| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 198 | 265 | 278 | 151 | 205 | 324 | 462 | 242 | 212 | 276 | 478 | 355 | |
Growth YoY Revenue Growth YoY% | -17.2 | -28.5 | -17.6 | -26.2 | 3.4 | 22.2 | 66.4 | 60.6 | 3.6 | -14.9 | 3.4 | 46.7 |
| 141 | 197 | 259 | 139 | 206 | 272 | 386 | 195 | 187 | 243 | 335 | 294 | |
| 57 | 69 | 19 | 12 | -2 | 52 | 77 | 47 | 25 | 33 | 143 | 62 | |
OPM OPM% | 28.9 | 25.9 | 6.9 | 8.1 | -0.7 | 16.1 | 16.6 | 19.4 | 11.8 | 11.9 | 29.9 | 17.4 |
| 0 | 1 | 1 | 1 | 23 | 16 | -1 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 7 | 7 | 17 | 12 | 17 | 31 | 23 | 11 | 24 | 10 |
Depreciation DepreciationCr | 33 | 34 | 39 | 37 | 38 | 39 | 38 | 40 | 37 | 48 | 33 | 42 |
PBT PBTCr | 17 | 28 | -26 | -31 | -33 | 17 | 21 | -23 | -33 | -25 | 87 | 12 |
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | |
| 17 | 27 | -26 | -31 | -34 | 16 | 21 | -23 | -34 | -25 | 87 | 11 | |
Growth YoY PAT Growth YoY% | -41.4 | 96.8 | 88.3 | -307.3 | -299.8 | -41.0 | 182.4 | 25.7 | -2.0 | -253.4 | 306.1 | 148.2 |
NPM NPM% | 8.5 | 10.3 | -9.3 | -20.8 | -16.4 | 5.0 | 4.6 | -9.6 | -16.1 | -8.9 | 18.2 | 3.2 |
| 6.0 | 9.7 | -8.8 | -11.2 | -12.0 | 5.7 | 5.4 | -8.3 | -12.2 | -8.8 | 34.6 | 4.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 198 | 265 | 278 | 151 | 205 | 324 | 462 | 242 | 212 | 276 | 478 | 355 | |
Growth YoY Revenue Growth YoY% | -17.2 | -28.5 | -17.6 | -26.2 | 3.4 | 22.2 | 66.4 | 60.6 | 3.6 | -14.9 | 3.4 | 46.7 |
| 141 | 197 | 259 | 139 | 206 | 272 | 386 | 195 | 187 | 243 | 335 | 294 | |
| 57 | 69 | 19 | 12 | -2 | 52 | 77 | 47 | 25 | 33 | 143 | 62 | |
OPM OPM% | 28.9 | 25.9 | 6.9 | 8.1 | -0.7 | 16.1 | 16.6 | 19.4 | 11.8 | 11.9 | 29.9 | 17.4 |
| 0 | 1 | 1 | 1 | 23 | 16 | -1 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 7 | 7 | 17 | 12 | 17 | 31 | 23 | 11 | 24 | 10 |
Depreciation DepreciationCr | 33 | 34 | 39 | 37 | 38 | 39 | 38 | 40 | 37 | 48 | 33 | 42 |
PBT PBTCr | 17 | 28 | -26 | -31 | -33 | 17 | 21 | -23 | -33 | -25 | 87 | 12 |
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | |
| 17 | 27 | -26 | -31 | -34 | 16 | 21 | -23 | -34 | -25 | 87 | 11 | |
Growth YoY PAT Growth YoY% | -41.4 | 96.8 | 88.3 | -307.3 | -299.8 | -41.0 | 182.4 | 25.7 | -2.0 | -253.4 | 306.1 | 148.2 |
NPM NPM% | 8.5 | 10.3 | -9.3 | -20.8 | -16.4 | 5.0 | 4.6 | -9.6 | -16.1 | -8.9 | 18.2 | 3.2 |
| 6.0 | 9.7 | -8.8 | -11.2 | -12.0 | 5.7 | 5.4 | -8.3 | -12.2 | -8.8 | 34.6 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 666 | 585 | 592 | 692 | 750 | 764 | 801 | 1,165 | 946 | 1,127 | 1,208 | 1,322 |
