Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ducol Organics & Colours Ltd

DUCOL
NSE
123.90
0.88%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ducol Organics & Colours Ltd

DUCOL
NSE
123.90
0.88%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
201Cr
Close
Close Price
123.90
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
42.87
PS
Price To Sales
1.95
Revenue
Revenue
103Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DUCOL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DUCOL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
393965
Growth YoY
Revenue Growth YoY%
67.2
Expenses
ExpensesCr
343659
Operating Profit
Operating ProfitCr
435
OPM
OPM%
11.47.48.4
Other Income
Other IncomeCr
122
Interest Expense
Interest ExpenseCr
112
Depreciation
DepreciationCr
112
PBT
PBTCr
545
Tax
TaxCr
111
PAT
PATCr
323
Growth YoY
PAT Growth YoY%
12.3
NPM
NPM%
6.55.44.4
EPS
EPS
1.81.31.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
77103
Growth
Revenue Growth%
33.5
Expenses
ExpensesCr
7095
Operating Profit
Operating ProfitCr
78
OPM
OPM%
9.48.0
Other Income
Other IncomeCr
34
Interest Expense
Interest ExpenseCr
23
Depreciation
DepreciationCr
33
PBT
PBTCr
69
Tax
TaxCr
22
PAT
PATCr
55
Growth
PAT Growth%
6.7
NPM
NPM%
6.04.8
EPS
EPS
2.62.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
199
Price To Earnings
Price To Earnings
43.0
Price To Sales
Price To Sales
2.6
Price To Book
Price To Book
2.2
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.5
OPM
OPM%
9.4
NPM
NPM%
6.0
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ducol Organics & Colours Limited is a specialized chemical manufacturer with over **30 years** of expertise in dispersion chemistry. Established in **1990** as a research laboratory, the company has evolved into an integrated player providing color solutions and functional dispersions. Today, Ducol is undergoing a transformative shift, pivoting from a pure-play pigment manufacturer into a diversified provider of construction chemicals, waterproofing systems, and specialty adhesives. --- ### **Strategic Business Verticals & Product Portfolio** The company operates through two primary pillars, serving a B2B clientele across more than **30 countries**, including the **USA, China, South Korea, and Kenya**. #### **1. Pigment Dispersions & Masterbatches (Core)** Ducol provides high-performance colorants for industries including **Paints, Inks, Textiles, Detergents, Paper, Rubber, Plastics, and FMCG**. * **Dutint:** Water-based dispersions for **Decorative Paints**. * **Duprint:** Concentrates for **Printing Inks**. * **Duplast:** Masterbatches for the **Plastics** industry. * **Dutex:** Organic emulsions for **Textile Printing**. * **Dusperse:** Specialized dispersions for **FMCG (Soaps & Detergents)**; recently approved by **Hindustan Unilever (HUL)**. * **Dupralin & Dupren:** Solutions for the **Paper, Rubber, and Footwear** sectors. #### **2. Construction Chemicals & Waterproofing (Growth Engine)** Established through the **April 2025** acquisition of **Bitumag Industries**, this segment focuses on **Non-Pigment Dispersions**. * **Waterproofing Systems:** Polymer-modified bitumen-based membranes and liquid products (**BM Prime** brand) for roofing and infrastructure. * **Concrete Admixtures:** Solutions for concrete repair, rehabilitation, and performance enhancement. * **Industrial Adhesives:** Bonding agents utilizing **Acrylic, SBR, and Polyurethane** chemistries (via the **Xchem Polymers** acquisition). --- ### **Manufacturing Infrastructure & Capacity Expansion** Ducol operates **ISO 9001-2015** certified facilities across Maharashtra and Gujarat, covering over **140,000 sq. ft.