Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Diensten Tech Ltd

DTL
NSE
115.00
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Diensten Tech Ltd

DTL
NSE
115.00
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
95Cr
Close
Close Price
115.00
Industry
Industry
IT - Software
PE
Price To Earnings
PS
Price To Sales
0.89
Revenue
Revenue
106Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DTL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DTL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1315151619202345
Growth YoY
Revenue Growth YoY%
26.630.952.3179.0
Expenses
ExpensesCr
1315151618192243
Operating Profit
Operating ProfitCr
00001112
OPM
OPM%
0.30.90.72.05.64.04.54.5
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
01111111
Depreciation
DepreciationCr
00011111
PBT
PBTCr
0-1-1-10-1-10
Tax
TaxCr
000-11000
PAT
PATCr
0-1-10-1-100
Growth YoY
PAT Growth YoY%
153.819.428.4-728.6
NPM
NPM%
-1.0-4.5-4.40.4-4.6-2.8-2.1-1.0
EPS
EPS
-0.2-1.1-0.90.1-1.0-0.7-0.6-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8651384165106
Growth
Revenue Growth%
-31.0-6.9-86.25,082.69.258.363.8
Expenses
ExpensesCr
6431364363101
Operating Profit
Operating ProfitCr
22202-225
OPM
OPM%
24.730.138.325.64.0-4.52.44.6
Other Income
Other IncomeCr
00000010
Interest Expense
Interest ExpenseCr
10000134
Depreciation
DepreciationCr
00001123
PBT
PBTCr
11200-4-3-2
Tax
TaxCr
00000-1-11
PAT
PATCr
11100-3-2-2
Growth
PAT Growth%
-5.022.4-98.8999.5-1,835.023.9-8.9
NPM
NPM%
12.417.022.42.00.4-6.8-3.3-2.2
EPS
EPS
11.711.113.60.00.3-4.5-2.4-2.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
11136688
Reserves
ReservesCr
-4-3-2-2-2-41110
Current Liabilities
Current LiabilitiesCr
75419171546
Non Current Liabilities
Non Current LiabilitiesCr
10001202419
Total Liabilities
Total LiabilitiesCr
434215395883
Current Assets
Current AssetsCr
32319142826
Non Current Assets
Non Current AssetsCr
21116243057
Total Assets
Total AssetsCr
434215395883

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3120-3-8-1
Investing Cash Flow
Investing Cash FlowCr
0000-2-16-9
Financing Cash Flow
Financing Cash FlowCr
-4-1-1-152419
Net Cash Flow
Net Cash FlowCr
-101-1009
Free Cash Flow
Free Cash FlowCr
3120-9-20-11
CFO To PAT
CFO To PAT%
337.7151.9146.62,636.7-1,653.5288.746.5
CFO To EBITDA
CFO To EBITDA%
168.885.885.7208.1-176.5432.1-62.7

