| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 179 | 165 | 143 | 162 | 172 | 153 | 159 | 137 | 164 | 198 | 155 | 166 | |
Growth YoY Revenue Growth YoY% | 20.3 | -0.2 | -3.6 | 1.4 | -4.0 | -7.4 | 10.9 | -15.7 | -4.7 | 29.4 | -2.4 | 21.5 |
| 163 | 159 | 131 | 154 | 164 | 149 | 150 | 228 | 158 | 191 | 162 | 169 | |
| 15 | 7 | 13 | 8 | 8 | 4 | 9 | -92 | 6 | 7 | -6 | -3 | |
OPM OPM% | 8.6 | 3.9 | 8.7 | 5.1 | 4.6 | 2.7 | 5.4 | -67.0 | 3.5 | 3.4 | -4.1 | -1.7 |
| 7 | 8 | 7 | 8 | 9 | 8 | 5 | 89 | 4 | 3 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 10 | 8 | 8 | 7 | 8 | 7 | 6 | 6 | 4 | 4 | 4 | 6 |
Depreciation DepreciationCr | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
PBT PBTCr | 4 | 4 | 5 | 9 | 4 | 4 | 4 | -4 | 4 | 5 | 3 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | -2 | 1 | 2 | 1 | 0 | |
| 3 | 3 | 4 | 8 | 3 | 3 | 3 | -2 | 3 | 4 | 2 | 4 | |
Growth YoY PAT Growth YoY% | -3.2 | -18.6 | 27.6 | 19.4 | 12.7 | 9.0 | -33.4 | -124.7 | -1.6 | 20.0 | -30.2 | 321.4 |
NPM NPM% | 1.5 | 1.8 | 2.8 | 4.7 | 1.8 | 2.1 | 1.7 | -1.4 | 1.9 | 1.9 | 1.2 | 2.5 |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 179 | 165 | 143 | 162 | 172 | 153 | 159 | 137 | 164 | 198 | 155 | 166 | |
Growth YoY Revenue Growth YoY% | 20.3 | -0.2 | -3.6 | 1.4 | -4.0 | -7.4 | 10.9 | -15.7 | -4.7 | 29.4 | -2.4 | 21.5 |
| 163 | 159 | 131 | 154 | 164 | 149 | 150 | 228 | 158 | 191 | 162 | 169 | |
| 15 | 7 | 13 | 8 | 8 | 4 | 9 | -92 | 6 | 7 | -6 | -3 | |
OPM OPM% | 8.6 | 3.9 | 8.7 | 5.1 | 4.6 | 2.7 | 5.4 | -67.0 | 3.5 | 3.4 | -4.1 | -1.7 |
| 7 | 8 | 7 | 8 | 9 | 8 | 5 | 89 | 4 | 3 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 10 | 8 | 8 | 7 | 8 | 7 | 6 | 6 | 4 | 4 | 4 | 6 |
Depreciation DepreciationCr | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
PBT PBTCr | 4 | 4 | 5 | 9 | 4 | 4 | 4 | -4 | 4 | 5 | 3 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | -2 | 1 | 2 | 1 | 0 | |
| 3 | 3 | 4 | 8 | 3 | 3 | 3 | -2 | 3 | 4 | 2 | 4 | |
Growth YoY PAT Growth YoY% | -3.2 | -18.6 | 27.6 | 19.4 | 12.7 | 9.0 | -33.4 | -124.7 | -1.6 | 20.0 | -30.2 | 321.4 |
NPM NPM% | 1.5 | 1.8 | 2.8 | 4.7 | 1.8 | 2.1 | 1.7 | -1.4 | 1.9 | 1.9 | 1.2 | 2.5 |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 718 | 720 | 722 | 1,014 | 526 | 481 | 525 | 582 | 623 | 650 | 620 | 683 |
Growth Revenue Growth% | 3.4 | 0.3 | 0.3 | 40.5 | -48.1 | -8.5 | 9.2 | 10.9 | 7.0 | 4.3 | -4.5 | 10.1 |
