| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,903 | 7,237 | 7,114 | 7,696 | 8,038 | 8,381 | 8,528 | 8,572 | 8,828 | 8,753 | 7,546 | 8,100 | |
Growth YoY Revenue Growth YoY% | 9.0 | 6.6 | 12.7 | 13.9 | 16.4 | 15.8 | 19.9 | 11.4 | 9.8 | 4.4 | -11.5 | -5.5 |
| 4,894 | 5,214 | 5,283 | 5,566 | 5,962 | 6,108 | 6,531 | 6,399 | 6,818 | 6,866 | 7,164 | 7,240 | |
| 2,008 | 2,023 | 1,831 | 2,130 | 2,077 | 2,273 | 1,998 | 2,174 | 2,010 | 1,888 | 383 | 860 | |
OPM OPM% | 29.1 | 28.0 | 25.7 | 27.7 | 25.8 | 27.1 | 23.4 | 25.4 | 22.8 | 21.6 | 5.1 | 10.6 |
| 319 | 219 | 201 | 193 | 314 | 154 | 528 | 291 | 330 | 271 | 480 | 356 | |
Interest Expense Interest ExpenseCr | 35 | 39 | 59 | 60 | 76 | 82 | 66 | 83 | 91 | 94 | 106 | 126 |
Depreciation DepreciationCr | 376 | 374 | 368 | 381 | 397 | 471 | 455 | 476 | 505 | 521 | 557 | 537 |
PBT PBTCr | 1,917 | 1,829 | 1,605 | 1,883 | 1,917 | 1,874 | 2,005 | 1,905 | 1,745 | 1,543 | 200 | 553 |
| 435 | 448 | 295 | 490 | 576 | 470 | 419 | 495 | 408 | 354 | -22 | 118 | |
| 1,482 | 1,381 | 1,310 | 1,392 | 1,342 | 1,404 | 1,587 | 1,410 | 1,337 | 1,190 | 221 | 436 | |
Growth YoY PAT Growth YoY% | 33.0 | 11.0 | 36.4 | -0.9 | -9.5 | 1.7 | 21.1 | 1.3 | -0.4 | -15.3 | -86.0 | -69.1 |
NPM NPM% | 21.5 | 19.1 | 18.4 | 18.1 | 16.7 | 16.8 | 18.6 | 16.4 | 15.1 | 13.6 | 2.9 | 5.4 |
| 17.8 | 16.6 | 15.7 | 16.7 | 15.1 | 17.0 | 19.1 | 17.0 | 16.2 | 14.5 | 2.6 | 5.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,903 | 7,237 | 7,114 | 7,696 | 8,038 | 8,381 | 8,528 | 8,572 | 8,828 | 8,753 | 7,546 | 8,100 | |
Growth YoY Revenue Growth YoY% | 9.0 | 6.6 | 12.7 | 13.9 | 16.4 | 15.8 | 19.9 | 11.4 | 9.8 | 4.4 | -11.5 | -5.5 |
| 4,894 | 5,214 | 5,283 | 5,566 | 5,962 | 6,108 | 6,531 | 6,399 | 6,818 | 6,866 | 7,164 | 7,240 | |
| 2,008 | 2,023 | 1,831 | 2,130 | 2,077 | 2,273 | 1,998 | 2,174 | 2,010 | 1,888 | 383 | 860 | |
OPM OPM% | 29.1 | 28.0 | 25.7 | 27.7 | 25.8 | 27.1 | 23.4 | 25.4 | 22.8 | 21.6 | 5.1 | 10.6 |
| 319 | 219 | 201 | 193 | 314 | 154 | 528 | 291 | 330 | 271 | 480 | 356 | |
Interest Expense Interest ExpenseCr | 35 | 39 | 59 | 60 | 76 | 82 | 66 | 83 | 91 | 94 | 106 | 126 |
Depreciation DepreciationCr | 376 | 374 | 368 | 381 | 397 | 471 | 455 | 476 | 505 | 521 | 557 | 537 |
