Login
Products
Login
Home
Alerts
Search
Watchlist
Products

DQ Entertainment International Ltd

DQE
NSE
0.85
Company Overview
Alert
Watchlist
Note

DQ Entertainment International Ltd

DQE
NSE
0.85
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7Cr
Close
Close Price
0.85
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
11.05
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-99.18%
PAT Gr TTM
PAT Growth TTM
-82.76%
Peer Comparison
How does DQE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DQE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Revenue
RevenueCr
24153623272661512651
Growth YoY
Revenue Growth YoY%
75.5-25.942.56.814.880.0-84.2-34.9-57.8-77.4-15.8-94.0
Expenses
ExpensesCr
202222222225232422171311
Operating Profit
Operating ProfitCr
4-714151-18-9-10-11-8-10
OPM
OPM%
16.6-49.638.43.219.34.7-309.0-60.5-90.1-192.1-167.8-1,164.4
Other Income
Other IncomeCr
3-1868-64-110472
Interest Expense
Interest ExpenseCr
5512776877899
Depreciation
DepreciationCr
4412433944353
PBT
PBTCr
-2-17-2-43-15-30-20-11-18-16-21
Tax
TaxCr
02-22-2-42-10-2-1-3-1
PAT
PATCr
-2-1920-17-17-29-20-9-17-12-20
Growth YoY
PAT Growth YoY%
91.2-183.4176.775.7529.710.5-246.7-1,332.1-222.41.657.7-1.9
NPM
NPM%
-6.9-132.155.6-6.125.9-65.7-516.9-134.5-75.0-286.3-259.8-2,270.0
EPS
EPS
-0.2-2.42.5-0.20.9-2.2-3.7-2.5-1.1-2.1-1.6-2.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue
RevenueCr
18018217186968240701
Growth
Revenue Growth%
1.0-5.8-49.510.9-14.2-51.0-83.7-98.8683.2
Expenses
ExpensesCr
94921079486937627612
Operating Profit
Operating ProfitCr
869064-710-10-36-21-5-11
OPM
OPM%
48.049.637.3-8.210.2-12.5-88.7-313.4-7,043.1-1,861.0
Other Income
Other IncomeCr
223209131118141
Interest Expense
Interest ExpenseCr
2021141627283237400
Depreciation
DepreciationCr
513737352419151170
PBT
PBTCr
383632-49-29-45-65-68-49-10
Tax
TaxCr
178-1-22-5-7-100
PAT
PATCr
362924-48-7-41-58-67-49-10
Growth
PAT Growth%
-20.2-16.8-298.586.2-516.3-42.1-15.127.278.9
NPM
NPM%
20.216.014.1-55.4-6.9-49.7-144.3-1,018.0-63,001.3-1,695.8
EPS
EPS
4.63.73.0-2.4-0.8-5.2-7.3-8.4-0.6-1.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital
Equity CapitalCr
79797979797979797979
Reserves
ReservesCr
3443693931841781388215-34-44
Current Liabilities
Current LiabilitiesCr
134144178171189282295346398397
Non Current Liabilities
Non Current LiabilitiesCr
703224521131091044
Total Liabilities
Total LiabilitiesCr
627625675486560509465450447437
Current Assets
Current AssetsCr
292346425149184145107103106105
Non Current Assets
Non Current AssetsCr
336278249337376364358347341331
Total Assets
Total AssetsCr
627625675486560509465450447437

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Operating Cash Flow
Operating Cash FlowCr
4483341241883441-1
Investing Cash Flow
Investing Cash FlowCr
-27-8-9-510-11100
Financing Cash Flow
Financing Cash FlowCr
-19-69-2340-1-18-10-35-410
Net Cash Flow
Net Cash FlowCr
-27213-1-100-1
Free Cash Flow
Free Cash FlowCr
2565271341793441-1
CFO To PAT
CFO To PAT%
120.5286.5140.3-25.4-61.0-43.9-14.2-51.1-83.211.3
CFO To EBITDA
CFO To EBITDA%
50.892.353.0-171.241.4-174.4-23.1-166.1-743.910.3

