Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dreamfolks Services Ltd

DREAMFOLKS
NSE
81.61
0.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dreamfolks Services Ltd

DREAMFOLKS
NSE
81.61
0.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
435Cr
Close
Close Price
81.61
Industry
Industry
Services - Others
PE
Price To Earnings
10.98
PS
Price To Sales
0.47
Revenue
Revenue
922Cr
Rev Gr TTM
Revenue Growth TTM
-26.75%
PAT Gr TTM
PAT Growth TTM
-41.89%
Peer Comparison
How does DREAMFOLKS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DREAMFOLKS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
23826628230528132131734031434920653
Growth YoY
Revenue Growth YoY%
139.766.265.049.518.320.512.211.511.88.8-35.1-84.3
Expenses
ExpensesCr
20424925827825729829431729432219468
Operating Profit
Operating ProfitCr
3418242725232323202712-14
OPM
OPM%
14.26.68.69.08.87.17.36.86.47.75.8-26.4
Other Income
Other IncomeCr
111112124346
Interest Expense
Interest ExpenseCr
000000102000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
3418242724232224212815-10
Tax
TaxCr
95676667674-2
PAT
PATCr
2513182018171617152111-8
Growth YoY
PAT Growth YoY%
181.7-3.619.25.5-28.932.3-9.3-15.4-17.024.0-29.9-146.4
NPM
NPM%
10.64.96.36.66.45.35.15.04.86.15.5-14.7
EPS
EPS
4.82.53.43.83.43.23.03.22.84.02.1-1.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2483671062837731,1351,292922
Growth
Revenue Growth%
47.8-71.2167.4173.746.813.8-28.6
Expenses
ExpensesCr
2253221062606741,0411,203877
Operating Profit
Operating ProfitCr
234502399948945
OPM
OPM%
9.412.3-0.48.012.88.36.94.9
Other Income
Other IncomeCr
012133916
Interest Expense
Interest ExpenseCr
01111143
Depreciation
DepreciationCr
12224444
PBT
PBTCr
224402097929055
Tax
TaxCr
7121425242515
PAT
PATCr
1532-11673696540
Growth
PAT Growth%
107.5-104.61,220.8346.3-5.4-5.2-39.2
NPM
NPM%
6.28.6-1.45.89.46.05.04.3
EPS
EPS
2.96.1-0.33.113.913.012.37.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
5551010111111
Reserves
ReservesCr
29616072146226290323
Current Liabilities
Current LiabilitiesCr
53684977156173184129
Non Current Liabilities
Non Current LiabilitiesCr
2499991515
Total Liabilities
Total LiabilitiesCr
89138123169323419499477
Current Assets
Current AssetsCr
7311662128302398466455
Non Current Assets
Non Current AssetsCr
1621614121213322
Total Assets
Total AssetsCr
89138123169323419499477

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
18226-12502257
Investing Cash Flow
Investing Cash FlowCr
-70-276-30-15-46
Financing Cash Flow
Financing Cash FlowCr
-51-2-3-23-8
Net Cash Flow
Net Cash FlowCr
523-22-91793
Free Cash Flow
Free Cash FlowCr
1715-30-12492157
CFO To PAT
CFO To PAT%
115.170.8-431.4-72.168.431.988.3
CFO To EBITDA
CFO To EBITDA%
75.149.8-1,655.0-51.950.123.364.7