PBT PBTCr | 1,917 | 1,829 | 1,605 | 1,883 | 1,917 | 1,874 | 2,005 | 1,905 | 1,745 | 1,543 | 200 | 553 |
| 435 | 448 | 295 | 490 | 576 | 470 | 419 | 495 | 408 | 354 | -22 | 118 | |
| 1,482 | 1,381 | 1,310 | 1,392 | 1,342 | 1,404 | 1,587 | 1,410 | 1,337 | 1,190 | 221 | 436 | |
Growth YoY PAT Growth YoY% | 33.0 | 11.0 | 36.4 | -0.9 | -9.5 | 1.7 | 21.1 | 1.3 | -0.4 | -15.3 | -86.0 | -69.1 |
NPM NPM% | 21.5 | 19.1 | 18.4 | 18.1 | 16.7 | 16.8 | 18.6 | 16.4 | 15.1 | 13.6 | 2.9 | 5.4 |
| 17.8 | 16.6 | 15.7 | 16.7 | 15.1 | 17.0 | 19.1 | 17.0 | 16.2 | 14.5 | 2.6 | 5.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15,568 | 14,196 | 14,281 | 15,448 | 17,517 | 19,048 | 21,545 | 24,670 | 28,011 | 32,644 | 33,700 | 33,228 |
Growth Revenue Growth% | 3.6 | -8.8 | 0.6 | 8.2 | 13.4 | 8.7 | 13.1 | 14.5 | 13.5 | 16.5 | 3.2 | -0.9 |
| 11,983 | 11,724 | 11,930 | 12,270 | 15,047 | 15,178 | 17,778 | 18,321 | 20,078 | 24,097 | 27,247 | 28,088 | |
| 3,585 | 2,472 | 2,351 | 3,178 | 2,470 | 3,870 | 3,768 | 6,349 | 7,933 | 8,547 | 6,454 | 5,140 | |
OPM OPM% | 23.0 | 17.4 | 16.5 | 20.6 | 14.1 | 20.3 | 17.5 | 25.7 | 28.3 | 26.2 | 19.1 | 15.5 |
| 295 | 172 | 155 | 381 | 677 | 339 | 555 | 1,093 | 909 | 1,119 | 1,372 | 1,437 | |
Interest Expense Interest ExpenseCr | 83 | 63 | 79 | 89 | 98 | 97 | 96 | 143 | 171 | 283 | 374 | 416 |
Depreciation DepreciationCr | 939 | 1,027 | 1,077 | 1,135 | 1,163 | 1,229 | 1,165 | 1,250 | 1,470 | 1,704 | 2,059 | 2,119 |
PBT PBTCr | 2,859 | 1,554 | 1,350 | 2,336 | 1,886 | 2,884 | 3,061 | 6,049 | 7,201 | 7,680 | 5,393 | 4,041 |
| 751 | 297 | 438 | 386 | -140 | 932 | 879 | 1,541 | 1,623 | 1,954 | 1,235 | 858 | |
PAT PATCr | 2,108 | 1,257 | 912 | 1,950 | 2,026 | 1,952 | 2,183 | 4,507 | 5,578 | 5,725 | 4,158 | 3,183 |
Growth PAT Growth% | -9.8 | -40.4 | -27.4 | 113.7 | 3.9 | -3.7 | 11.8 | 106.5 | 23.8 | 2.6 | -27.4 | -44.6 |
NPM NPM% | 13.5 | 8.9 | 6.4 | 12.6 | 11.6 | 10.3 | 10.1 | 18.3 | 19.9 | 17.5 | 12.3 | 9.6 |
| 25.0 | 15.5 | 11.4 | 23.5 | 24.4 | 23.5 | 26.3 | 54.3 | 67.0 | 67.9 | 50.4 | 38.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15,568 | 14,196 | 14,281 | 15,448 | 17,517 | 19,048 | 21,545 | 24,670 | 28,011 | 32,644 | 33,700 | 33,228 |
Growth Revenue Growth% | 3.6 | -8.8 | 0.6 | 8.2 | 13.4 | 8.7 | 13.1 | 14.5 | 13.5 | 16.5 | 3.2 | -0.9 |