Growth Revenue Growth% | -9.4 | -12.1 | 1.1 | 16.9 | 8.4 | 1.9 | 4.9 | 45.4 | -18.8 | 19.2 | 7.2 | 7.1 |
| 536 | 469 | 457 | 525 | 611 | 798 | 683 | 1,184 | 744 | 988 | 961 | 1,059 | |
| 130 | 116 | 135 | 167 | 139 | -34 | 118 | -19 | 202 | 140 | 248 | 263 | |
OPM OPM% | 19.5 | 19.9 | 22.8 | 24.1 | 18.5 | -4.5 | 14.7 | -1.6 | 21.3 | 12.4 | 20.5 | 19.9 |
| 26 | 14 | 20 | 7 | 6 | 3 | 19 | 3 | 3 | 24 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 18 | 18 | 20 | 18 | 14 | 20 | 12 | 29 | 28 | 38 | 89 | 67 |
Depreciation DepreciationCr | 93 | 100 | 113 | 113 | 117 | 119 | 120 | 150 | 141 | 152 | 158 | 160 |
PBT PBTCr | 45 | 12 | 22 | 43 | 13 | -170 | 5 | -195 | 35 | -26 | 7 | 41 |
| 3 | 5 | 5 | 5 | 8 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | |
PAT PATCr | 42 | 7 | 17 | 38 | 6 | -172 | 4 | -196 | 33 | -27 | 5 | 39 |
Growth PAT Growth% | -32.8 | -82.3 | 131.5 | 121.8 | -85.5 | -3,224.4 | 102.1 | -5,596.4 | 116.9 | -182.8 | 117.3 | 303.0 |
NPM NPM% | 6.3 | 1.3 | 2.9 | 5.5 | 0.7 | -22.6 | 0.5 | -16.8 | 3.5 | -2.4 | 0.4 | 3.0 |
| 15.5 | 2.5 | 5.9 | 13.6 | 2.0 | -60.0 | 1.8 | -69.1 | 12.3 | -12.1 | 5.3 | 17.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 666 | 585 | 592 | 692 | 750 | 764 | 801 | 1,165 | 946 | 1,127 | 1,208 | 1,322 |
Growth Revenue Growth% | -9.4 | -12.1 | 1.1 | 16.9 | 8.4 | 1.9 | 4.9 | 45.4 | -18.8 | 19.2 | 7.2 | 7.1 |
| 536 | 469 | 457 | 525 | 611 | 798 | 683 | 1,184 | 744 | 988 | 961 | 1,059 | |
| 130 | 116 | 135 | 167 | 139 | -34 | 118 | -19 | 202 | 140 | 248 | 263 | |
OPM OPM% | 19.5 | 19.9 | 22.8 | 24.1 | 18.5 | -4.5 | 14.7 | -1.6 | 21.3 | 12.4 | 20.5 | 19.9 |
| 26 | 14 | 20 | 7 | 6 | 3 | 19 | 3 | 3 | 24 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 18 | 18 | 20 | 18 | 14 | 20 | 12 | 29 | 28 | 38 | 89 | 67 |
Depreciation DepreciationCr | 93 | 100 | 113 | 113 | 117 | 119 | 120 | 150 | 141 | 152 | 158 | 160 |
PBT PBTCr | 45 | 12 | 22 | 43 | 13 | -170 | 5 | -195 | 35 | -26 | 7 | 41 |
| 3 | 5 | 5 | 5 | 8 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | |
PAT PATCr | 42 | 7 | 17 | 38 | 6 | -172 | 4 | -196 | 33 | -27 | 5 | 39 |
Growth PAT Growth% | -32.8 | -82.3 | 131.5 | 121.8 | -85.5 | -3,224.4 | 102.1 | -5,596.4 | 116.9 | -182.8 | 117.3 | 303.0 |
NPM NPM% | 6.3 | 1.3 | 2.9 | 5.5 | 0.7 | -22.6 | 0.5 | -16.8 | 3.5 | -2.4 | 0.4 | 3.0 |
