Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹201Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DUCOL
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 67.2 |
| 34 | 36 | 59 |
Operating Profit Operating ProfitCr |
| 11.4 | 7.4 | 8.4 |
Other Income Other IncomeCr | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 |
| 5 | 4 | 5 |
| 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 12.3 |
| 6.5 | 5.4 | 4.4 |
| 1.8 | 1.3 | 1.6 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 33.5 |
| 70 | 95 |
Operating Profit Operating ProfitCr |
| 9.4 | 8.0 |
Other Income Other IncomeCr | 3 | 4 |
Interest Expense Interest ExpenseCr | 2 | 3 |
Depreciation DepreciationCr | 3 | 3 |
| 6 | 9 |
| 2 | 2 |
|
| | 6.7 |
| 6.0 | 4.8 |
| 2.6 | 2.9 |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
|
Current Liabilities Current LiabilitiesCr |
Non Current Liabilities Non Current LiabilitiesCr |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr |
Non Current Assets Non Current AssetsCr |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 199 |
Price To Earnings Price To Earnings | 43.0 |
Price To Sales Price To Sales | 2.6 |
Price To Book Price To Book | 2.2 |
| |
Profitability Ratios Profitability Ratios |
| 34.5 |
| 9.4 |
| 6.0 |
| |
| |
| |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ducol Organics & Colours Limited is a specialized chemical manufacturer with over **30 years** of expertise in dispersion chemistry. Established in **1990** as a research laboratory, the company has evolved into an integrated player providing color solutions and functional dispersions. Today, Ducol is undergoing a transformative shift, pivoting from a pure-play pigment manufacturer into a diversified provider of construction chemicals, waterproofing systems, and specialty adhesives.
---
### **Strategic Business Verticals & Product Portfolio**
The company operates through two primary pillars, serving a B2B clientele across more than **30 countries**, including the **USA, China, South Korea, and Kenya**.
#### **1. Pigment Dispersions & Masterbatches (Core)**
Ducol provides high-performance colorants for industries including **Paints, Inks, Textiles, Detergents, Paper, Rubber, Plastics, and FMCG**.
* **Dutint:** Water-based dispersions for **Decorative Paints**.
* **Duprint:** Concentrates for **Printing Inks**.
* **Duplast:** Masterbatches for the **Plastics** industry.
* **Dutex:** Organic emulsions for **Textile Printing**.
* **Dusperse:** Specialized dispersions for **FMCG (Soaps & Detergents)**; recently approved by **Hindustan Unilever (HUL)**.
* **Dupralin & Dupren:** Solutions for the **Paper, Rubber, and Footwear** sectors.
#### **2. Construction Chemicals & Waterproofing (Growth Engine)**
Established through the **April 2025** acquisition of **Bitumag Industries**, this segment focuses on **Non-Pigment Dispersions**.
* **Waterproofing Systems:** Polymer-modified bitumen-based membranes and liquid products (**BM Prime** brand) for roofing and infrastructure.
* **Concrete Admixtures:** Solutions for concrete repair, rehabilitation, and performance enhancement.
* **Industrial Adhesives:** Bonding agents utilizing **Acrylic, SBR, and Polyurethane** chemistries (via the **Xchem Polymers** acquisition).
---
### **Manufacturing Infrastructure & Capacity Expansion**
Ducol operates **ISO 9001-2015** certified facilities across Maharashtra and Gujarat, covering over **140,000 sq. ft.** The company is currently in a major CAPEX cycle to double production capacities.
| Facility Location | Segment / Status | Key Products |
| :--- | :--- | :--- |
| **Taloja, MH** | Core Business | Wet/Dry Dispersions; currently being refurbished with latest tech. |
| **Mahad, MH (M1)** | Pigment Dispersions | Commercialized **April 2024**; approved by **HUL**. |
| **Mahad, MH (M2)** | Wet Dispersions | Building completed **Sept 2025**; Production start **H2 FY27**. |
| **Vadodara, GJ** | Bitumag Facility | Waterproofing; **2nd production line** recently commissioned. |
| **Valsad, GJ** | Xchem Facility | **45,000 sq. ft.** site for adhesives and sealants. |
**Production Capacity Targets (5-Year Outlook):**
* **Wet Dispersions:** Scaling from ~4,000 MTPA to **8,000 – 10,000 MTPA**.