| 11,983 | 11,724 | 11,930 | 12,270 | 15,047 | 15,178 | 17,778 | 18,321 | 20,078 | 24,097 | 27,247 | 28,088 | |
| 3,585 | 2,472 | 2,351 | 3,178 | 2,470 | 3,870 | 3,768 | 6,349 | 7,933 | 8,547 | 6,454 | 5,140 | |
OPM OPM% | 23.0 | 17.4 | 16.5 | 20.6 | 14.1 | 20.3 | 17.5 | 25.7 | 28.3 | 26.2 | 19.1 | 15.5 |
| 295 | 172 | 155 | 381 | 677 | 339 | 555 | 1,093 | 909 | 1,119 | 1,372 | 1,437 | |
Interest Expense Interest ExpenseCr | 83 | 63 | 79 | 89 | 98 | 97 | 96 | 143 | 171 | 283 | 374 | 416 |
Depreciation DepreciationCr | 939 | 1,027 | 1,077 | 1,135 | 1,163 | 1,229 | 1,165 | 1,250 | 1,470 | 1,704 | 2,059 | 2,119 |
PBT PBTCr | 2,859 | 1,554 | 1,350 | 2,336 | 1,886 | 2,884 | 3,061 | 6,049 | 7,201 | 7,680 | 5,393 | 4,041 |
| 751 | 297 | 438 | 386 | -140 | 932 | 879 | 1,541 | 1,623 | 1,954 | 1,235 | 858 | |
PAT PATCr | 2,108 | 1,257 | 912 | 1,950 | 2,026 | 1,952 | 2,183 | 4,507 | 5,578 | 5,725 | 4,158 | 3,183 |
Growth PAT Growth% | -9.8 | -40.4 | -27.4 | 113.7 | 3.9 | -3.7 | 11.8 | 106.5 | 23.8 | 2.6 | -27.4 | -44.6 |
NPM NPM% | 13.5 | 8.9 | 6.4 | 12.6 | 11.6 | 10.3 | 10.1 | 18.3 | 19.9 | 17.5 | 12.3 | 9.6 |
| 25.0 | 15.5 | 11.4 | 23.5 | 24.4 | 23.5 | 26.3 | 54.3 | 67.0 | 67.9 | 50.4 | 38.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 85 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 84 |
Reserves ReservesCr | 12,485 | 12,179 | 12,489 | 13,994 | 15,616 | 17,755 | 19,289 | 23,330 | 28,171 | 33,466 | 37,990 |
| 6,347 | 8,420 | 6,894 | 5,897 | 7,214 | 8,104 | 9,766 | 8,572 | 9,588 | 13,034 | 16,747 | |
| 1,467 | 1,135 | 3,079 | 2,545 | 412 | 871 | 769 | 427 | 1,021 | 2,465 | 3,145 | |
| 20,384 | 21,817 | 22,544 | 22,466 | 23,225 | 26,617 | 29,747 | 32,285 | 38,864 | 49,427 | 58,123 | |
| 11,794 | 9,684 | 10,498 | 11,110 | 12,599 | 14,550 | 17,782 | 20,426 | 24,805 | 25,018 | 30,179 | |
| 8,590 | 12,133 | 12,046 | 11,356 | 10,626 | 12,067 | 11,965 | 11,860 | 14,059 | 24,409 | 27,944 | |
| 20,384 | 21,817 | 22,544 | 22,466 | 23,225 | 26,617 | 29,747 | 32,285 | 38,864 | 49,427 | 58,123 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 85 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 84 |
Reserves ReservesCr | 12,485 | 12,179 | 12,489 | 13,994 | 15,616 | 17,755 | 19,289 | 23,330 | 28,171 | 33,466 | 37,990 |
