37 | 38 | 46 | 59 | 74 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 12 | 8 | 4 | 24 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 56 | 55 | 62 | 76 | 104 |
Non Current Assets Non Current AssetsCr | 6 | 8 | 10 | 13 | 80 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 5 | -4 | -3 | -19 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -4 | -2 | -56 |
Financing Cash Flow Financing Cash FlowCr | -1 | -4 | 7 | 5 | 75 |
|
Free Cash Flow Free Cash FlowCr | 2 | 3 | -7 | -6 | -20 |
| 424.9 | 522.1 | -125.0 | -44.0 | -202.4 |
CFO To EBITDA CFO To EBITDA% | 38.7 | 86.7 | -35.3 | -19.6 | -94.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 316 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 34.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 |
| 7.7 | 8.0 | 4.6 | 3.8 | 20.4 |
Profitability Ratios Profitability Ratios |
| 7.6 | 7.3 | 8.9 | 8.7 | 7.8 |
| 4.8 | 4.4 | 6.7 | 6.5 | 5.8 |
| 0.4 | 0.7 | 1.9 | 2.9 | 2.7 |
| 9.3 | 9.0 | 13.7 | 16.2 | 10.8 |
| 4.3 | 7.2 | 14.8 | 25.0 | 10.6 |
| 0.8 | 1.4 | 3.9 | 7.2 | 5.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Divine Power Energy Limited (**DPEL**) is a prominent Indian manufacturer specializing in bare and insulated copper and aluminium wires, strips, and winding conductors. The company serves as a critical link in the power infrastructure value chain, primarily catering to power transformer manufacturers, automotive OEMs, and public utility distribution companies (**DISCOMs**). Following its listing on the **NSE Emerge** platform in **July 2024**, DPEL has transitioned into an aggressive growth phase characterized by vertical integration, high-tech manufacturing, and strategic acquisitions.
---
### **Core Product Portfolio & Specialized Applications**
DPEL manufactures a diverse range of electrical conductors essential for electromagnetic coils and power regulation. The portfolio is engineered for high thermal resistance and superior conductivity.
* **Winding Wires & Strips:** Available in both Copper and Aluminium, featuring specialized insulation:
* **Paper Covered (DPC):** Including Kraft, Crepe, and Nomex paper variants.
* **Cotton Covered (DCC):** Used for specific industrial motor applications.
* **Fiberglass & Varnish Bonded:** High-temperature resistance for lifting magnets and electromagnetic coils.
* **Super Enamelled (SE) Products:** Transitioned from a trading model to **in-house manufacturing** to capture higher margins.
* **Bare Conductors:**
* **Copper Wires:** Ranging from **0.19 mm to 4.00 mm**.
* **Strips:** Ranging from **5 mm sq. to 150 mm sq.**
* **Sector-Specific Solutions:** Recently expanded into **tinned copper wires** and **thin wires** tailored for the **Solar Energy** and **Automotive** sectors.
---
### **Manufacturing Infrastructure & Technological Edge**
The company operates a modernized facility in **Sahibabad, Ghaziabad (U.P.)**, with a focus on reducing import dependency through localized high-tech production.
* **Installed Capacity:** Approximately **300 MT/month** for aluminium and **500 MT/month** for copper.
* **Advanced Machinery:**
* **CTC Production Line:** In **December 2025**, subsidiary VIPL imported a **Continuously Transposed Conductor (CTC)** line (valued at **USD 1.84 Million**) to localize production of equipment previously sourced from China.
* **Conform Technology:** Utilizes **Dalian Machinery (China)** systems for high-precision **Aluminium Bare Strips**.
* **Infrastructure Upgrades:** Recent investments in **Annealing Machines**, **Horizontal Double Fibre Glass Varnish Bonded Plants**, and **Vertical Triple Paper Covering Machines**.
* **Quality Assurance:** Maintains a fully equipped in-house testing lab and R&D workshop; subsidiary products carry **UL approval**, facilitating entry into regulated global markets.
