Login
Products
Login
Home
Alerts
Search
Watchlist
Products

DRS Dilip Roadlines Ltd

DRSDILIP
NSE
113.55
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

DRS Dilip Roadlines Ltd

DRSDILIP
NSE
113.55
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
171Cr
Close
Close Price
113.55
Industry
Industry
Transport - Road
PE
Price To Earnings
22.26
PS
Price To Sales
0.93
Revenue
Revenue
185Cr
Rev Gr TTM
Revenue Growth TTM
3.96%
PAT Gr TTM
PAT Growth TTM
55.86%
Peer Comparison
How does DRSDILIP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DRSDILIP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
6449979594107829982958797
Growth YoY
Revenue Growth YoY%
-5.7-44.552.192.6-2.712.5-13.1-7.20.6-4.35.72.5
Expenses
ExpensesCr
6049898991102799582938394
Operating Profit
Operating ProfitCr
318635341243
OPM
OPM%
5.21.18.26.63.24.83.14.40.92.64.33.1
Other Income
Other IncomeCr
200011111505
Interest Expense
Interest ExpenseCr
111000000000
Depreciation
DepreciationCr
313221112111
PBT
PBTCr
407635352737
Tax
TaxCr
100111011211
PAT
PATCr
1-2431324-1515
Growth YoY
PAT Growth YoY%
-51.5-214.8504.5262.9-70.94.044.911.1-129.829.1392.25.3
NPM
NPM%
1.1-3.84.23.21.32.92.13.5-0.64.81.74.9
EPS
EPS
0.5-1.22.70.00.02.11.10.00.03.01.04.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
145153142142150153146189189182182185
Growth
Revenue Growth%
10.55.3-7.40.65.41.7-4.229.5-0.2-3.80.31.3
Expenses
ExpensesCr
136141131131139144138180181177176178
Operating Profit
Operating ProfitCr
9121111119898567
OPM
OPM%
6.57.67.78.07.25.75.84.94.12.83.43.7
Other Income
Other IncomeCr
100003012354
Interest Expense
Interest ExpenseCr
443332211100
Depreciation
DepreciationCr
577656432322
PBT
PBTCr
1123333664811
Tax
TaxCr
101111121122
PAT
PATCr
011332245366
Growth
PAT Growth%
506.9138.86.3139.05.0-12.8-4.893.015.3-38.3100.54.0
NPM
NPM%
0.30.60.71.81.81.51.52.22.61.63.33.4
EPS
EPS
1.43.31.52.31.81.51.42.83.22.04.05.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
337715151515151515
Reserves
ReservesCr
238228303237101319
Current Liabilities
Current LiabilitiesCr
3443493830341825364042
Non Current Liabilities
Non Current LiabilitiesCr
1141438151077522
Total Liabilities
Total LiabilitiesCr
5053788588907384667078
Current Assets
Current AssetsCr
2518262925301921271845
Non Current Assets
Non Current AssetsCr
2535525663595463395233
Total Assets
Total AssetsCr
5053788588907384667078