| 6,347 | 8,420 | 6,894 | 5,897 | 7,214 | 8,104 | 9,766 | 8,572 | 9,588 | 13,034 | 16,747 | |
| 1,467 | 1,135 | 3,079 | 2,545 | 412 | 871 | 769 | 427 | 1,021 | 2,465 | 3,145 | |
| 20,384 | 21,817 | 22,544 | 22,466 | 23,225 | 26,617 | 29,747 | 32,285 | 38,864 | 49,427 | 58,123 | |
| 11,794 | 9,684 | 10,498 | 11,110 | 12,599 | 14,550 | 17,782 | 20,426 | 24,805 | 25,018 | 30,179 | |
| 8,590 | 12,133 | 12,046 | 11,356 | 10,626 | 12,067 | 11,965 | 11,860 | 14,059 | 24,409 | 27,944 | |
| 20,384 | 21,817 | 22,544 | 22,466 | 23,225 | 26,617 | 29,747 | 32,285 | 38,864 | 49,427 | 58,123 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,263 | 2,144 | 1,803 | 2,870 | 2,984 | 3,570 | 2,811 | 5,888 | 4,543 | 4,643 | 5,674 | |
| -2,039 | -1,840 | -1,488 | -773 | -492 | -2,266 | -2,639 | -4,137 | -4,028 | -5,808 | -6,549 | |
| -1,700 | -369 | -444 | -2,133 | -2,516 | -30 | -242 | -2,686 | -376 | 1,891 | 829 | |
Net Cash Flow Net Cash FlowCr | -477 | -65 | -129 | -35 | -24 | 1,275 | -70 | -936 | 139 | 726 | -47 |
Free Cash Flow Free Cash FlowCr | 2,065 | 926 | 888 | 2,301 | 2,513 | 3,579 | 2,848 | 4,763 | 3,009 | 1,944 | 3,374 |
CFO To PAT CFO To PAT% | 154.8 | 170.6 | 197.6 | 147.2 | 147.3 | 182.9 | 128.8 | 130.6 | 81.5 | 81.1 | 136.5 |
CFO To EBITDA CFO To EBITDA% | 91.0 | 86.7 | 76.7 | 90.3 | 120.8 | 92.3 | 74.6 | 92.7 | 57.3 | 54.3 | 87.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,263 | 2,144 | 1,803 | 2,870 | 2,984 | 3,570 | 2,811 | 5,888 | 4,543 | 4,643 | 5,674 | |
| -2,039 | -1,840 | -1,488 | -773 | -492 | -2,266 | -2,639 | -4,137 | -4,028 | -5,808 | -6,549 | |
| -1,700 | -369 | -444 | -2,133 | -2,516 | -30 | -242 | -2,686 | -376 | 1,891 | 829 | |
Net Cash Flow Net Cash FlowCr | -477 | -65 | -129 | -35 | -24 | 1,275 | -70 | -936 | 139 | 726 | -47 |
Free Cash Flow Free Cash FlowCr | 2,065 | 926 | 888 | 2,301 | 2,513 | 3,579 | 2,848 | 4,763 | 3,009 | 1,944 | 3,374 |
CFO To PAT CFO To PAT% | 154.8 | 170.6 | 197.6 | 147.2 | 147.3 | 182.9 | 128.8 | 130.6 | 81.5 | 81.1 | 136.5 |
CFO To EBITDA CFO To EBITDA% | 91.0 | 86.7 | 76.7 | 90.3 | 120.8 | 92.3 | 74.6 | 92.7 | 57.3 | 54.3 | 87.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51,778 | 43,632 | 34,550 | 46,069 | 51,798 | 75,095 | 71,653 | 76,961 | 1,02,679 | 95,466 | 1,04,720 | 1,01,080 |