** The company is currently in a major CAPEX cycle to double production capacities. | Facility Location | Segment / Status | Key Products | | :--- | :--- | :--- | | **Taloja, MH** | Core Business | Wet/Dry Dispersions; currently being refurbished with latest tech. | | **Mahad, MH (M1)** | Pigment Dispersions | Commercialized **April 2024**; approved by **HUL**. | | **Mahad, MH (M2)** | Wet Dispersions | Building completed **Sept 2025**; Production start **H2 FY27**. | | **Vadodara, GJ** | Bitumag Facility | Waterproofing; **2nd production line** recently commissioned. | | **Valsad, GJ** | Xchem Facility | **45,000 sq. ft.** site for adhesives and sealants. | **Production Capacity Targets (5-Year Outlook):** * **Wet Dispersions:** Scaling from ~4,000 MTPA to **8,000 – 10,000 MTPA**. * **Dry Dispersions:** Scaling from 15,000 MTPA to **20,000 – 25,000 MTPA**. * **Masterbatches:** Scaling from ~3,000 MTPA to **8,000 – 10,000 MTPA**. * **Waterproofing Membranes:** Currently over **10 million sq. meters** annually. --- ### **Inorganic Growth & Market Expansion Strategy** The company is executing an aggressive "Buy and Build" strategy to capture the Indian waterproofing market, which is projected to grow at a **15.7% CAGR** to **$1.75 billion by 2032**. * **Bitumag Acquisition:** Acquired **100%** for **₹39.7 crore** (April 2025). This provided the platform for bitumen-based waterproofing. * **XCHEM Polymers Acquisition:** Definitive agreement signed in **March 2026** for **₹75 crore** to enter the specialty adhesives market. XCHEM is highly profitable, reporting a **PAT of ₹5.86 Cr** in **9M FY26**. * **Strategic Leadership:** Appointed **Mr. Gunendra Pal Singh** (ex-MD of Sika India) to lead the new Chemicals segment and a **Group CFO** in **April 2026** to transition toward main-board governance. * **Global Partnerships:** * **Qualibit Chemicals (Malaysia):** Strategic distribution for **ASEAN** markets; **20%** of Bitumag’s capacity is allocated here. * **Altek International (UAE):** Expansion into the **Middle East, Africa, and Eastern Europe**. * **Marquee Domestic Wins:** Landmark supply agreement with **Birla Opus Paints** (Grasim) and new synergies with **JSW Paints**. --- ### **Financial Profile & Performance Metrics** Ducol maintains a conservative capital structure despite its aggressive acquisition path. While revenue growth was moderated in FY25 due to passing on lower raw material costs, volume growth remained strong at **13%**. **Consolidated Financial Snapshot:** | Metric (Rs. Cr) | H1 FY26 | FY25 | FY24 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **64.52** | **77.35** | **75.41** | | **EBITDA Margin (%)** | **8.99%** | **9.42%** | **8.77%** | | **Profit After Tax (PAT)** | **2.82** | **4.62** | **4.43** | | **Net Worth** | - | **90.23** | **63.51** | **Solvency & Capital Management:** * **Debt-to-Equity Ratio:** Maintained at a healthy **0.30** (FY25). * **Current Ratio:** Improved to **2.01** in FY25 from **1.43**. * **Interest Coverage:** Robust at **4.18 times**. * **Fundraising:** Raised **₹22.10 crore** via preferential allotment and secured a **₹25.8 crore term loan** at **9%** to fund acquisitions. --- ### **Research, Development & Risk Mitigation** Ducol’s "Dual Core Expertise" is anchored by **4 specialized R&D centers** (Analytical, Synthesis, Product Development, and Application Labs). This technical foundation allows the company to mitigate **Technological Obsolescence** through continuous innovation in eco-friendly formulations. **Risk Management Framework:** * **Raw Material Volatility:** Crude oil derivatives account for **55-60%** of input costs. The company manages this through a B2B pass-through pricing model. * **Credit Risk:** Employs a rigorous **receivables management system** with strict credit limit approvals and financial health research on all clients. * **Operational Risk:** Mitigated by diversifying manufacturing across multiple states (Maharashtra and Gujarat) and maintaining a **Government Export House** status to balance domestic and international demand. * **Governance:** Strict adherence to **SEBI Prohibition of Insider Trading** regulations and a transition toward institutional-grade management structures.