Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹95Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DTL
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 26.6 | | 30.9 | 52.3 | 179.0 |
| 13 | 15 | 15 | 16 | 18 | 19 | 22 | 43 |
Operating Profit Operating ProfitCr |
| 0.3 | 0.9 | 0.7 | 2.0 | 5.6 | 4.0 | 4.5 | 4.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 |
| 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | 153.8 | | 19.4 | 28.4 | -728.6 |
| -1.0 | -4.5 | -4.4 | 0.4 | -4.6 | -2.8 | -2.1 | -1.0 |
| -0.2 | -1.1 | -0.9 | 0.1 | -1.0 | -0.7 | -0.6 | -0.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -31.0 | -6.9 | -86.2 | 5,082.6 | 9.2 | 58.3 | 63.8 |
| 6 | 4 | 3 | 1 | 36 | 43 | 63 | 101 |
Operating Profit Operating ProfitCr |
| 24.7 | 30.1 | 38.3 | 25.6 | 4.0 | -4.5 | 2.4 | 4.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| 1 | 1 | 2 | 0 | 0 | -4 | -3 | -2 |
| 0 | 0 | 0 | 0 | 0 | -1 | -1 | 1 |
|
| | -5.0 | 22.4 | -98.8 | 999.5 | -1,835.0 | 23.9 | -8.9 |
| 12.4 | 17.0 | 22.4 | 2.0 | 0.4 | -6.8 | -3.3 | -2.2 |
| 11.7 | 11.1 | 13.6 | 0.0 | 0.3 | -4.5 | -2.4 | -2.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 3 | 6 | 6 | 8 | 8 |
| -4 | -3 | -2 | -2 | -2 | -4 | 11 | 10 |
Current Liabilities Current LiabilitiesCr | 7 | 5 | 4 | 1 | 9 | 17 | 15 | 46 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 0 | 1 | 20 | 24 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 2 | 3 | 1 | 9 | 14 | 28 | 26 |
Non Current Assets Non Current AssetsCr | 2 | 1 | 1 | 1 | 6 | 24 | 30 | 57 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 1 | 2 | 0 | -3 | -8 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -2 | -16 | -9 |
Financing Cash Flow Financing Cash FlowCr | -4 | -1 | -1 | -1 | 5 | 24 | 19 |
|
Free Cash Flow Free Cash FlowCr | 3 | 1 | 2 | 0 | -9 | -20 | -11 |
| 337.7 | 151.9 | 146.6 | 2,636.7 | -1,653.5 | 288.7 | 46.5 |
CFO To EBITDA CFO To EBITDA% | 168.8 | 85.8 | 85.7 | 208.1 | -176.5 | 432.1 | -62.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 117 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 |
| 2.4 | 2.3 | 1.3 | -1.2 | 1.4 | -14.7 | 88.5 |
Profitability Ratios Profitability Ratios |
| 92.8 | 100.0 | 100.0 | 100.0 | 99.7 | 99.7 | 100.0 |
| 24.7 | 30.1 | 38.3 | 25.6 | 4.0 | -4.5 | 2.4 |
| 12.4 | 17.0 | 22.4 | 2.0 | 0.4 | -6.8 | -3.3 |
| 119.3 | 103.5 | 86.9 | 16.3 | 5.9 | -7.8 | 0.2 |
| -31.0 | -41.8 | -104.8 | 1.0 | 3.8 | -145.1 | -11.2 |
| 24.4 | 28.3 | 31.6 | 0.7 | 1.1 | -7.2 | -3.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Diensten Tech Limited (**DTL**) is a next-generation IT service organization specializing in professional staffing, IT consultancy, and corporate training. Operating primarily as a **B2B** service provider, the company enables enterprises to manage digital transformation and workforce volatility through agile, contract-based engagement models. DTL has successfully transitioned from an unorganized player to a structured, listed entity, focusing on the high-growth **Global Capability Centre (GCC)** market.
---
### **Core Business Segments & Service Delivery Portfolio**
While DTL reports under a single segment (**Information, Consulting, and Corporate Services**), its operations are diversified across several specialized service lines:
#### **1. IT Professional Solution Services (99% of Revenue)**
This flagship segment provides the infrastructure for clients to scale technical workforces without long-term headcount commitments.
* **IT Staff Augmentation:** Identifying and hiring "Associate Employees" for deployment at client sites. This includes **Full Stack Developers, DevOps, Cloud Engineers,** and **Data Warehouse** specialists.
* **Managed Services & SOW:** End-to-end management of business functions and **Statement of Work (SOW)** based projects.
* **IT Infrastructure:** Network administration, **Cyber Security**, cloud engineering, and Software Annual Maintenance Contracts (**AMC**).
* **Offshore Development Centers (ODC):** Utilizing offshore hubs to optimize project productivity and cost-efficiency.
#### **2. Global Staffing & Human Capital Solutions**
* **Flexible Staffing:** Provision of **Temporary/Flexi Staffing** (General & IT) and **Permanent Staffing** across sectors including **E-commerce, BFSI, Retail, and Healthcare**.
* **Executive Search:** Specialized recruitment for **CXO positions** and board-level leadership.
