Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DSKULKARNI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 941 | 1 | 5 | 1 | 2 | 4 | -2 | 0 | 68 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | 10.0 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 28 | 20 | 9 | 14 | -44 | 14 | 14 | 14 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 27 | 14 | 10 | 13 | -37 | 13 | 14 | 14 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -941 | -1 | -6 | -2 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -94,020.0 | -100.0 | -989.1 | -122.9 | 100.0 | 347.7 | 115.2 | 166.8 | 2,800.0 | -78.4 | -95.6 | -110.5 |
| | | | | | | | | 1.4 | | | |
| -364.8 | -0.3 | -6.0 | -2.1 | 0.0 | 2.2 | 0.9 | 1.4 | 1.1 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -72.1 | -42.9 | 207.1 | 113.9 | | | | | | | | 0.0 |
| 19 | -13 | 52 | 161 | 1 | 1 | 2 | 2 | 635 | 8 | 70 | 68 |
Operating Profit Operating ProfitCr |
| 64.1 | 141.3 | 45.6 | 20.5 | | | | | | | 7.3 | 9.8 |
Other Income Other IncomeCr | 5 | 1 | 3 | 3 | 6 | 0 | 0 | 0 | 231 | 28 | 0 | -1 |
Interest Expense Interest ExpenseCr | 9 | 9 | 10 | 8 | 57 | 27 | 2 | 0 | 0 | 29 | 0 | 5 |
Depreciation DepreciationCr | 1 | 1 | 3 | 3 | 6 | 5 | 0 | 1 | 0 | 0 | 0 | 0 |
| 28 | 26 | 32 | 27 | -58 | -33 | -3 | -3 | -405 | -9 | 6 | 1 |
| 10 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 6.3 | -29.2 | 41.8 | -24.2 | | 43.0 | 90.3 | 16.8 | -15,101.6 | 97.8 | 163.1 | -74.3 |
| 34.1 | 42.2 | 19.5 | 6.9 | | | | | | | 7.4 | 1.9 |
| 7.1 | 5.1 | 7.2 | 4.8 | 0.0 | -12.8 | -1.2 | -1.0 | -4.0 | -8.9 | 5.6 | 0.9 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 10 | 10 | 10 |
| 465 | 476 | 490 | 499 | 276 | 243 | 239 | 237 | -168 | -152 | -138 | -138 |
Current Liabilities Current LiabilitiesCr | 636 | 827 | 1,115 | 1,248 | 900 | 925 | 927 | 925 | 397 | 331 | 297 | 404 |
Non Current Liabilities Non Current LiabilitiesCr | 227 | 251 | 309 | 498 | 751 | 753 | 753 | 750 | 689 | 757 | 787 | 641 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,263 | 1,444 | 1,790 | 2,105 | 1,823 | 1,822 | 1,822 | 1,822 | 904 | 906 | 920 | 880 |
Non Current Assets Non Current AssetsCr | 91 | 135 | 150 | 165 | 129 | 124 | 123 | 116 | 40 | 41 | 36 | 37 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -65 | -32 | -80 | -180 | 39 | 9 | 0 | -5 | 390 | 320 | -100 |
Investing Cash Flow Investing Cash FlowCr | 3 | 27 | 0 | -11 | -6 | 0 | 0 | 7 | 75 | 0 | 3 |
Financing Cash Flow Financing Cash FlowCr | 76 | 14 | 8 | 179 | -33 | -11 | 0 | -3 | -465 | -318 | 97 |
|
Free Cash Flow Free Cash FlowCr | -65 | -33 | -83 | -194 | 39 | 9 | 0 | -5 | 390 | 320 | -100 |
| -350.9 | -244.6 | -434.7 | -1,286.7 | -67.7 | -27.4 | -11.3 | 170.8 | -96.4 | -3,603.5 | -1,788.1 |
CFO To EBITDA CFO To EBITDA% | -186.4 | -73.0 | -185.9 | -433.1 | -3,731.9 | -1,138.8 | -22.6 | 215.9 | -61.5 | -3,874.4 | -1,821.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 176 | 138 | 196 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 9.8 | 10.9 | 11.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 3.3 | 4.5 | 2.1 | 0.9 | | | | | | | 0.0 |
Price To Book Price To Book | 0.4 | 0.3 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 11.5 | 8.4 | 11.7 | 17.6 | -794.0 | -1,050.8 | -520.0 | -394.4 | -1.1 | -47.0 | 86.9 |
Profitability Ratios Profitability Ratios |
| 427.8 | 747.3 | 372.2 | 214.0 | | | | | | | 9.3 |
| 64.1 | 141.3 | 45.6 | 20.5 | | | | | | | 7.3 |