| 622 | 621 | 641 | 876 | 452 | 430 | 442 | 573 | 629 | 607 | 691 | 680 | |
| 96 | 99 | 81 | 139 | 74 | 51 | 84 | 10 | -6 | 43 | -71 | 3 | |
OPM OPM% | 13.4 | 13.7 | 11.2 | 13.7 | 14.0 | 10.6 | 16.0 | 1.7 | -1.0 | 6.6 | -11.4 | 0.5 |
| 2 | 18 | 74 | 216 | 69 | 49 | 4 | 73 | 94 | 46 | 142 | 16 | |
Interest Expense Interest ExpenseCr | 46 | 50 | 73 | 223 | 91 | 46 | 38 | 33 | 38 | 33 | 27 | 19 |
Depreciation DepreciationCr | 15 | 19 | 20 | 98 | 16 | 29 | 30 | 29 | 29 | 33 | 36 | 36 |
PBT PBTCr | 37 | 47 | 61 | 34 | 35 | 25 | 20 | 21 | 21 | 22 | 9 | 17 |
| 13 | 9 | 23 | 14 | 7 | 12 | -6 | 6 | 5 | 5 | 2 | 4 | |
PAT PATCr | 25 | 38 | 38 | 20 | 28 | 14 | 26 | 15 | 16 | 17 | 7 | 13 |
Growth PAT Growth% | -13.6 | 51.6 | 1.4 | -47.4 | 41.5 | -52.4 | 93.9 | -41.3 | 2.9 | 8.5 | -59.1 | 82.2 |
NPM NPM% | 3.5 | 5.2 | 5.3 | 2.0 | 5.4 | 2.8 | 5.0 | 2.6 | 2.5 | 2.6 | 1.1 | 1.9 |
| 0.2 | 0.2 | 1.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 718 | 720 | 722 | 1,014 | 526 | 481 | 525 | 582 | 623 | 650 | 620 | 683 |
Growth Revenue Growth% | 3.4 | 0.3 | 0.3 | 40.5 | -48.1 | -8.5 | 9.2 | 10.9 | 7.0 | 4.3 | -4.5 | 10.1 |
| 622 | 621 | 641 | 876 | 452 | 430 | 442 | 573 | 629 | 607 | 691 | 680 | |
| 96 | 99 | 81 | 139 | 74 | 51 | 84 | 10 | -6 | 43 | -71 | 3 | |
OPM OPM% | 13.4 | 13.7 | 11.2 | 13.7 | 14.0 | 10.6 | 16.0 | 1.7 | -1.0 | 6.6 | -11.4 | 0.5 |
| 2 | 18 | 74 | 216 | 69 | 49 | 4 | 73 | 94 | 46 | 142 | 16 | |
Interest Expense Interest ExpenseCr | 46 | 50 | 73 | 223 | 91 | 46 | 38 | 33 | 38 | 33 | 27 | 19 |
Depreciation DepreciationCr | 15 | 19 | 20 | 98 | 16 | 29 | 30 | 29 | 29 | 33 | 36 | 36 |
PBT PBTCr | 37 | 47 | 61 | 34 | 35 | 25 | 20 | 21 | 21 | 22 | 9 | 17 |
| 13 | 9 | 23 | 14 | 7 | 12 | -6 | 6 | 5 | 5 | 2 | 4 | |
PAT PATCr | 25 | 38 | 38 | 20 | 28 | 14 | 26 | 15 | 16 | 17 | 7 | 13 |
Growth PAT Growth% | -13.6 | 51.6 | 1.4 | -47.4 | 41.5 | -52.4 | 93.9 | -41.3 | 2.9 | 8.5 | -59.1 | 82.2 |
NPM NPM% | 3.5 | 5.2 | 5.3 | 2.0 | 5.4 | 2.8 | 5.0 | 2.6 | 2.5 | 2.6 | 1.1 | 1.9 |
| 0.2 | 0.2 | 1.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 |
Reserves ReservesCr | 873 | 924 | 966 | 4,869 | 1,062 | 1,520 | 1,543 | 1,271 | 908 | 919 | 782 | 793 |
| 315 | 558 | 488 | 1,380 | 538 | 468 | 373 | 398 | 508 | 565 | 529 | 577 | |
| 572 | 2,537 | 747 | 3,377 | 536 | 480 | 493 | 532 | 506 | 478 | 413 | 304 | |
| 1,918 | 4,382 | 2,358 | 9,985 | 2,234 | 2,566 | 2,507 | 2,298 | 2,020 | 2,059 | 1,822 | 1,857 | |