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00002,2552,5891,157
Price To Earnings
Price To Earnings
0.00.00.00.031.137.517.7
Price To Sales
Price To Sales
0.00.00.00.02.92.30.9
Price To Book
Price To Book
0.00.00.00.014.410.93.8
EV To EBITDA
EV To EBITDA
-0.6-0.61.4-0.322.527.012.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
9.412.3-0.48.012.88.36.9
NPM
NPM%
6.28.6-1.45.89.46.05.0
ROCE
ROCE%
61.564.50.724.360.238.530.0
ROE
ROE%
44.748.4-2.319.846.329.021.6
ROA
ROA%
17.123.0-1.29.622.516.413.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
DreamFolks Services Limited is India’s preeminent travel and lifestyle services aggregator, operating a sophisticated, technology-driven platform that bridges the gap between global card networks, financial institutions, and corporate clients with a vast network of airport and railway service providers. Holding a dominant **90% market share** in domestic card-based lounge access, the company provides **100% coverage** across all operational airport and railway lounges in India. --- ### **The Aggregator Advantage: Asset-Light Business Model** DreamFolks operates as a strategic intermediary, utilizing an **asset-light model** that requires minimal capital expenditure on physical infrastructure. * **Revenue Mechanism:** Income is primarily generated through a per-transaction fee (**Pax**) model. DreamFolks negotiates wholesale rates with service operators and charges a margin to its enterprise clients. * **The "Flywheel Effect":** High transaction volumes from major banks attract more service partners (lounges, spas, golf courses), which in turn enhances the value proposition for new client onboarding and deeper platform integration. * **Client Ecosystem:** The company serves the **Top 5 credit card issuers** in India, major card networks (**Visa, Mastercard, RuPay**), airlines, Online Travel Agencies (OTAs) like **MakeMyTrip** and **TBO**, and various corporate enterprises. --- ### **Global Service Ecosystem & Footprint** DreamFolks has transitioned from a domestic lounge aggregator into a global lifestyle platform with over **3,000 touchpoints** across **100+ countries**. | Service Category | Reach & Scale | Key Offerings | | :--- | :--- | :--- | | **Lounge Access** | **100% India coverage**; **850+ Global lounges** | Airport and Railway lounges (14 domestic locations). | | **Lifestyle & Leisure** | **800+ global golf clubs**; **3,000+ social clubs** | Golf access, members-only social clubs, and coffee at malls (**250+ outlets**). | | **Transit & Wellness** | **400+ airports**; **600+ highway routes** | Meet & Assist, Airport Transfers, Spa/Wellness, and Highway Dining. | | **Travel Essentials** | **100+ countries** | E-SIM services, Visa-at-your-doorstep, and Baggage Wrapping. | --- ### **Proprietary Technology & Digital Moat** Technology is the company’s primary competitive advantage, enabling real-time benefit management and seamless user experiences. * **Omni-channel Access:** Supports physical card swipes, **QR-based digital entry**, self-check-in kiosks, and SDK/API integration for partner mobile apps. * **Spend-Based Solutions:** A critical structural shift where DreamFolks’ tech allows banks to link lounge benefits to specific customer spending thresholds (**KPIs**). This optimizes the **Total Cost of Ownership (TCO)** for card issuers while maintaining user engagement. * **Security & Compliance:** The platform is certified with **ISO/IEC 27001**, **PCI DSS version 4.0**, and **SOC1/SOC2 Type 2**, ensuring high-level data security and regulatory compliance. * **Wallet α:** In collaboration with **The Card Company**, DreamFolks launched India’s first premium digital wallet for real-time benefit tracking and instant service redemption. --- ### **Strategic Growth Pillars & Vertical Integration** To drive long-term value, DreamFolks is diversifying its revenue streams and integrating vertically into the hospitality value chain. * **Vertical Integration:** Acquired **50.01% of Ten Eleven Hospitality** to manage premium railway lounges and **60% of Golfklik** to secure access to **1,800+ golf courses** globally. * **International Expansion:** Established a Singapore subsidiary and acquired **60.24% of ETT Solutions DMCC (Dubai)** to accelerate growth across **South-East Asia** and the **Middle East**. * **Revenue Diversification:** Management aims to increase the contribution of **non-lounge services** from **~7%** currently to **15-20%** (and eventually **33%**) over the next **4-5 years**. * **B2C Evolution (DreamFolks Club 2.0):** A tiered membership platform (**White: ₹10,000; Orange: ₹30,000; Black: ₹50,000**) that bundles travel privileges with lifestyle benefits like OTT subscriptions and salon vouchers. --- ### **Financial Performance & Operational Metrics** Despite industry-wide shifts in card benefit structures, the company maintains a **debt-free** balance sheet and healthy return ratios. | Financial Metric (INR Crore) | FY 2023-24 | FY 2024-25 | | :--- | :--- | :--- | | **Revenue from Operations** | **1,135.0** | **1,291.9** | | **Gross Profit** | **137.0** | **150.1** | | **EBITDA** | **97.3** | **97.3** | | **Profit After Tax (PAT)** | **68.6** | **65.1** | | **Net Worth** | **196.5** | **300.6** | **Key Ratios & Guidance:** * **Gross Margin Guidance:** **11% - 13%** (FY25 Actual: **11.6%**). * **EBITDA Margin Guidance:** **7% - 9%** (FY25 Actual: **7.5%**). * **Return on Equity (ROE):** **24.2%** (FY25). * **Passengers Serviced:** **1.09 Crore** in FY25. * **Liquidity:** **INR 129 crore** in cash and equivalents (as of Dec 2025). --- ### **Risk Landscape & Mitigation Strategies** DreamFolks operates in a dynamic environment with evolving credit card regulations and supplier relationships. * **Structural Industry Shifts:** Banks are transitioning from fixed-benefit to **spend-based access models**. While this may impact short-term volumes, it aligns with the company's tech-driven spend-tracking solutions. * **Client & Supplier Concentration:** Three clients represent **10% or more** of revenue. Recent disruptions included the discontinuation of services for certain programs (e.g., **Axis Bank** and **ICICI Bank** in mid-2025) and ongoing litigation with **Encalm Hospitality**. * **Regulatory Compliance:** The company has faced **GST demands** and **SEBI LODR** fines for administrative delays (e.g., Independent Woman Director appointment), which have since been addressed or are under appeal. * **Market & Currency Risk:** Exposure to **USD, SGD, and AED** is managed through global operations, while credit risk is mitigated via a simplified **Expected Credit Loss (ECL)** approach for bank receivables. * **Payment Evolution:** The company monitors the rise of **Account-to-Account (A2A)** payments, which pose a long-term diversion risk to traditional card networks. --- ### **Future Outlook: The Path to 2029** DreamFolks is positioned to capitalize on the projected growth of India’s credit card base from **10.1 crore** (FY25) to **20 crore** (FY29). By leveraging the **Amrit Bharat Scheme** for railway modernization and expanding its **B2C membership** base, the company aims to **double its revenue** within the next five years while evolving into a holistic global lifestyle provider.