---
### **Strategic Acquisitions & Corporate Restructuring**
DPEL is aggressively consolidating its market position through inorganic growth and structural optimization.
| Entity / Action | Strategic Significance |
| :--- | :--- |
| **Vimlesh Industries (VIPL)** | Acquired **100%** stake on **April 2, 2025**, for **INR 70 Crore**. Provides vertical integration and access to clients like **ABB**, **Schneider**, and **Panasonic**. |
| **Viraj Upkram Pvt Ltd** | Approved for **amalgamation** in **April 2026**. Valuation reflects a reduced unsystematic risk premium of **2.0%**. |
| **Headquarters Relocation** | Shifted Registered Office from **Delhi to Mumbai** in **November 2025** to enhance proximity to financial hubs. |
| **Strategic Investor** | Backed by **Mr. Jitendra Mamtora** (Founder, Transformers and Rectifiers India Ltd), providing deep industry expertise and supply chain synergy. |
---
### **Market Footprint & Client Ecosystem**
DPEL has evolved from a regional player into a national supplier with a growing international presence.
* **Domestic Reach:** Stronghold in **North India** (UP, Delhi, Uttarakhand, Haryana, Punjab) with recent successful expansions into **Karnataka** and **Gujarat**.
* **Key Clients:**
* **Public Sector/Utilities:** **PGCIL**, **BHEL**, **Indian Railways**, **TATA Power**, **BSES**, and various state DISCOMs (**PVVNL**, **DVVNL**).
* **Private Sector:** **Luminous Power Technologies**, **Vimal Transformers**, **Minda**, and **Lucas-TVS Limited**.
* **Global Ambitions:** Actively pursuing exports to the **Middle East** (notably **Iraq**), Europe, Asia, and Africa. The company is a regular participant in the **Dubai Middle East Electricity Exhibition**.
---
### **Financial Performance & Capital Structure**
The company has demonstrated robust scaling, supported by successful capital market interventions.
**Key Financial Indicators (Consolidated):**
* **Revenue Growth:** Achieved **INR 341.67 Crore** in **FY 2024-25**, a **53.9% YoY** increase.
* **Profitability:** **PAT** rose to **INR 9.15 Crore** in FY25 from **INR 6.41 Crore** in FY24.
* **Order Book:** Consolidated orders exceeded **INR 400 Crore** by late 2025.
* **EBITDA Margin:** Maintained at approximately **6.8%**, despite raw material volatility.
**Fundraising History:**
* **July 2024 (IPO):** Raised **INR 22.75 Crore** on **NSE Emerge** (Subscribed **368x**).
* **March 2025 (Preferential):** Raised **INR 28.5 Crore** at **INR 124/share** to fund the **VIPL acquisition**.
* **July 2025 (Preferential):** Raised **INR 16.32 Crore** at **INR 136/share** for strategic expansion.
* **Authorized Capital:** Doubled from **INR 25 Crore** to **INR 50 Crore** in **late 2025** to support future equity needs.
---
### **Risk Profile & Mitigation Framework**
DPEL operates under a formal **Risk Management Policy** (est. FY 2023-24) to navigate a volatile industrial landscape.
* **Commodity Sensitivity:** High exposure to **Copper and Aluminium** price fluctuations. **Mitigation:** Strategic procurement from Tier-1 suppliers (**NALCO**, **Birla Copper**, **Hindalco**) and long-term supply contracts.
* **Macroeconomic Factors:** Challenges include **high inflation**, **interest rate hikes** (current term loans at **10.75%**), and **USD/INR** volatility.
* **Geopolitical Risks:** Tensions in the Middle East and Ukraine impact global supply chains. **Mitigation:** Diversifying the vendor base and localizing production of critical machinery (e.g., CTC lines).
* **Competitive Landscape:** Faces pressure from both large organized players and unorganized local manufacturers. **Mitigation:** Focus on high-margin, specialized products like **Fiberglass-covered conductors** and **UL-approved** components.