| 293 | 326 | 697 | 1,862 | 709 | 488 | 442 | 417 | 463 | 570 | 488 | 484 | |
| 1,625 | 4,056 | 1,661 | 8,123 | 1,525 | 2,078 | 2,065 | 1,882 | 1,556 | 1,489 | 1,334 | 973 | |
| 1,918 | 4,382 | 2,358 | 9,985 | 2,234 | 2,566 | 2,507 | 2,298 | 2,020 | 2,059 | 1,822 | 1,857 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 97 |
Reserves ReservesCr | 873 | 924 | 966 | 4,869 | 1,062 | 1,520 | 1,543 | 1,271 | 908 | 919 | 782 | 793 |
| 315 | 558 | 488 | 1,380 | 538 | 468 | 373 | 398 | 508 | 565 | 529 | 577 | |
| 572 | 2,537 | 747 | 3,377 | 536 | 480 | 493 | 532 | 506 | 478 | 413 | 304 | |
| 1,918 | 4,382 | 2,358 | 9,985 | 2,234 | 2,566 | 2,507 | 2,298 | 2,020 | 2,059 | 1,822 | 1,857 | |
| 293 | 326 | 697 | 1,862 | 709 | 488 | 442 | 417 | 463 | 570 | 488 | 484 | |
| 1,625 | 4,056 | 1,661 | 8,123 | 1,525 | 2,078 | 2,065 | 1,882 | 1,556 | 1,489 | 1,334 | 973 | |
| 1,918 | 4,382 | 2,358 | 9,985 | 2,234 | 2,566 | 2,507 | 2,298 | 2,020 | 2,059 | 1,822 | 1,857 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 49 | 125 | 105 | 215 | 92 | 33 | -4 | 68 | 85 | 79 | 75 | |
| -128 | -701 | 290 | -110 | 243 | -13 | 10 | -12 | -1 | -18 | -2 | -11 | |
| 110 | 640 | -449 | -30 | -469 | -40 | -84 | 15 | -64 | -72 | -73 | -64 | |
Net Cash Flow Net Cash FlowCr | 4 | -12 | -34 | -35 | -11 | 39 | -42 | -1 | 4 | -5 | 4 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -641 | 110 | -786 | 160 | 66 | 18 | -17 | 75 | 76 | 66 | |
CFO To PAT CFO To PAT% | 93.1 | 130.8 | 328.2 | 524.9 | 755.6 | 680.7 | 124.6 | -28.2 | 431.0 | 492.7 | 1,121.7 | 587.2 |
CFO To EBITDA CFO To EBITDA% | 24.0 | 49.8 | 155.3 | 76.1 | 291.0 | 180.8 | 38.9 | -44.8 | -1,083.6 | 197.9 | -111.0 | 2,212.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 49 | 125 | 105 | 215 | 92 | 33 | -4 | 68 | 85 | 79 | 75 | |
| -128 | -701 | 290 | -110 | 243 | -13 | 10 | -12 | -1 | -18 | -2 | -11 | |
| 110 | 640 | -449 | -30 | -469 | -40 | -84 | 15 | -64 | -72 | -73 | -64 | |
Net Cash Flow Net Cash FlowCr | 4 | -12 | -34 | -35 | -11 | 39 | -42 | -1 | 4 | -5 | 4 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -641 | 110 | -786 | 160 | 66 | 18 | -17 | 75 | 76 | 66 | |
CFO To PAT CFO To PAT% | 93.1 | 130.8 | 328.2 | 524.9 | 755.6 | 680.7 | 124.6 | -28.2 | 431.0 | 492.7 | 1,121.7 | 587.2 |