* **Recruitment Process Outsourcing (RPO):** Managing the end-to-end hiring lifecycle for large enterprises.
#### **3. Corporate Training & Learning Solutions**
Focuses on building a "smarter workforce" through digital content and capacity building.
* **ERP & Technical Training:** Standardized courses for **SAP, Oracle,** and **MS Dynamics**, alongside emerging tech like **AI/Machine Learning, Data Science,** and **Salesforce**.
* **Train and Deploy:** A specialized model that upgrades technical skills for immediate project readiness.
* **Behavioral Skills:** Leadership, negotiation, and personal productivity training.
---
### **Strategic Growth via Aggressive Market Consolidation**
DTL’s growth strategy is centered on acquiring on-demand IT talent firms to build a scalable, premier supplier network for large IT firms and GCCs.
| Date | Target Entity / Division | Transaction Type | Strategic Value |
| :--- | :--- | :--- | :--- |
| **April 2022** | **JK Technosoft Ltd** (PS&T Div) | **BTA (₹5.67 Cr)** | Entry into professional services and training. |
| **Sept 2023** | **Klaus IT Solutions Pvt Ltd** | **BTA (₹11.87 Cr)** | Acquisition of client contracts and workforce. |
| **July 2024** | **Skandha IT Services Pvt Ltd** | **BTA** | Novation of subsisting clients and employees. |
| **May 2025** | **Ushta Te Consultancy Services** | **100% Acquisition** | Mumbai-based GCC provider; **₹20.89 Cr** revenue. |
| **Nov 2025** | **Diensten Tech INC (USA)** | **100% Subsidiary** | Established footprint in the North American market. |
| **Mar 2026** | **Klaus Emirates IT (UAE)** | **35% Acquisition** | Expansion into the Middle East as an Associate company. |
---
### **Financial Performance & Capital Structure**
The company achieved a significant financial turnaround in **FY 2024-25**, driven by the strategic pivot toward **Global Capability Centres (GCCs)**, which now contribute **60%** of total billing.
#### **Key Financial Metrics**
| Metric (in ₹ Thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Operating Revenue** | **6,48,606** | **4,09,659** | **3,75,268** |
| **Revenue Growth (YoY)** | **+58%** | **+9%** | - |
| **Gross Margin** | **+200 bps** | - | - |
| **EBITDA** | **Positive** | Negative | - |
| **Goodwill (Carrying Amt)** | **79,552** | **39,730** | - |
#### **IPO and Capital Management**
* **NSE Emerge Listing:** Listed on **July 03, 2024**, raising **₹22.08 Crore** at **₹100 per share**.
* **Capital Expansion:** Authorized share capital was increased from **₹10 Crore** to **₹25 Crore** in late 2024 to facilitate future funding.
* **Rights Issue:** In May 2025, the Board approved raising up to **₹50 Crores** via a Rights Issue to support ongoing expansion.
* **Credit Facilities:** Secured via **SBI** (Cash Credit/Bill Discounting at **REPO + 0.25%**) and **ICICI Bank** (at **REPO + 2.75%**), backed by the hypothecation of receivables and promoter-held shares of **J K Cements Limited**.
---
### **Operational Infrastructure & Efficiency**
* **Workforce:** **700+** on-roll employees as of late **2025**.
* **AI Integration:** Adoption of **AI tools** in daily operations has increased recruiter productivity by **33%**.
* **Technology Stack:** Uses **SaaS-based tools** and an integrated **HRMS** for real-time management of payroll and attendance for the distributed associate workforce.
* **Talent Retention:** Implemented the **Employee Stock Option Plan (ESOP) 2024**, with **266,400** options already granted to key personnel out of a pool of **5,78,245**.
---
### **Risk Assessment & Mitigation Framework**
#### **1. Regulatory & Statutory Impact**
The notification of new **Labour Codes** in **November 2025** resulted in a statutory financial impact of **₹63.61 lakh** (related to Gratuity and compensated absences). Additionally, the company managed a capital gains liability of **₹3.99 Crore** under **Section 45(4)** following the **Ushta Te** acquisition.
#### **2. Market & Concentration Risks**
* **Client Concentration:** Revenue is highly concentrated, with **3 customers** contributing **₹29.74 crore** (approx. **46%** of total revenue) in **FY 2024-25**.
* **Economic Volatility:** Business is sensitive to global IT hiring freezes and macroeconomic slowdowns (global growth projected at a modest **3.1%**).
#### **3. Financial Risk Management**
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Credit Risk** | Continuous monitoring of defaults; surplus funds held only with **approved counterparties**. |
| **Liquidity Risk** | Robust cash management to ensure **optimum liquidity** for collateral and operational needs. |
| **Operational Risk** | Phased **novation of contracts** from acquired entities to ensure seamless client transitions. |
#### **4. Competitive Landscape**
DTL faces intense competition from both global staffing giants and boutique agile players. To counter this, the company is focusing on **sectoral adaptability** (e.g., moving into **Agrochemicals** and **tech-based resourcing**) and managing **SGA overheads** associated with its rapid scaling and leadership transitions.