* **Dry Dispersions:** Scaling from 15,000 MTPA to **20,000 – 25,000 MTPA**.
* **Masterbatches:** Scaling from ~3,000 MTPA to **8,000 – 10,000 MTPA**.
* **Waterproofing Membranes:** Currently over **10 million sq. meters** annually.
---
### **Inorganic Growth & Market Expansion Strategy**
The company is executing an aggressive "Buy and Build" strategy to capture the Indian waterproofing market, which is projected to grow at a **15.7% CAGR** to **$1.75 billion by 2032**.
* **Bitumag Acquisition:** Acquired **100%** for **₹39.7 crore** (April 2025). This provided the platform for bitumen-based waterproofing.
* **XCHEM Polymers Acquisition:** Definitive agreement signed in **March 2026** for **₹75 crore** to enter the specialty adhesives market. XCHEM is highly profitable, reporting a **PAT of ₹5.86 Cr** in **9M FY26**.
* **Strategic Leadership:** Appointed **Mr. Gunendra Pal Singh** (ex-MD of Sika India) to lead the new Chemicals segment and a **Group CFO** in **April 2026** to transition toward main-board governance.
* **Global Partnerships:**
* **Qualibit Chemicals (Malaysia):** Strategic distribution for **ASEAN** markets; **20%** of Bitumag’s capacity is allocated here.
* **Altek International (UAE):** Expansion into the **Middle East, Africa, and Eastern Europe**.
* **Marquee Domestic Wins:** Landmark supply agreement with **Birla Opus Paints** (Grasim) and new synergies with **JSW Paints**.
---
### **Financial Profile & Performance Metrics**
Ducol maintains a conservative capital structure despite its aggressive acquisition path. While revenue growth was moderated in FY25 due to passing on lower raw material costs, volume growth remained strong at **13%**.
**Consolidated Financial Snapshot:**
| Metric (Rs. Cr) | H1 FY26 | FY25 | FY24 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **64.52** | **77.35** | **75.41** |
| **EBITDA Margin (%)** | **8.99%** | **9.42%** | **8.77%** |
| **Profit After Tax (PAT)** | **2.82** | **4.62** | **4.43** |
| **Net Worth** | - | **90.23** | **63.51** |
**Solvency & Capital Management:**
* **Debt-to-Equity Ratio:** Maintained at a healthy **0.30** (FY25).
* **Current Ratio:** Improved to **2.01** in FY25 from **1.43**.
* **Interest Coverage:** Robust at **4.18 times**.
* **Fundraising:** Raised **₹22.10 crore** via preferential allotment and secured a **₹25.8 crore term loan** at **9%** to fund acquisitions.
---
### **Research, Development & Risk Mitigation**
Ducol’s "Dual Core Expertise" is anchored by **4 specialized R&D centers** (Analytical, Synthesis, Product Development, and Application Labs). This technical foundation allows the company to mitigate **Technological Obsolescence** through continuous innovation in eco-friendly formulations.
**Risk Management Framework:**
* **Raw Material Volatility:** Crude oil derivatives account for **55-60%** of input costs. The company manages this through a B2B pass-through pricing model.
* **Credit Risk:** Employs a rigorous **receivables management system** with strict credit limit approvals and financial health research on all clients.
* **Operational Risk:** Mitigated by diversifying manufacturing across multiple states (Maharashtra and Gujarat) and maintaining a **Government Export House** status to balance domestic and international demand.
* **Governance:** Strict adherence to **SEBI Prohibition of Insider Trading** regulations and a transition toward institutional-grade management structures.