Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹129Cr
Rev Gr TTM
Revenue Growth TTM
-35.54%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DRONE
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 79.7 | 192.1 | 152.4 | -58.0 | 7.3 |
| 2 | 5 | 4 | 15 | 9 | 16 | 10 |
Operating Profit Operating ProfitCr |
| 22.9 | 44.4 | 34.9 | 42.4 | 35.1 | -47.1 | 31.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 3 | 4 | 4 | 3 |
| 1 | 4 | 2 | 12 | 5 | -6 | 4 |
| 0 | 1 | 0 | 3 | 1 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | | | 550.0 | 166.5 | 161.5 | -217.0 | 48.0 |
| 2.0 | 27.8 | 7.1 | 25.4 | 7.4 | -70.8 | 10.2 |
| 0.0 | 0.0 | 0.2 | 2.8 | 0.4 | -2.8 | 0.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 554.6 | 370.7 | 163.6 | -21.8 | 4.0 |
| 0 | 2 | 7 | 19 | 25 | 26 |
Operating Profit Operating ProfitCr |
| -6.5 | 15.3 | 38.9 | 41.1 | -1.4 | -1.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 4 | 8 | 7 |
| 0 | 0 | 3 | 9 | -9 | -2 |
| 0 | 0 | 1 | 2 | -2 | -1 |
|
| | 554.7 | 1,136.0 | 176.4 | -196.2 | 7.3 |
| -11.6 | 8.1 | 21.2 | 22.3 | -27.4 | -24.4 |
| -4.1 | 18.9 | 26.1 | 3.4 | -2.8 | -2.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 | 24 | 24 |
| 0 | 0 | 13 | 37 | 35 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 5 | 12 | 16 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 1 | 3 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 2 | 18 | 59 | 58 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 5 | 17 | 21 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | -13 | -10 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -6 | -15 | -10 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 15 | 39 | 16 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | -5 | -27 | -21 |
| 285.5 | -36.4 | 32.2 | -185.6 | 148.6 |
CFO To EBITDA CFO To EBITDA% | 511.6 | -19.2 | 17.6 | -100.6 | 2,839.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 319 | 266 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 45.1 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 10.0 | 10.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 5.2 | 4.5 |
| -17.9 | 2.8 | -1.9 | 23.1 | -741.7 |
Profitability Ratios Profitability Ratios |
| 99.0 | 99.5 | 98.7 | 94.3 | 89.8 |
| -6.5 | 15.3 | 38.9 | 41.1 | -1.4 |
| -11.6 | 8.1 | 21.2 | 22.3 | -27.4 |
| -10.5 | 16.9 | 18.6 | 15.0 | -9.8 |
| -188.5 | 89.5 | 14.6 | 11.5 | -11.5 |
| -4.7 | 7.5 | 10.9 | 9.3 | -8.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Drone Destination Limited is India’s premier integrated drone ecosystem player and the first drone company to list on the **NSE Emerge** platform. Headquartered in New Delhi, the company operates a diversified **"Everything Drones"** platform encompassing **Drone-as-a-Service (DaaS)**, DGCA-certified pilot training, and specialized hardware sales. With a presence in over **22 states**, the company is a critical partner in India’s push toward becoming a global drone hub by 2030.
---
### **Diversified Revenue Streams & Business Mix**
The company has successfully transitioned from a training-centric model to a balanced portfolio of high-margin services and scalable hardware sales.
| Vertical | Revenue Contribution (FY24) | Operating Margin | Key Characteristics |
| :--- | :--- | :--- | :--- |
| **Training (RPTO)** | **47%** | High | Low-credit business; high cash flow; **30% market share**. |
| **Agri Services** | **37%** | Moderate/High | Immediate payment; high scalability via "Namo Drone Didi." |
| **Survey & Mapping** | **13%** | High | Government-led; longer credit cycles; high technical barriers. |
| **Drone Sales/MRO** | **6%** | **15% - 18%** | Emerging vertical; includes spares and **BIS-approved** batteries. |
---
### **The "Everything Drones" Ecosystem: Core Operations**
#### **1. Drone-as-a-Service (DaaS) & Asset Inspection**
Drone Destination provides end-to-end aerial solutions that reduce traditional inspection costs by up to **40%**.
* **Precision Agriculture:** Partnered with giants like **IFFCO, Syngenta, and Bayer**. Services include precision spraying and NDVI-based crop diagnostics. The company targets a revenue potential of **INR 400 to INR 700 per acre**.