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000117
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.01.8
Price To Book
Price To Book
0.00.00.00.00.00.06.2
EV To EBITDA
EV To EBITDA
2.42.31.3-1.21.4-14.788.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.8100.0100.0100.099.799.7100.0
OPM
OPM%
24.730.138.325.64.0-4.52.4
NPM
NPM%
12.417.022.42.00.4-6.8-3.3
ROCE
ROCE%
119.3103.586.916.35.9-7.80.2
ROE
ROE%
-31.0-41.8-104.81.03.8-145.1-11.2
ROA
ROA%
24.428.331.60.71.1-7.2-3.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Diensten Tech Limited (**DTL**) is a next-generation IT service organization specializing in professional staffing, IT consultancy, and corporate training. Operating primarily as a **B2B** service provider, the company enables enterprises to manage digital transformation and workforce volatility through agile, contract-based engagement models. DTL has successfully transitioned from an unorganized player to a structured, listed entity, focusing on the high-growth **Global Capability Centre (GCC)** market. --- ### **Core Business Segments & Service Delivery Portfolio** While DTL reports under a single segment (**Information, Consulting, and Corporate Services**), its operations are diversified across several specialized service lines: #### **1. IT Professional Solution Services (99% of Revenue)** This flagship segment provides the infrastructure for clients to scale technical workforces without long-term headcount commitments. * **IT Staff Augmentation:** Identifying and hiring "Associate Employees" for deployment at client sites. This includes **Full Stack Developers, DevOps, Cloud Engineers,** and **Data Warehouse** specialists. * **Managed Services & SOW:** End-to-end management of business functions and **Statement of Work (SOW)** based projects. * **IT Infrastructure:** Network administration, **Cyber Security**, cloud engineering, and Software Annual Maintenance Contracts (**AMC**). * **Offshore Development Centers (ODC):** Utilizing offshore hubs to optimize project productivity and cost-efficiency. #### **2. Global Staffing & Human Capital Solutions** * **Flexible Staffing:** Provision of **Temporary/Flexi Staffing** (General & IT) and **Permanent Staffing** across sectors including **E-commerce, BFSI, Retail, and Healthcare**. * **Executive Search:** Specialized recruitment for **CXO positions** and board-level leadership. * **Recruitment Process Outsourcing (RPO):** Managing the end-to-end hiring lifecycle for large enterprises. #### **3. Corporate Training & Learning Solutions** Focuses on building a "smarter workforce" through digital content and capacity building. * **ERP & Technical Training:** Standardized courses for **SAP, Oracle,** and **MS Dynamics**, alongside emerging tech like **AI/Machine Learning, Data Science,** and **Salesforce**. * **Train and Deploy:** A specialized model that upgrades technical skills for immediate project readiness. * **Behavioral Skills:** Leadership, negotiation, and personal productivity training. --- ### **Strategic Growth via Aggressive Market Consolidation** DTL’s growth strategy is centered on acquiring on-demand IT talent firms to build a scalable, premier supplier network for large IT firms and GCCs. | Date | Target Entity / Division | Transaction Type | Strategic Value | | :--- | :--- | :--- | :--- | | **April 2022** | **JK Technosoft Ltd** (PS&T Div) | **BTA (₹5.67 Cr)** | Entry into professional services and training. | | **Sept 2023** | **Klaus IT Solutions Pvt Ltd** | **BTA (₹11.87 Cr)** | Acquisition of client contracts and workforce. | | **July 2024** | **Skandha IT Services Pvt Ltd** | **BTA** | Novation of subsisting clients and employees. | | **May 2025** | **Ushta Te Consultancy Services** | **100% Acquisition** | Mumbai-based GCC provider; **₹20.89 Cr** revenue. | | **Nov 2025** | **Diensten Tech INC (USA)** | **100% Subsidiary** | Established footprint in the North American market. | | **Mar 2026** | **Klaus Emirates IT (UAE)** | **35% Acquisition** | Expansion into the Middle East as an Associate company. | --- ### **Financial Performance & Capital Structure** The company achieved a significant financial turnaround in **FY 2024-25**, driven by the strategic pivot toward **Global Capability Centres (GCCs)**, which now contribute **60%** of total billing. #### **Key Financial Metrics** | Metric (in ₹ Thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Operating Revenue** | **6,48,606** | **4,09,659** | **3,75,268** | | **Revenue Growth (YoY)** | **+58%** | **+9%** | - | | **Gross Margin** | **+200 bps** | - | - | | **EBITDA** | **Positive** | Negative | - | | **Goodwill (Carrying Amt)** | **79,552** | **39,730** | - | #### **IPO and Capital Management** * **NSE Emerge Listing:** Listed on **July 03, 2024**, raising **₹22.08 Crore** at **₹100 per share**. * **Capital Expansion:** Authorized share capital was increased from **₹10 Crore** to **₹25 Crore** in late 2024 to facilitate future funding. * **Rights Issue:** In May 2025, the Board approved raising up to **₹50 Crores** via a Rights Issue to support ongoing expansion. * **Credit Facilities:** Secured via **SBI** (Cash Credit/Bill Discounting at **REPO + 0.25%**) and **ICICI Bank** (at **REPO + 2.75%**), backed by the hypothecation of receivables and promoter-held shares of **J K Cements Limited**. --- ### **Operational Infrastructure & Efficiency** * **Workforce:** **700+** on-roll employees as of late **2025**. * **AI Integration:** Adoption of **AI tools** in daily operations has increased recruiter productivity by **33%**. * **Technology Stack:** Uses **SaaS-based tools** and an integrated **HRMS** for real-time management of payroll and attendance for the distributed associate workforce. * **Talent Retention:** Implemented the **Employee Stock Option Plan (ESOP) 2024**, with **266,400** options already granted to key personnel out of a pool of **5,78,245**. --- ### **Risk Assessment & Mitigation Framework** #### **1. Regulatory & Statutory Impact** The notification of new **Labour Codes** in **November 2025** resulted in a statutory financial impact of **₹63.61 lakh** (related to Gratuity and compensated absences). Additionally, the company managed a capital gains liability of **₹3.99 Crore** under **Section 45(4)** following the **Ushta Te** acquisition. #### **2. Market & Concentration Risks** * **Client Concentration:** Revenue is highly concentrated, with **3 customers** contributing **₹29.74 crore** (approx. **46%** of total revenue) in **FY 2024-25**. * **Economic Volatility:** Business is sensitive to global IT hiring freezes and macroeconomic slowdowns (global growth projected at a modest **3.1%**). #### **3. Financial Risk Management** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Credit Risk** | Continuous monitoring of defaults; surplus funds held only with **approved counterparties**. | | **Liquidity Risk** | Robust cash management to ensure **optimum liquidity** for collateral and operational needs. | | **Operational Risk** | Phased **novation of contracts** from acquired entities to ensure seamless client transitions. | #### **4. Competitive Landscape** DTL faces intense competition from both global staffing giants and boutique agile players. To counter this, the company is focusing on **sectoral adaptability** (e.g., moving into **Agrochemicals** and **tech-based resourcing**) and managing **SGA overheads** associated with its rapid scaling and leadership transitions.