| 15.5 | 2.5 | 5.9 | 13.6 | 2.0 | -60.0 | 1.8 | -69.1 | 12.3 | -12.1 | 5.3 | 17.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | 1,474 | 1,493 | 1,516 | 1,547 | 1,542 | 1,367 | 1,379 | 1,201 | 1,227 | 1,193 | 1,202 | 1,217 |
| 431 | 437 | 415 | 350 | 469 | 549 | 801 | 957 | 798 | 748 | 1,006 | 1,120 | |
| 895 | 709 | 687 | 535 | 429 | 320 | 99 | 140 | 341 | 693 | 830 | 735 | |
| 2,829 | 2,666 | 2,646 | 2,460 | 2,468 | 2,264 | 2,307 | 2,326 | 2,395 | 2,662 | 3,066 | 3,100 | |
| 852 | 824 | 782 | 729 | 805 | 642 | 697 | 675 | 620 | 735 | 964 | 991 | |
| 1,977 | 1,843 | 1,864 | 1,730 | 1,663 | 1,622 | 1,610 | 1,652 | 1,775 | 1,927 | 2,102 | 2,109 | |
| 2,829 | 2,666 | 2,646 | 2,460 | 2,468 | 2,264 | 2,307 | 2,326 | 2,395 | 2,662 | 3,066 | 3,100 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | 1,474 | 1,493 | 1,516 | 1,547 | 1,542 | 1,367 | 1,379 | 1,201 | 1,227 | 1,193 | 1,202 | 1,217 |
| 431 | 437 | 415 | 350 | 469 | 549 | 801 | 957 | 798 | 748 | 1,006 | 1,120 | |
| 895 | 709 | 687 | 535 | 429 | 320 | 99 | 140 | 341 | 693 | 830 | 735 | |
| 2,829 | 2,666 | 2,646 | 2,460 | 2,468 | 2,264 | 2,307 | 2,326 | 2,395 | 2,662 | 3,066 | 3,100 | |
| 852 | 824 | 782 | 729 | 805 | 642 | 697 | 675 | 620 | 735 | 964 | 991 | |
| 1,977 | 1,843 | 1,864 | 1,730 | 1,663 | 1,622 | 1,610 | 1,652 | 1,775 | 1,927 | 2,102 | 2,109 | |
| 2,829 | 2,666 | 2,646 | 2,460 | 2,468 | 2,264 | 2,307 | 2,326 | 2,395 | 2,662 | 3,066 | 3,100 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 158 | 87 | 138 | 148 | 117 | 176 | 205 | 148 | 191 | 112 | 142 | |
| -17 | -8 | 1 | 3 | 6 | -1 | -89 | -173 | -290 | -477 | -368 | |
| -127 | -141 | -127 | -145 | -142 | -166 | -159 | -38 | 118 | 363 | 321 | |
Net Cash Flow Net Cash FlowCr | 14 | -62 | 12 | 7 | -19 | 10 | -43 | -63 | 19 | -2 | 95 |
Free Cash Flow Free Cash FlowCr | 131 | 74 | 130 | 148 | 117 | 173 | 114 | -27 | -100 | -367 | -228 |
CFO To PAT CFO To PAT% | 376.9 | 1,173.7 | 803.6 | 389.6 | 2,128.5 | -102.4 | 5,735.3 | -75.5 | 574.7 | -407.7 | 2,995.7 |
CFO To EBITDA CFO To EBITDA% | 121.8 | 74.8 | 102.1 | 88.7 | 84.5 | -513.4 | 173.6 | -774.2 | 94.5 | 80.1 | 57.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 158 | 87 | 138 | 148 | 117 | 176 | 205 | 148 | 191 | 112 | 142 | |
| -17 | -8 | 1 | 3 | 6 | -1 | -89 | -173 | -290 | -477 | -368 | |
| -127 | -141 | -127 | -145 | -142 | -166 | -159 | -38 | 118 | 363 | 321 | |
Net Cash Flow Net Cash FlowCr | 14 | -62 | 12 | 7 | -19 | 10 | -43 | -63 | 19 | -2 | 95 |
Free Cash Flow Free Cash FlowCr | 131 | 74 | 130 | 148 | 117 | 173 | 114 | -27 | -100 | -367 | -228 |