| 34.1 | 42.2 | 19.5 | 6.9 | | | | | | | 7.4 |
| 5.1 | 4.5 | 4.7 | 3.2 | -0.1 | -0.5 | -0.1 | -0.2 | -68.8 | 8.0 | 1.6 |
| 3.8 | 2.6 | 3.6 | 2.7 | -19.2 | -12.3 | -1.2 | -1.0 | 284.1 | 6.3 | -4.4 |
| 1.4 | 0.8 | 0.9 | 0.6 | -3.0 | -1.7 | -0.2 | -0.1 | -42.9 | -0.9 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### Corporate Rebirth via Insolvency Resolution
D. S. Kulkarni Developers Limited (DSKDL) has recently emerged from a protracted **Corporate Insolvency Resolution Process (CIRP)** that began in **September 2019**. Following a **National Company Law Tribunal (NCLT)** order dated **June 23, 2023**, a resolution plan was implemented by a consortium comprising **Ashdan Properties Private Limited**, **Classic Promoters & Builders Private Limited**, and **Atul Builders** (collectively part of the **Solitaire Group**).
The company is currently in a transitional phase, moving from a period of zero operations and financial distress to a restructured entity under new management. To signal this new era and distance the brand from historical legal issues, the management has proposed a name change from **D S Kulkarni Developers Limited** to **Aloud Developers Limited**.
---
### Capital Structure & Ownership Realignment
Pursuant to the **Resolution Plan** implemented in **September 2023**, the company underwent a total capital overhaul to "clean" the balance sheet and satisfy creditor claims.
#### Equity Restructuring
* **Full Extinguishment:** The entire pre-existing paid-up capital of **2,58,01,008** shares (approx. **Rs. 25.80 Cr**) was cancelled and extinguished for **NIL** consideration.
* **Fresh Issuance:** **1,00,00,000** new equity shares of **Rs. 10** each were issued.
* **Current Ownership:**
* **Promoter Group (95%):** Held by the Resolution Applicant (transferred to **Ashdan Township Holdings Pvt Ltd** in March 2024).
* **Public/Trust (5%):** Held by the **DSK Shareholders Trust**.
* **Regulatory Compliance:** To meet the **SEBI** mandatory **25% minimum public shareholding (MPS)** over time, the company initiated an **Offer for Sale (OFS)** in **December 2025** at a floor price of **Rs. 10** per share to divest the initial **5%** trust stake.
#### Debt Conversion (NCDs)
Existing liabilities were converted into Secured Redeemable Non-Convertible Debentures (NCDs) totaling approximately **Rs. 721.29 Cr**:
* **Series-I NCDs:** **48,61,209** units aggregating to **Rs. 486.12 Cr**.
* **Series-II NCDs:** **2,35,16,32** units aggregating to **Rs. 235.16 Cr**.
---
### Strategic Pivot: Asset-Light & Resilient Housing
The new management has shifted the business model toward a scalable, low-overhead structure focused on the **Real Estate Development** segment in India.
* **Operational Model:** The company does not maintain direct employees on its payroll. Instead, it utilizes **external consultants, contractors, and third-party providers** to manage operations.
* **Core Focus:** Prioritizing **affordable and mid-income housing** where demand is most resilient.
* **Expansion Strategy:** Utilizing **joint ventures** and **asset-light models** to scale while minimizing capital outlay.
* **Inter-company Synergy:** The company maintains a board-approved limit for loans and advances to related party **Classic Promoters and Builders Private Limited** up to **Rs. 200 Cr** for FY 2025-26, with a total borrowing/investment limit of **Rs. 3,000 Cr**.