* **Survey & Mapping:** Executing large-scale projects like **PM Svamitva** (land records) and the **NAKSHA** pilot (urban mapping). Industry rates for these services range from **INR 6,900/sq. km** for large-scale mapping to **INR 18,000/sq. km** for habitated areas.
* **Infrastructure & Security:** Providing thermal and RGB audits for **NHAI, Indian Railways**, and power grids. Specialized surveillance contracts include the **Bihar Excise Dept** and the **Digital Maha Kumbh 2025**, utilizing tethered and underwater drones.
#### **2. Training, Education, and Sports**
The company is the largest **Remote Pilot Training Organisation (RPTO)** in India.
* **Pilot Pipeline:** Operates **12 DGCA-certified** centers; trained **4,000+ pilots** to date with a target of **10,000+** over the next two years.
* **STEM & Drone Soccer:** Exclusive **FIDA** partner for "Drone Soccer." The company integrates drone modules in schools via "Drone Up" and is preparing the Indian team for the **2025 World Cup** in Korea.
* **Defense Skilling:** Establishing advanced labs for the armed forces to train in **Kamikaze, FPV, and surveillance** drone operations.
#### **3. Hardware, Maintenance, and Mobile Infrastructure**
* **Drone Hub on Wheels:** A fleet of **150+ mobile hubs** providing "Drone Dost" (service), "Drone Doctor" (repair), and "Drone Guru" (training) at the customer's doorstep.
* **Proprietary Tech:** Procures certified drones from **Hubblefly Technologies** (Related Party). Associate company **Hubblefly Batteries** recently received **BIS approval** for Lithium-Ion batteries, expected to reduce fuel/operational costs by **10% to 15%**.
---
### **Strategic Growth Drivers & Future Targets**
* **Aggressive Fleet Expansion:** The drone fleet grew **4.4x** in the last fiscal year. The company intends to deploy at least **800 drones** specifically for the agriculture vertical.
* **B2C Pivot in Agriculture:** Moving beyond just spraying to a "spray + input" bundle, selling seeds and fertilizers directly to farmers to maximize monetization per acre.
* **Urban Mapping (NAKSHA):** Targeting a massive 5-year program covering **4,900 urban local bodies**.
* **Global Footprint:** Incorporated **Drone Destination Europe Limited** in **Cyprus** (August 2025) to target EU markets. Active outreach is also underway in the **Middle East, ASEAN, and Africa**.
* **Defense Strategy:** Leveraging "dual-use" platforms to develop ruggedized variants for reconnaissance, enhancing fleet utilization and margins.
---
### **Financial Performance & Capital Structure**
Drone Destination has demonstrated explosive growth post-IPO, maintaining a near **zero-debt** status.
| Financial Metric | FY 2022-23 | FY 2023-24 | YoY Growth |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | ₹ 12.07 Cr | **₹ 32.62 Cr** | **170%** |
| **EBITDA** | ₹ 4.70 Cr | **₹ 13.86 Cr** | **195%** |
| **EBITDA Margin** | 39% | **44%** | **+500 bps** |
| **PAT** | ₹ 2.56 Cr | **₹ 7.08 Cr** | **176%** |
| **Current Ratio** | - | **3.73** | - |
**Capital Raising:** In late 2024, the company issued **22,00,000 convertible warrants** at **₹187/share** to raise **₹41.14 crore** for working capital. While some warrants were converted, others were forfeited in **March 2026**, resulting in the retention of the **25% upfront payment** as capital reserve.
---
### **Risk Factors & Mitigation Strategies**
* **Working Capital Intensity:** High inventory levels (**₹16.94 Cr**) and long government payment cycles have impacted liquidity. **Mitigation:** Shifting toward **milestone-based billing** and increasing the B2C (Agri) revenue share.
* **Regulatory Hurdles:** **BVLOS** (Beyond Visual Line of Sight) operations remain restricted. **Mitigation:** Active participation in government pilot programs to influence future policy.
* **Supply Chain Vulnerability:** Reliance on imported semiconductors and high-density cells. **Mitigation:** Indigenization through **Hubblefly Batteries** and **Aatmanirbhar Bharat** initiatives.
* **Project Volatility:** Large contracts (e.g., IFFCO) can face delays due to logistical mismatches. **Mitigation:** Diversifying the client base across **22 states** to reduce dependency on single large-scale tenders.
* **Compliance:** The company recently received a **Caution Letter** regarding **Structured Digital Database (SDD)** non-compliance; management is strengthening internal SEBI compliance frameworks.