Login
Home
Charts
Search
Watchlist
Products

Ducol Organics & Colours Ltd

DUCOL·NSE
124.00-2.94%Tue, 22 Sept '26

Ducol Organics & Colours Ltd

DUCOL
NSE
124.00
-2.94%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
224Cr
Close
Close Price
124.00
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
29.45
PS
Price To Sales
1.65
Revenue
Revenue
136Cr
Rev Gr TTM
Revenue Growth TTM
75.91%
PAT Gr TTM
PAT Growth TTM
56.93%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
39396572
Growth YoY
Revenue Growth YoY%
67.284.5
Expenses
ExpensesCr
34365963
Operating Profit
Operating ProfitCr
4359
OPM
OPM%
11.47.48.412.3
Other Income
Other IncomeCr
1221
Interest Expense
Interest ExpenseCr
1122
Depreciation
DepreciationCr
1122
PBT
PBTCr
5458
Tax
TaxCr
1112
PAT
PATCr
3234
Growth YoY
PAT Growth YoY%
12.3110.0
NPM
NPM%
6.55.44.46.2
EPS
EPS
1.81.21.62.6
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
39396572
Growth YoY
Revenue Growth YoY%
67.284.5
Expenses
ExpensesCr
34365963
Operating Profit
Operating ProfitCr
4359
OPM
OPM%
11.47.48.412.3
Other Income
Other IncomeCr
1221
Interest Expense
Interest ExpenseCr
1122
Depreciation
DepreciationCr
1122
PBT
PBTCr
5458
Tax
TaxCr
1112
PAT
PATCr
3234
Growth YoY
PAT Growth YoY%
12.3110.0
NPM
NPM%
6.55.44.46.2
EPS
EPS
1.81.21.62.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Revenue
RevenueCr
77136
Growth
Revenue Growth%
75.9
Expenses
ExpensesCr
70122
Operating Profit
Operating ProfitCr
714
OPM
OPM%
9.410.4
Other Income
Other IncomeCr
32
Interest Expense
Interest ExpenseCr
24
Depreciation
DepreciationCr
33
PBT
PBTCr
69
Tax
TaxCr
22
PAT
PATCr
57
Growth
PAT Growth%
56.9
NPM
NPM%
6.05.3
EPS
EPS
2.64.3
Financial YearMar 2025Mar 2026
Revenue
RevenueCr
77136
Growth
Revenue Growth%
75.9
Expenses
ExpensesCr
70122
Operating Profit
Operating ProfitCr
714
OPM
OPM%
9.410.4
Other Income
Other IncomeCr
32
Interest Expense
Interest ExpenseCr
24
Depreciation
DepreciationCr
33
PBT
PBTCr
69
Tax
TaxCr
22
PAT
PATCr
57
Growth
PAT Growth%
56.9
NPM
NPM%
6.05.3
EPS
EPS
2.64.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
19-9
Investing Cash Flow
Investing Cash FlowCr
13-40
Financing Cash Flow
Financing Cash FlowCr
1419
Net Cash Flow
Net Cash FlowCr
45-30
Free Cash Flow
Free Cash FlowCr
9-28
CFO To PAT
CFO To PAT%
401.5-118.2
CFO To EBITDA
CFO To EBITDA%
254.8-60.3
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
19-9
Investing Cash Flow
Investing Cash FlowCr
13-40
Financing Cash Flow
Financing Cash FlowCr
1419
Net Cash Flow
Net Cash FlowCr
45-30
Free Cash Flow
Free Cash FlowCr
9-28
CFO To PAT
CFO To PAT%
401.5-118.2
CFO To EBITDA
CFO To EBITDA%
254.8-60.3