CFO To PAT CFO To PAT% | 376.9 | 1,173.7 | 803.6 | 389.6 | 2,128.5 | -102.4 | 5,735.3 | -75.5 | 574.7 | -407.7 | 2,995.7 |
CFO To EBITDA CFO To EBITDA% | 121.8 | 74.8 | 102.1 | 88.7 | 84.5 | -513.4 | 173.6 | -774.2 | 94.5 | 80.1 | 57.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,063 | 1,925 | 1,628 | 1,196 | 409 | 1,037 | 884 | 789 | 1,885 | 1,524 | 2,151 | 2,761 |
Price To Earnings Price To Earnings | 25.4 | 259.4 | 95.0 | 31.4 | 74.1 | 248.5 | 56.8 | 451.8 | 56.0 | |||
Price To Sales Price To Sales | 1.6 | 3.3 | 2.8 | 1.7 | 0.5 | 1.4 | 1.1 | 0.7 | 2.0 | 1.4 | 1.8 | 2.1 |
Price To Book Price To Book | 0.7 | 1.3 | 1.1 | 0.8 | 0.3 | 0.7 | 0.6 | 0.6 | 1.5 | 1.3 | 1.8 | 2.2 |
EV To EBITDA EV To EBITDA | 14.0 | 22.0 | 16.4 | 9.7 | 5.4 | -41.2 | 9.0 | -54.3 | 11.8 | 17.2 | 12.5 | 14.5 |
GPM GPM% | 64.0 | 52.2 | 46.8 | 47.5 | 45.0 | 26.1 | 31.1 | 26.6 | 38.6 | 37.9 | 37.4 | 37.4 |
OPM OPM% | 19.5 | 19.9 | 22.8 | 24.1 | 18.5 | -4.5 | 14.7 | -1.6 | 21.3 | 12.4 | 20.5 | 19.9 |
NPM NPM% | 6.3 | 1.3 | 2.9 | 5.5 | 0.7 | -22.6 | 0.5 | -16.8 | 3.5 | -2.4 | 0.4 | 3.0 |
ROCE ROCE% | 2.6 | 1.4 | 1.9 | 2.9 | 1.4 | -8.3 | 1.0 | -11.0 | 3.5 | 0.6 | 4.1 | 4.6 |
ROE ROE% | 2.8 | 0.5 | 1.1 | 2.4 | 0.3 | -12.3 | 0.3 | -16.0 | 2.6 | -2.3 | 0.4 | 3.2 |
ROA ROA% | 1.5 | 0.3 | 0.7 | 1.6 | 0.2 | -7.6 | 0.1 | -8.4 | 1.4 | -1.0 | 0.2 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,063 | 1,925 | 1,628 | 1,196 | 409 | 1,037 | 884 | 789 | 1,885 | 1,524 | 2,151 | 2,761 |
Price To Earnings Price To Earnings | 25.4 | 259.4 | 95.0 | 31.4 | 74.1 | 248.5 | 56.8 | 451.8 | 56.0 | |||
Price To Sales Price To Sales | 1.6 | 3.3 | 2.8 | 1.7 | 0.5 | 1.4 | 1.1 | 0.7 | 2.0 | 1.4 | 1.8 | 2.1 |
Price To Book Price To Book | 0.7 | 1.3 | 1.1 | 0.8 | 0.3 | 0.7 | 0.6 | 0.6 | 1.5 | 1.3 | 1.8 | 2.2 |
EV To EBITDA EV To EBITDA | 14.0 | 22.0 | 16.4 | 9.7 | 5.4 | -41.2 | 9.0 | -54.3 | 11.8 | 17.2 | 12.5 | 14.5 |
GPM GPM% | 64.0 | 52.2 | 46.8 | 47.5 | 45.0 | 26.1 | 31.1 | 26.6 | 38.6 | 37.9 | 37.4 | 37.4 |
OPM OPM% | 19.5 | 19.9 | 22.8 | 24.1 | 18.5 | -4.5 | 14.7 | -1.6 | 21.3 | 12.4 | 20.5 | 19.9 |
NPM NPM% | 6.3 | 1.3 | 2.9 | 5.5 | 0.7 | -22.6 | 0.5 | -16.8 | 3.5 | -2.4 | 0.4 | 3.0 |
ROCE ROCE% | 2.6 | 1.4 | 1.9 | 2.9 | 1.4 | -8.3 | 1.0 | -11.0 | 3.5 | 0.6 | 4.1 | 4.6 |
ROE ROE% | 2.8 | 0.5 | 1.1 | 2.4 | 0.3 | -12.3 | 0.3 | -16.0 | 2.6 | -2.3 | 0.4 | 3.2 |
ROA ROA% | 1.5 | 0.3 | 0.7 | 1.6 | 0.2 | -7.6 | 0.1 | -8.4 | 1.4 | -1.0 | 0.2 | 1.3 |
Documents — Dredging Corporation of India Ltd