---
### Project Portfolio & Land Bank
The company’s portfolio includes significant residential and commercial interests primarily in the **Pune** and **Mumbai** corridors.
| Project Name | Location | Description / Capacity |
|:---|:---|:---|
| **Dream City** | Fursungi, Pune | Flagship project; land area of approx. **7,29,816.92 sq. mtrs.** |
| **DSK Anandghan** | Kirkatwadi, Pune | Development rights on **10,000 sq. mtrs.** + ownership of **17,500 sq. mtrs.** |
| **Gold Leaf** | Baner, Pune | Aggregate land area of approx. **18,750 sq. mtrs.** |
| **Mayurban** | Pirangute, Pune | Land area of approx. **12,900 sq. mtrs.** |
| **Nandanvan** | Pirangute, Pune | Land area of **9,560 sq. mtrs.** |
| **Madhukosh** | Mohili, Mumbai | Land area of approx. **4,974 sq. mtrs.** |
| **Vedant** | Hadapsar, Pune | Receivables from **16** purchasers totaling **Rs. 6.93 Cr** |
**Asset Monetization:** In **June 2024**, the company sold **29.91 acres** of land at **Phursungi, Pune** to **Marcom Realty LLP** (a related party) for **Rs. 75.50 Cr** to bolster liquidity.
---
### Financial Performance & Recovery Metrics
The company returned to accounting profitability in **FY 2024-25** following the implementation of the resolution plan, though operational revenue remains in the early stages of recovery.
| Metric (Standalone) | FY 2024-25 (Rs. in Lakhs/Actuals) | FY 2023-24 (Rs. in Lakhs/Actuals) |
| :--- | :--- | :--- |
| **Revenue from Operations** | **Rs. 7,550** | **Nil** |
| **Profit/(Loss) Before Tax** | **Rs. 560.20** | **(Rs. 888.32)** |
| **Net Profit/(Loss)** | **Rs. 1,725.43** | **(Rs. 888.32)** |
| **Inventory (WIP)** | **Rs. 883.02 Cr** | - |
| **Accumulated Losses** | **Rs. 506.2 Cr** (as of March 2023) | - |
**Subsidiary Rationalization:** Management has written off investments in **DSK Developers Corporation**, **DSK Woods LLC**, and **DSK Infra Pvt Ltd** as of **May 2025** due to a lack of operational records from previous management. **DSK Southern Project Private Limited** was settled for a final payment of **Rs. 5 Lakhs** against a **Rs. 45.65 Cr** loan, with the remainder written off.
---
### Critical Risk Factors & Governance Challenges
#### 1. Legal and Investigative Overhang
The company remains under the scanner of multiple agencies for actions taken by previous management.
* **Active Investigations:** Proceedings under the **MPID Act**, **PMLA**, and the **Economic Offences Wing (EOW)**.
* **Data Access:** Critical records remain in the custody of the **Enforcement Directorate (ED)** and **SFIO**, hindering full financial transparency.
* **Tax Liabilities:** In **March 2025**, the company received a demand notice for **Rs. 24.33 Cr** and a penalty of **Rs. 81.76 Cr** for **AY 2016-17**.
#### 2. Governance and Compliance Deficits
* **Board Composition:** As of **September 2025**, the company lacks an adequate Board composition and functional **Audit** or **Risk Management Committees**.
* **Listing Status:** Equity shares remain **suspended** from trading on the **BSE** and **NSE**. While an application for recommencement was submitted in **October 2023**, it remains under process.
* **Internal Controls:** Auditors have issued a **Disclaimer of Opinion** regarding internal financial controls due to the absence of a **CFO** and **Company Secretary** during the reporting period.
#### 3. Operational Execution Risks
* **Funding Dependency:** Success is contingent on the ability to raise **Rs. 48.75 Cr** quarterly for construction, primarily through homebuyer collections and new sales.
* **Cost Inflation:** Rising commodity prices and labor shortages in the Pune/Mumbai real estate markets may impact margins.
* **Regulatory Hurdles:** The company must navigate a complex **RERA** environment and obtain delayed project approvals to monetize its land bank.