Ratios

Consolidated
Standalone
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
199147224
Price To Earnings
Price To Earnings
43.120.329.4
Price To Sales
Price To Sales
2.61.11.6
Price To Book
Price To Book
2.21.52.0
EV To EBITDA
EV To EBITDA
17.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
9.410.410.4
NPM
NPM%
6.05.35.3
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
199147224
Price To Earnings
Price To Earnings
43.120.329.4
Price To Sales
Price To Sales
2.61.11.6
Price To Book
Price To Book
2.21.52.0
EV To EBITDA
EV To EBITDA
17.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
9.410.410.4
NPM
NPM%
6.05.35.3
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ducol Organics & Colours Ltd. is a specialist manufacturer that turns pigments and chemicals into ready-to-use dispersions - essentially, it pre-mixes colours and additives so its customers don’t have to. The company began in 1990 as a research laboratory focused on mastering dispersion science before it ever built a factory, and that same lab-to-market philosophy still drives it today: it develops deep process expertise in-house, then scales it into branded product lines for industries from paints to plastics, and more recently into construction chemicals. # Business segments A single integrated business built on dispersion chemistry, now extended into construction chemicals - one core technology serving two end-markets, with the second built through acquisition on the customer relationships of the first. ## 1. Pigment dispersions and masterbatches: the colour-engineering engine **Ducol doesn’t just sell pigment powder - it sells the precision of getting colour perfectly and consistently dispersed into a customer’s product, saving them time, waste and factory complexity.** - **Solves a hidden factory problem** - industrial users of colour, like paint and ink makers, would otherwise have to grind and disperse raw pigment themselves, a process that is slow, energy-intensive and prone to inconsistency; Ducol does that work upfront and delivers a ready-to-use liquid, paste or granule, which is why management calls the benefit “operational size reduction, time reduction, cost reduction, and consistent quality” for the customer. - **Seven branded lines for seven industries** - the product range is organised by end-use so that each industry gets a formulation tuned to its own chemistry: Dutint for water-based paints, Duprint for printing inks, Duplast for polymer masterbatches, Dusperse for soaps and detergents, Dupren for rubber, Dutex for textile printing, and Dupralin for paper. - **Deepened by custom work** - beyond the standard brands, the company formulates bespoke dispersions for footwear soles and uppers, flexible and rigid foams, inks, pens, art materials, textiles, upholstery and décor, which locks in customers whose products need a specific shade or performance property that an off-the-shelf dispersion cannot deliver. - **Four R&D centres keep the edge** - the company runs labs for analytical work, synthesis, product development and product application, led by a technology team with more than thirty years in the industry; this is the engine that lets it meet the “very critical” consistency demands of pigment buyers and replicate international-quality results at scale. - **Five plants, with a sixth being fitted out** - manufacturing is spread across two units in Taloja, two in Mahad and a newly acquired unit in Vadodara, together covering over 150,000 square feet of production area; a further building at Mahad (M2) was completed in September 2025 and is being equipped for high-value wet dispersions, with commercial output expected in the second half of FY27. ## 2. Waterproofing and construction chemicals: the infrastructure extension **A newly acquired second leg that takes the same dispersion know-how into polymer-modified bitumen membranes and construction adhesives, sold to many of the same customers who already buy Ducol’s pigment dispersions.** - **Bought, not built from scratch** - the vertical was created through two acquisitions in FY25-FY26: Bitumag Industries, a waterproofing-membrane maker, and Xchem Polymers, a construction-chemicals and industrial-adhesives manufacturer, giving Ducol immediate production capacity and an existing order book rather than a greenfield start. - **Bitumag brings the membrane scale** - acquired for a 100% stake at roughly ₹39.7 crore effective April 2025, Bitumag makes self-adhesive and torch-on waterproofing membranes, protection boards, bitumen primer and various grades of polymer-modified and emulsion bitumen; its capacity was doubled with a second production line in July 2025 to over 10 million square metres per year, which Ducol calls one of the largest in India. - **Xchem adds the chemicals and adhesives** - the second acquisition, structured in phases with a 50.67% stake taken in May 2026 for ₹38 crore cash and a path to full ownership at a total value of ₹75 crore, brings waterproofing compounds, tile adhesives, repair mortars, sealants and specialty coatings from a roughly 45,000-square-foot plant in Vapi, Gujarat. - **Cross-selling is the logic** - the client base for waterproofing products overlaps heavily with Ducol’s existing pigment-dispersion customers in paints, coatings and construction, so the same relationship can carry a wider basket of products. - **Export channels are already being plugged in** - a memorandum of understanding with Malaysia’s Qualibit Chemicals, signed in March 2026, reserves up to 20% of Bitumag’s capacity for distribution across the ASEAN market through Qualibit’s trading arm Polybit, which had already been sourcing from Bitumag for five years. # Group structure and partners **The listed parent company sits above two wholly-owned subsidiaries that house the construction-chemicals business, while a network of long-standing distribution partners carries its products into more than 30 countries.** - **Parent and two subsidiaries** - Ducol Organics & Colours Ltd. has been listed on the NSE SME platform since January 2023; underneath it, Bitumag Industries became a 100% subsidiary in April 2025 and Xchem Polymers is on a phased path to full ownership after the majority stake closed in May 2026. - **DIC-AP covers Asia Pacific and the Middle East** - a distribution partnership running since 2012 that gives Ducol reach into markets where local regulatory and customer knowledge is essential. - **Altek International opens Africa and Eastern Europe** - a Dubai-based chemical distributor engaged in 2024 to extend the export footprint beyond the company’s existing strongholds. - **Qualibit locks in ASEAN for the new vertical** - the 2026 agreement with the Malaysian specialty-chemicals firm gives Bitumag a committed offtake channel in Southeast Asia, with scope to expand into products from future acquisitions in the same vertical.

Documents — Ducol Organics & Colours Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/e12l26a6siukn30m9s9lujwq.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7v7um6am8jnqsj525scr4ppf.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/s9zzv3tofgmvm6ee297qmaxg.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/w15f9fdwtdsv0901xzbr38rt.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/8kqi24pq7pjjo5k1bulzbb4x.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/8seydkep0x738kr2n3i0c2gg.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/3my6xvscalc2fyx1gtdoec6f.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/663r822ku7xahvxqceg3vsfw.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/kwgenuvoml7srmg44k9kc11c.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/bq37wl33eobs6f58ybl3ghn4.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/4qkopou1ggs675a6ondi36gj.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/18f7sntqnc34u597f9ghfh1r.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ydbby9wkmgry9bwia16g7q5v.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/aqzx8uzwmns180ditkaijpfs.pdf