CFO To EBITDA CFO To EBITDA% | 24.0 | 49.8 | 155.3 | 76.1 | 291.0 | 180.8 | 38.9 | -44.8 | -1,083.6 | 197.9 | -111.0 | 2,212.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,651 | 1,699 | 4,338 | 2,644 | 1,310 | 599 | 1,134 | 1,310 | 1,008 | 1,500 | 1,102 | 689 | 693 |
Price To Earnings Price To Earnings | 70.6 | 44.7 | 24.8 | 135.8 | 79.1 | 43.9 | 43.1 | 84.1 | 64.7 | 85.6 | 161.7 | 53.8 | 89.0 |
Price To Sales Price To Sales | 2.3 | 2.4 | 5.2 | 3.6 | 2.5 | 1.2 | 2.2 | 2.3 | 1.6 | 2.3 | 1.8 | 1.0 | 1.0 |
Price To Book Price To Book | 1.7 | 1.7 | 0.9 | 0.5 | 1.1 | 0.4 | 0.7 | 1.0 | 1.0 | 1.5 | 1.3 | 0.8 | 0.8 |
EV To EBITDA EV To EBITDA | 22.3 | 41.6 | 61.1 | 42.9 | 23.0 | 16.5 | 16.9 | 167.2 | -200.8 | 39.3 | -17.1 | 227.7 | 229.1 |
GPM GPM% | 30.7 | 28.5 | 32.3 | 25.6 | 27.6 | 25.9 | 29.4 | 13.2 | 10.6 | 19.2 | 16.5 | ||
OPM OPM% | 13.4 | 13.7 | 11.2 | 13.7 | 14.0 | 10.6 | 16.0 | 1.7 | -1.0 | 6.6 | -11.4 | 0.5 | 0.5 |
NPM NPM% | 3.5 | 5.2 | 5.3 | 2.0 | 5.4 | 2.8 | 5.0 | 2.6 | 2.5 | 2.6 | 1.1 | 1.9 | 1.9 |
ROCE ROCE% | 5.5 | 2.8 | 7.8 | 3.1 | 8.1 | 3.7 | 3.0 | 3.2 | 4.6 | 4.5 | 3.5 | 3.6 | 3.6 |
ROE ROE% | 2.6 | 3.7 | 3.6 | 0.4 | 2.5 | 0.8 | 1.6 | 1.1 | 1.6 | 1.7 | 0.8 | 1.4 | 1.4 |
ROA ROA% | 1.3 | 0.9 | 1.6 | 0.2 | 1.3 | 0.5 | 1.1 | 0.7 | 0.8 | 0.8 | 0.4 | 0.7 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,651 | 1,699 | 4,338 | 2,644 | 1,310 | 599 | 1,134 | 1,310 | 1,008 | 1,500 | 1,102 | 689 | 693 |
Price To Earnings Price To Earnings | 70.6 | 44.7 | 24.8 | 135.8 | 79.1 | 43.9 | 43.1 | 84.1 | 64.7 | 85.6 | 161.7 | 53.8 | 89.0 |
Price To Sales Price To Sales | 2.3 | 2.4 | 5.2 | 3.6 | 2.5 | 1.2 | 2.2 | 2.3 | 1.6 | 2.3 | 1.8 | 1.0 | 1.0 |
Price To Book Price To Book | 1.7 | 1.7 | 0.9 | 0.5 | 1.1 | 0.4 | 0.7 | 1.0 | 1.0 | 1.5 | 1.3 | 0.8 | 0.8 |
EV To EBITDA EV To EBITDA | 22.3 | 41.6 | 61.1 | 42.9 | 23.0 | 16.5 | 16.9 | 167.2 | -200.8 | 39.3 | -17.1 | 227.7 | 229.1 |
GPM GPM% | 30.7 | 28.5 | 32.3 | 25.6 | 27.6 | 25.9 | 29.4 | 13.2 | 10.6 | 19.2 | 16.5 | ||
OPM OPM% | 13.4 | 13.7 | 11.2 | 13.7 | 14.0 | 10.6 | 16.0 | 1.7 | -1.0 | 6.6 | -11.4 | 0.5 | 0.5 |
NPM NPM% | 3.5 | 5.2 | 5.3 | 2.0 | 5.4 | 2.8 | 5.0 | 2.6 | 2.5 | 2.6 | 1.1 | 1.9 | 1.9 |
ROCE ROCE% | 5.5 | 2.8 | 7.8 | 3.1 | 8.1 | 3.7 | 3.0 | 3.2 | 4.6 | 4.5 | 3.5 | 3.6 | 3.6 |
ROE ROE% | 2.6 | 3.7 | 3.6 | 0.4 | 2.5 | 0.8 | 1.6 | 1.1 | 1.6 | 1.7 | 0.8 | 1.4 | 1.4 |
ROA ROA% | 1.3 | 0.9 | 1.6 | 0.2 | 1.3 | 0.5 | 1.1 | 0.7 | 0.8 | 0.8 | 0.4 | 0.7 | 0.7 |
Documents — India Power Corporation Ltd