Price To Earnings Price To Earnings | 24.3 | 33.8 | 36.5 | 23.6 | 25.6 | 38.5 | 32.8 | 17.1 | 18.4 | 16.9 | 25.0 | 31.3 |
Price To Sales Price To Sales | 3.3 | 3.1 | 2.4 | 3.0 | 3.0 | 3.9 | 3.3 | 3.1 | 3.7 | 2.9 | 3.1 | 3.0 |
Price To Book Price To Book | 4.1 | 3.6 | 2.8 | 3.3 | 3.3 | 4.2 | 3.7 | 3.3 | 3.6 | 2.8 | 2.8 | 2.6 |
EV To EBITDA EV To EBITDA | 15.2 | 19.5 | 16.7 | 15.5 | 21.6 | 19.6 | 19.3 | 12.1 | 13.0 | 11.4 | 16.9 | 20.3 |
GPM GPM% | 67.2 | 65.6 | 63.0 | 59.5 | 58.2 | 58.1 | 56.2 | 60.0 | 61.3 | 59.9 | 55.4 | 55.4 |
OPM OPM% | 23.0 | 17.4 | 16.5 | 20.6 | 14.1 | 20.3 | 17.5 | 25.7 | 28.3 | 26.2 | 19.1 | 15.5 |
NPM NPM% | 13.5 | 8.9 | 6.4 | 12.6 | 11.6 | 10.3 | 10.1 | 18.3 | 19.9 | 17.5 | 12.3 | 9.6 |
ROCE ROCE% | 18.5 | 9.4 | 8.1 | 13.9 | 11.3 | 14.3 | 13.9 | 25.0 | 24.4 | 20.8 | 12.6 | 12.6 |
ROE ROE% | 16.8 | 10.3 | 7.3 | 13.8 | 12.9 | 10.9 | 11.3 | 19.3 | 19.7 | 17.1 | 10.9 | 10.9 |
ROA ROA% | 10.3 | 5.8 | 4.0 | 8.7 | 8.7 | 7.3 | 7.3 | 14.0 | 14.3 | 11.6 | 7.2 | 7.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51,778 | 43,632 | 34,550 | 46,069 | 51,798 | 75,095 | 71,653 | 76,961 | 1,02,679 | 95,466 | 1,04,720 | 1,01,080 |
Price To Earnings Price To Earnings | 24.3 | 33.8 | 36.5 | 23.6 | 25.6 | 38.5 | 32.8 | 17.1 | 18.4 | 16.9 | 25.0 | 31.3 |
Price To Sales Price To Sales | 3.3 | 3.1 | 2.4 | 3.0 | 3.0 | 3.9 | 3.3 | 3.1 | 3.7 | 2.9 | 3.1 | 3.0 |
Price To Book Price To Book | 4.1 | 3.6 | 2.8 | 3.3 | 3.3 | 4.2 | 3.7 | 3.3 | 3.6 | 2.8 | 2.8 | 2.6 |
EV To EBITDA EV To EBITDA | 15.2 | 19.5 | 16.7 | 15.5 | 21.6 | 19.6 | 19.3 | 12.1 | 13.0 | 11.4 | 16.9 | 20.3 |
GPM GPM% | 67.2 | 65.6 | 63.0 | 59.5 | 58.2 | 58.1 | 56.2 | 60.0 | 61.3 | 59.9 | 55.4 | 55.4 |
OPM OPM% | 23.0 | 17.4 | 16.5 | 20.6 | 14.1 | 20.3 | 17.5 | 25.7 | 28.3 | 26.2 | 19.1 | 15.5 |
NPM NPM% | 13.5 | 8.9 | 6.4 | 12.6 | 11.6 | 10.3 | 10.1 | 18.3 | 19.9 | 17.5 | 12.3 | 9.6 |
ROCE ROCE% | 18.5 | 9.4 | 8.1 | 13.9 | 11.3 | 14.3 | 13.9 | 25.0 | 24.4 | 20.8 | 12.6 | 12.6 |
ROE ROE% | 16.8 | 10.3 | 7.3 | 13.8 | 12.9 | 10.9 | 11.3 | 19.3 | 19.7 | 17.1 | 10.9 | 10.9 |
ROA ROA% | 10.3 | 5.8 | 4.0 | 8.7 | 8.7 | 7.3 | 7.3 | 14.0 | 14.3 | 11.6 | 7.2 | 7.2 |
Documents — Dr Reddys Laboratories Ltd
Concall Transcript Summaries — Dr Reddys Laboratories Ltd