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21919216118391498900
Price To Earnings
Price To Earnings
6.06.66.70.00.00.00.00.00.00.0
Price To Sales
Price To Sales
1.21.10.92.10.90.60.21.30.00.0
Price To Book
Price To Book
0.50.40.30.70.30.20.10.10.00.0
EV To EBITDA
EV To EBITDA
3.92.93.4-42.728.3-12.1-2.3-4.2-14.1-6.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
48.049.637.3-8.210.2-12.5-88.7-313.4-7,043.1-1,861.0
NPM
NPM%
20.216.014.1-55.4-6.9-49.7-144.3-1,018.0-63,001.3-1,695.8
ROCE
ROCE%
10.610.88.8-8.6-0.3-6.0-14.1-17.8-6.7-9.1
ROE
ROE%
8.66.55.1-18.2-2.6-18.8-36.1-71.0-107.0-29.1
ROA
ROA%
5.84.63.6-9.9-1.2-8.0-12.5-14.8-10.9-2.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**DQ Entertainment (International) Limited (DQE)** is an integrated global player in the animation, visual effects (VFX), and gaming industries. Historically recognized for its end-to-end capabilities in **creation, production, distribution, and licensing**, the company is currently navigating a complex **Corporate Insolvency Resolution Process (CIRP)**. Headquartered in **Hyderabad, India**, DQE’s operational footprint spans **America, Europe, and the Rest of the World**, though its current focus is on financial restructuring and asset recovery under the **Insolvency and Bankruptcy Code (IBC), 2016**. --- ### **Core Business Segments and Production Capabilities** DQE operates through two primary vertical segments, leveraging a diverse range of animation technologies and entertainment formats: * **Animation Production & Training:** * **Services:** High-end production for global production houses, covering **Television series, Feature Films, Home Video, and Online Game Art**. * **Formats:** Expertise in **2D, 3D, and CGI** animation. * **Training:** Specialized programs for skill acquisition in the animation and digital arts sector. * **Distribution & Rights Management:** * Focuses on the **exploitation of distribution rights** for animated content produced in-house or acquired from third parties. * **Gaming and VFX:** * **Gaming:** Development of art assets for **Mobile, Next-generation consoles**, and online platforms. * **VFX:** Specialized visual effects services for the global film and television industry. * **Live-Action:** * Strategic expansion into the production and distribution of live-action feature films. --- ### **Corporate Structure and International Holding Framework** The company’s organizational structure is designed for global IP management, though several key entities are currently under legal or insolvency administration: | Entity Level | Company Name | Status | | :--- | :--- | :--- | | **Ultimate Holding Company** | **Zenithal Private** | Parent Entity | | **Holding Company** | **DQ Entertainment (Mauritius) Limited** | Holds **75%** of DQE International | | **Wholly-Owned Subsidiary** | **DQ Entertainment (Ireland) Limited** | Under **Receivership** (since Oct 2019) | | **Step-down Subsidiary** | **DQ Entertainment USA, LLC** | Under Insolvency Proceedings | | **Joint Venture** | **DQ Entertainment (International) Films Ltd** | Operational JV | --- ### **Financial Position and Asset Valuation** DQE’s financial health is heavily contingent on the valuation of its international subsidiaries and the recovery of intangible assets. Due to ongoing insolvency, consolidated financial statements have not been prepared for recent cycles. **Key Financial Metrics (Standalone):** * **Total Equity Shares:** **79,283,000** shares. * **Promoter Stake:** **59,461,972 shares (75%)** held by DQ Entertainment (Mauritius) Limited, currently **pledged with Bond Holders**. * **Investment in Subsidiaries:** The company maintains a total exposure of **₹231.38 crore** to its Irish subsidiary. * **Receivables:** **₹23,971.77 Lakhs** due from **DQ Entertainment (Ireland) Limited** as of FY21. **Investment Portfolio Detail:** | Asset Description | Value (₹ in Lakhs) | Notes | | :--- | :--- | :--- | | **Unquoted Equity (DQ Ireland)** | **11,675.03** | Primary international asset | | **Loans to DQ Ireland** | **11,404.29** | Inter-company debt | | **Investment in JV (Films Ltd)** | **892.45** | Fully diminished in value (**-892.45**) | | **Security Deposits** | **184.02** | Held as of March 2021 | --- ### **Insolvency Status and Resolution Progress** DQE is currently classified as a **Corporate Debtor**. The **Corporate Insolvency Resolution Process (CIRP)** was initiated by the **NCLT, Hyderabad** on **June 17, 2022**. * **Resolution Management:** The company is currently managed by a **Resolution Professional (RP)**. * **Timeline Extensions:** The NCLT extended the resolution period to **September 11, 2023**, to resolve complexities involving **Provident Fund Liabilities** and the **Valuation of Leasehold land**. * **Going Concern Status:** The company’s ability to continue as a "Going Concern" is entirely dependent on the successful outcome of the CIRP and the identification of a viable investor to settle dues with **Banks and Bondholders**. --- ### **Critical Risks and Governance Challenges** #### **1. Loss of Control over Intellectual Property (IP)** The company’s most valuable assets—its **Intangible Properties**—are held by **DQ Entertainment (Ireland) Limited**. Effective **October 5, 2019**, Bondholders appointed **Receivers** who took control of the subsidiary’s bank accounts and IP. While DQE management labels this loss of control as "temporary," they have **not provided for impairment** in the books, citing ongoing efforts to attract investors. #### **2. Management and Reporting Deadlocks** There is a significant conflict between the **Resolution Professional** and the **MD & CEO, Mr. Tapaas Chakravarti**. The RP filed an **Interlocutory Application** against the CEO for non-cooperation regarding the signing of financial statements for **FY 2020-21, 2021-22, and 2022-23**. This has led to severe delays in **SEBI LODR Regulation 33** compliance. #### **3. Physical Infrastructure and Access Issues** The company’s registered office has been **locked by the landowner**, preventing access to physical records and documents. Despite an **NCLT interim order (IA (IBC)/804/2023)** directing the landlord to grant access, the premises remained inaccessible as of **June 2023**, leading to **contempt of court** proceedings. #### **4. Financial Default and NPA Classification** The company’s accounts have been classified as **Non-Performing Assets (NPA)** by lending banks. Furthermore, there is a lack of reliable estimates for **projected revenue** from the company’s animation library, creating high uncertainty for potential recovery values. --- ### **Investor Summary** DQ Entertainment represents a high-risk distressed asset. While it possesses a significant legacy portfolio of **2D/3D animation IP** and a global distribution network, the company is currently hamstrung by **insolvency proceedings across three jurisdictions (India, Ireland, USA)**, legal disputes with management, and the loss of physical and digital access to its core records. The investment thesis rests solely on the **Resolution Professional's** ability to secure a turnaround investor and regain control of the Irish IP portfolio.