Login
Products
Login
Home
Alerts
Search
Watchlist
Products

D S Kulkarni Developers Ltd

DSKULKARNI
NSE
13.55
Company Overview
Alert
Watchlist
Note

D S Kulkarni Developers Ltd

DSKULKARNI
NSE
13.55
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
13.55
Industry
Industry
Construction - Housing
PE
Price To Earnings
14.57
PS
Price To Sales
0.18
Revenue
Revenue
76Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-67.86%
Peer Comparison
How does DSKULKARNI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DSKULKARNI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000000076000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
94115124-2068000
Operating Profit
Operating ProfitCr
-941-1-5-1-2-4208000
OPM
OPM%
10.0
Other Income
Other IncomeCr
00002820914-44141414
Interest Expense
Interest ExpenseCr
001227141013-37131414
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-941-1-6-202111000
Tax
TaxCr
000000000000
PAT
PATCr
-941-1-6-202111000
Growth YoY
PAT Growth YoY%
-94,020.0-100.0-989.1-122.9100.0347.7115.2166.82,800.0-78.4-95.6-110.5
NPM
NPM%
1.4
EPS
EPS
-364.8-0.3-6.0-2.10.02.20.91.41.10.00.0-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5431952030000007676
Growth
Revenue Growth%
-72.1-42.9207.1113.90.0
Expenses
ExpensesCr
19-1352161112263587068
Operating Profit
Operating ProfitCr
35444342-1-1-2-2-635-867
OPM
OPM%
64.1141.345.620.57.39.8
Other Income
Other IncomeCr
51336000231280-1
Interest Expense
Interest ExpenseCr
9910857272002905
Depreciation
DepreciationCr
113365010000
PBT
PBTCr
28263227-58-33-3-3-405-961
Tax
TaxCr
1013131300000000
PAT
PATCr
18131914-58-33-3-3-405-961
Growth
PAT Growth%
6.3-29.241.8-24.243.090.316.8-15,101.697.8163.1-74.3
NPM
NPM%
34.142.219.56.97.41.9
EPS
EPS
7.15.17.24.80.0-12.8-1.2-1.0-4.0-8.95.60.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
262626262626262626101010
Reserves
ReservesCr
465476490499276243239237-168-152-138-138
Current Liabilities
Current LiabilitiesCr
6368271,1151,248900925927925397331297404
Non Current Liabilities
Non Current LiabilitiesCr
227251309498751753753750689757787641
Total Liabilities
Total LiabilitiesCr
1,3541,5801,9402,2701,9531,9461,9451,937944947955917
Current Assets
Current AssetsCr
1,2631,4441,7902,1051,8231,8221,8221,822904906920880
Non Current Assets
Non Current AssetsCr
9113515016512912412311640413637
Total Assets
Total AssetsCr
1,3541,5801,9402,2701,9531,9461,9451,937944947955917

Cash Flow

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-65-32-80-1803990-5390320-100
Investing Cash Flow
Investing Cash FlowCr
3270-11-60077503
Financing Cash Flow
Financing Cash FlowCr
76148179-33-110-3-465-31897
Net Cash Flow
Net Cash FlowCr
159-73-130-200010
Free Cash Flow
Free Cash FlowCr
-65-33-83-1943990-5390320-100
CFO To PAT
CFO To PAT%
-350.9-244.6-434.7-1,286.7-67.7-27.4-11.3170.8-96.4-3,603.5-1,788.1
CFO To EBITDA
CFO To EBITDA%
-186.4-73.0-185.9-433.1-3,731.9-1,138.8-22.6215.9-61.5-3,874.4-1,821.0