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
102510694152181422
Investing Cash Flow
Investing Cash FlowCr
-11-17-15-2-12-21-12-10-16-5
Financing Cash Flow
Financing Cash FlowCr
0-74-43-2-12-5-20-5
Net Cash Flow
Net Cash FlowCr
-11-100044-4-313
Free Cash Flow
Free Cash FlowCr
-122104-33151961419
CFO To PAT
CFO To PAT%
2,427.82,533.1953.7228.5336.2192.1689.7497.4164.8453.4374.2
CFO To EBITDA
CFO To EBITDA%
106.4215.391.450.582.050.7177.7223.8104.3265.8361.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000011411311001350170
Price To Earnings
Price To Earnings
0.00.00.00.043.149.450.60.027.90.028.3
Price To Sales
Price To Sales
0.00.00.00.00.80.70.80.00.70.00.9
Price To Book
Price To Book
0.00.00.00.02.62.52.30.05.40.05.0
EV To EBITDA
EV To EBITDA
2.51.72.53.612.014.813.8-0.117.80.923.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
6.57.67.78.07.25.75.84.94.12.83.4
NPM
NPM%
0.30.60.71.81.81.51.52.22.61.63.3
ROCE
ROCE%
16.018.59.910.99.79.08.011.823.013.323.7
ROE
ROE%
8.316.67.028.56.15.14.68.219.510.717.7
ROA
ROA%
0.81.91.33.03.02.63.05.07.34.37.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
DRS Dilip Roadlines Limited is a premier pan-India logistics provider specializing in high-quality transportation, packing, and moving services. With over **32 years** of industry experience, the company has established itself as a leader in the movement of household goods and industrial cargo. Following a strategic corporate restructuring, the company is currently transitioning from the SME platform to the Main Board of the National Stock Exchange (NSE) and Bombay Stock Exchange (BSE) to enhance liquidity and investor reach. --- ### **Strategic Corporate Restructuring & Asset Realignment** The company recently completed a court-sanctioned Scheme of Arrangement to streamline its business model and focus exclusively on its core transportation competencies. | Impact Category | Details of Demerger to DRS Cargo Movers Ltd | | :--- | :--- | | **Appointed Date** | **April 1, 2022** (NCLT Order dated Aug 17, 2023) | | **Divested Division** | **Warehouse Division** (transferred as a going concern) | | **Fixed Assets Reduction** | **₹31.31 Crore** | | **Reserves Adjustment** | **₹32.05 Crore** (difference between transferred assets and liabilities) | | **Share Allotment Ratio** | **1 equity share** of the new entity for every **2 shares** held in DRS Dilip Roadlines | Post-demerger, the company operates as a specialized transport entity with no subsidiaries or associates as of **March 31, 2024**. This lean structure allows management to focus entirely on the high-margin relocation and industrial transport segments. --- ### **Core Service Portfolio & Operational Infrastructure** The company operates primarily in the **Transportation of household goods** segment, supported by a robust nationwide network of branch offices, hubs, and warehouses. * **Packers & Movers:** Specialized packing and relocation services for household and corporate goods, utilizing an award-winning innovative van design. * **Logistics & Transportation:** Bulk and parcel movement across a nationwide network, serving both retail and industrial clients. * **Value-Added Services:** Specialized packaging, labeling, and inventory management. * **Accreditations:** **ISO 9001:2015** certified; **Indian Banks Association (IBA)** approved transport operator since **2010**; and Core Member of the **International Association of Movers (IAM)**. * **Fleet & Labor:** Utilization of a **large fleet of owned vehicles** complemented by a mix of permanent staff and casual labor for loading/unloading operations. --- ### **Financial Performance & Capital Structure** The company demonstrated a significant recovery in profitability during **FY 2024-25**, with **Net Profit (PAT)** more than doubling year-on-year. #### **Three-Year Financial Summary (Standalone)** | Particulars (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **18,220.20** | **18,174.50** | **18,895.74** | | **Other Income** | **475.92** | **268.23** | **182.78** | | **Finance Costs** | **38.00** | **49.94** | **89.51** | | **Depreciation** | **247.23** | **325.11** | **232.12** | | **Profit After Tax (PAT)** | **601.03** | **299.79** | **485.91** | | **Earnings Per Share (Rs.)** | **3.99** | **1.99** | **3.23** | #### **Revenue Segmentation (FY 2023-24)** * **Household Services:** **Rs. 15,225.70 Lacs** (Stable performance). * **Commercial Services:** **Rs. 2,948.80 Lacs** (Reflecting a strategic shift or market decline from **Rs. 3,674.84 Lacs** in FY23). #### **Capital Position (as of March 31, 2025)** * **Paid-up Capital:** **Rs. 15,06,24,030** (**1,50,62,403 Equity Shares** of **Rs. 10** each). * **Debt Management:** The company maintains **negligible dependence on external debt**. It utilizes a **Cash Credit facility** from **ICICI Bank** at **9.4% p.a.**, secured by properties and personal guarantees from the **CEO, MD, and CFO**. * **Dividend Policy:** To preserve reserves for internal growth and the migration to the Main Board, the Board has **not recommended dividends** for FY2024 or FY2025. --- ### **Market Position & Blue-Chip Clientele** DRS Dilip Roadlines maintains a diversified and stable customer base across multiple high-growth sectors: * **Manufacturing & Industrial:** MRF Ltd, Jindal Fibres, Tata Power, UltraTech Cement, Mahindra & Mahindra, JK Tyres, and Birla Carbon India. * **Consumer & Retail:** ITC Limited, Godrej & Boyce, TTK Prestige, and Godfrey Philips India. * **Services & Tech:** Tata Consultancy Services (TCS) and Vinishma Technologies. * **Public Sector:** Indian Oil Corporation (IOCL), ONGC, and State Bank of India (SBI). --- ### **Growth Strategy & Future Outlook** The company is positioning itself to capitalize on India’s evolving logistics landscape and diversifying its investment portfolio. * **Main Board Migration:** In **March 2025**, shareholders approved the migration from **NSE Emerge** to the **Main Board** of the **NSE/BSE**. This is expected to drive **enhanced visibility** and **increased liquidity** through smaller market lots. * **Education Sector Diversification:** In **February 2026**, the Board approved an investment of up to **Rs. 10 Crores** in **MON Edify Education Private Limited** via **0.1% Compulsorily Convertible Preference Shares (CCPS)**. * **Leadership Stability:** **Mr. Anjani Kumar Agarwal** has been re-appointed as **CEO & Managing Director** for a **3-year term** effective **October 1, 2025**. * **Macroeconomic Tailwinds:** The company is aligned with the National Logistics Policy, which targets a reduction in logistics costs from **13%-14%** of GDP to **8%-9%** by **2030**. The sector is projected to grow at a **9.35% CAGR** through 2030. --- ### **Risk Management & Governance Framework** The company employs a **digitized Internal Financial Control (IFC)** framework and a dedicated Risk Management Department to mitigate operational and macroeconomic threats. #### **Key Risk Factors** * **Operational:** Scarcity of **experienced drivers**, rising **fuel prices**, and increasing costs of **new vehicles**. * **Environmental & Social:** Vulnerability to **traffic disruptions**, weather conditions (fog/floods), and the "Work from Anywhere" trend reducing corporate relocation demand. * **Macro-Financial:** Inflationary pressures, high borrowing costs in emerging markets, and potential tax increases. * **Geopolitical:** Geo-economics fragmentation and the impact of global conflicts on commodity prices. #### **Governance & Oversight** * **Vigil Mechanism:** A formal **Whistleblower Policy** allows for direct reporting of grievances to the **Nodal Officer** or the **Audit Committee Chairman**. * **Internal Audit:** Regular management reviews and control self-assessments ensure asset safeguarding and fraud prevention. * **Legal Status:** As of September 2024, there are **no regulatory or court orders** impacting the company's status as a **going concern**.