Ratios

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1761381961870000000
Price To Earnings
Price To Earnings
9.810.911.014.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
3.34.52.10.90.0
Price To Book
Price To Book
0.40.30.40.40.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
11.58.411.717.6-794.0-1,050.8-520.0-394.4-1.1-47.086.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
427.8747.3372.2214.09.3
OPM
OPM%
64.1141.345.620.57.3
NPM
NPM%
34.142.219.56.97.4
ROCE
ROCE%
5.14.54.73.2-0.1-0.5-0.1-0.2-68.88.01.6
ROE
ROE%
3.82.63.62.7-19.2-12.3-1.2-1.0284.16.3-4.4
ROA
ROA%
1.40.80.90.6-3.0-1.7-0.2-0.1-42.9-0.90.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### Corporate Rebirth via Insolvency Resolution D. S. Kulkarni Developers Limited (DSKDL) has recently emerged from a protracted **Corporate Insolvency Resolution Process (CIRP)** that began in **September 2019**. Following a **National Company Law Tribunal (NCLT)** order dated **June 23, 2023**, a resolution plan was implemented by a consortium comprising **Ashdan Properties Private Limited**, **Classic Promoters & Builders Private Limited**, and **Atul Builders** (collectively part of the **Solitaire Group**). The company is currently in a transitional phase, moving from a period of zero operations and financial distress to a restructured entity under new management. To signal this new era and distance the brand from historical legal issues, the management has proposed a name change from **D S Kulkarni Developers Limited** to **Aloud Developers Limited**. --- ### Capital Structure & Ownership Realignment Pursuant to the **Resolution Plan** implemented in **September 2023**, the company underwent a total capital overhaul to "clean" the balance sheet and satisfy creditor claims. #### Equity Restructuring * **Full Extinguishment:** The entire pre-existing paid-up capital of **2,58,01,008** shares (approx. **Rs. 25.80 Cr**) was cancelled and extinguished for **NIL** consideration. * **Fresh Issuance:** **1,00,00,000** new equity shares of **Rs. 10** each were issued. * **Current Ownership:** * **Promoter Group (95%):** Held by the Resolution Applicant (transferred to **Ashdan Township Holdings Pvt Ltd** in March 2024). * **Public/Trust (5%):** Held by the **DSK Shareholders Trust**. * **Regulatory Compliance:** To meet the **SEBI** mandatory **25% minimum public shareholding (MPS)** over time, the company initiated an **Offer for Sale (OFS)** in **December 2025** at a floor price of **Rs. 10** per share to divest the initial **5%** trust stake. #### Debt Conversion (NCDs) Existing liabilities were converted into Secured Redeemable Non-Convertible Debentures (NCDs) totaling approximately **Rs. 721.29 Cr**: * **Series-I NCDs:** **48,61,209** units aggregating to **Rs. 486.12 Cr**. * **Series-II NCDs:** **2,35,16,32** units aggregating to **Rs. 235.16 Cr**. --- ### Strategic Pivot: Asset-Light & Resilient Housing The new management has shifted the business model toward a scalable, low-overhead structure focused on the **Real Estate Development** segment in India. * **Operational Model:** The company does not maintain direct employees on its payroll. Instead, it utilizes **external consultants, contractors, and third-party providers** to manage operations. * **Core Focus:** Prioritizing **affordable and mid-income housing** where demand is most resilient. * **Expansion Strategy:** Utilizing **joint ventures** and **asset-light models** to scale while minimizing capital outlay. * **Inter-company Synergy:** The company maintains a board-approved limit for loans and advances to related party **Classic Promoters and Builders Private Limited** up to **Rs. 200 Cr** for FY 2025-26, with a total borrowing/investment limit of **Rs. 3,000 Cr**. --- ### Project Portfolio & Land Bank The company’s portfolio includes significant residential and commercial interests primarily in the **Pune** and **Mumbai** corridors. | Project Name | Location | Description / Capacity | |:---|:---|:---| | **Dream City** | Fursungi, Pune | Flagship project; land area of approx. **7,29,816.92 sq. mtrs.** | | **DSK Anandghan** | Kirkatwadi, Pune | Development rights on **10,000 sq. mtrs.** + ownership of **17,500 sq. mtrs.** | | **Gold Leaf** | Baner, Pune | Aggregate land area of approx. **18,750 sq. mtrs.** | | **Mayurban** | Pirangute, Pune | Land area of approx. **12,900 sq. mtrs.** | | **Nandanvan** | Pirangute, Pune | Land area of **9,560 sq. mtrs.** | | **Madhukosh** | Mohili, Mumbai | Land area of approx. **4,974 sq. mtrs.** | | **Vedant** | Hadapsar, Pune | Receivables from **16** purchasers totaling **Rs. 6.93 Cr** | **Asset Monetization:** In **June 2024**, the company sold **29.91 acres** of land at **Phursungi, Pune** to **Marcom Realty LLP** (a related party) for **Rs. 75.50 Cr** to bolster liquidity. --- ### Financial Performance & Recovery Metrics The company returned to accounting profitability in **FY 2024-25** following the implementation of the resolution plan, though operational revenue remains in the early stages of recovery. | Metric (Standalone) | FY 2024-25 (Rs. in Lakhs/Actuals) | FY 2023-24 (Rs. in Lakhs/Actuals) | | :--- | :--- | :--- | | **Revenue from Operations** | **Rs. 7,550** | **Nil** | | **Profit/(Loss) Before Tax** | **Rs. 560.20** | **(Rs. 888.32)** | | **Net Profit/(Loss)** | **Rs. 1,725.43** | **(Rs. 888.32)** | | **Inventory (WIP)** | **Rs. 883.02 Cr** | - | | **Accumulated Losses** | **Rs. 506.2 Cr** (as of March 2023) | - | **Subsidiary Rationalization:** Management has written off investments in **DSK Developers Corporation**, **DSK Woods LLC**, and **DSK Infra Pvt Ltd** as of **May 2025** due to a lack of operational records from previous management. **DSK Southern Project Private Limited** was settled for a final payment of **Rs. 5 Lakhs** against a **Rs. 45.65 Cr** loan, with the remainder written off. --- ### Critical Risk Factors & Governance Challenges #### 1. Legal and Investigative Overhang The company remains under the scanner of multiple agencies for actions taken by previous management. * **Active Investigations:** Proceedings under the **MPID Act**, **PMLA**, and the **Economic Offences Wing (EOW)**. * **Data Access:** Critical records remain in the custody of the **Enforcement Directorate (ED)** and **SFIO**, hindering full financial transparency. * **Tax Liabilities:** In **March 2025**, the company received a demand notice for **Rs. 24.33 Cr** and a penalty of **Rs. 81.76 Cr** for **AY 2016-17**. #### 2. Governance and Compliance Deficits * **Board Composition:** As of **September 2025**, the company lacks an adequate Board composition and functional **Audit** or **Risk Management Committees**. * **Listing Status:** Equity shares remain **suspended** from trading on the **BSE** and **NSE**. While an application for recommencement was submitted in **October 2023**, it remains under process. * **Internal Controls:** Auditors have issued a **Disclaimer of Opinion** regarding internal financial controls due to the absence of a **CFO** and **Company Secretary** during the reporting period. #### 3. Operational Execution Risks * **Funding Dependency:** Success is contingent on the ability to raise **Rs. 48.75 Cr** quarterly for construction, primarily through homebuyer collections and new sales. * **Cost Inflation:** Rising commodity prices and labor shortages in the Pune/Mumbai real estate markets may impact margins. * **Regulatory Hurdles:** The company must navigate a complex **RERA** environment and obtain delayed project approvals to monetize its land bank.