| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 109 | 112 | 107 | 110 | 111 | 113 | 119 | 113 | 114 | 94 | 101 | 105 | |
Growth YoY Revenue Growth YoY% | 9.5 | 0.7 | 3.4 | 20.3 | 1.7 | 0.3 | 11.4 | 3.0 | 2.8 | -16.3 | -15.5 | -7.1 |
| 104 | 106 | 100 | 103 | 103 | 105 | 110 | 106 | 106 | 88 | 95 | 99 | |
| 5 | 7 | 7 | 7 | 8 | 8 | 9 | 7 | 8 | 6 | 6 | 5 | |
OPM OPM% | 4.3 | 5.9 | 7.0 | 6.2 | 7.4 | 6.7 | 7.5 | 6.4 | 6.8 | 6.2 | 5.7 | 5.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 |
| 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | |
| 1 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 2 | 2 | 2 | |
Growth YoY PAT Growth YoY% | 1.3 | 34.0 | 1,729.4 | 403.3 | 332.5 | 9.7 | 16.1 | 1.9 | 6.7 | -32.3 | -48.8 | -30.7 |
NPM NPM% | 0.7 | 2.8 | 2.9 | 2.8 | 3.1 | 3.0 | 3.0 | 2.8 | 3.2 | 2.5 | 1.8 | 2.1 |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 109 | 112 | 107 | 110 | 111 | 113 | 119 | 113 | 114 | 94 | 101 | 105 | |
Growth YoY Revenue Growth YoY% | 9.5 | 0.7 | 3.4 | 20.3 | 1.7 | 0.3 | 11.4 | 3.0 | 2.8 | -16.3 | -15.5 | -7.1 |
| 104 | 106 | 100 | 103 | 103 | 105 | 110 | 106 | 106 | 88 | 95 | 99 | |
| 5 | 7 | 7 | 7 | 8 | 8 | 9 | 7 | 8 | 6 | 6 | 5 | |
OPM OPM% | 4.3 | 5.9 | 7.0 | 6.2 | 7.4 | 6.7 | 7.5 | 6.4 | 6.8 | 6.2 | 5.7 | 5.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 |
| 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | |
| 1 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 2 | 2 | 2 | |
Growth YoY PAT Growth YoY% | 1.3 | 34.0 | 1,729.4 | 403.3 | 332.5 | 9.7 | 16.1 | 1.9 | 6.7 | -32.3 | -48.8 | -30.7 |
NPM NPM% | 0.7 | 2.8 | 2.9 | 2.8 | 3.1 | 3.0 | 3.0 | 2.8 | 3.2 | 2.5 | 1.8 | 2.1 |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 342 | 384 | 396 | 419 | 451 | 422 | 414 |
Growth Revenue Growth% | 12.4 | 2.9 | 5.9 | 7.6 | -6.3 | -9.2 | |
| 329 | 368 | 379 | 398 | 421 | 396 | 389 | |
| 13 | 17 | 16 | 21 | 30 | 27 | 25 | |
OPM OPM% | 3.7 | 4.3 | 4.1 | 5.1 | 6.6 | 6.3 | 6.0 |
| 1 | 0 | 1 | 1 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 12 | 10 | 10 | 10 | 11 | 9 | 8 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 6 | 6 | 11 | 19 | 16 | 15 |
| 0 | 2 | 2 | 3 | 6 | 5 | 5 | |
PAT PATCr | 0 | 4 | 4 | 8 | 14 | 11 | 10 |
Growth PAT Growth% | 967.1 | -7.5 | 86.1 | 77.7 | -19.0 | -26.4 | |
NPM NPM% | 0.1 | 1.1 | 1.0 | 1.8 | 3.0 | 2.6 | 2.4 |
| 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 342 | 384 | 396 | 419 | 451 | 422 | 414 |
Growth Revenue Growth% | 12.4 | 2.9 | 5.9 | 7.6 | -6.3 | -9.2 | |
| 329 | 368 | 379 | 398 | 421 | 396 | 389 | |
| 13 | 17 | 16 | 21 | 30 | 27 | 25 | |
OPM OPM% | 3.7 | 4.3 | 4.1 | 5.1 | 6.6 | 6.3 | 6.0 |
| 1 | 0 | 1 | 1 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 12 | 10 | 10 | 10 | 11 | 9 | 8 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 6 | 6 | 11 | 19 | 16 | 15 |
| 0 | 2 | 2 | 3 | 6 | 5 | 5 | |
PAT PATCr | 0 | 4 | 4 | 8 | 14 | 11 | 10 |
Growth PAT Growth% | 967.1 | -7.5 | 86.1 | 77.7 | -19.0 | -26.4 | |
NPM NPM% | 0.1 | 1.1 | 1.0 | 1.8 | 3.0 | 2.6 | 2.4 |
| 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 21 | 26 | 26 | 32 | 32 |
Reserves ReservesCr | 98 | 114 | 96 | 94 | 135 | 134 |
| 121 | 142 | 137 | 157 | 125 | 133 | |
| 8 | 8 | 17 | 14 | 9 | 6 | |
| 275 | 300 | 276 | 292 | 302 | 305 | |
| 261 | 280 | 257 | 274 | 285 | 290 | |
| 14 | 20 | 19 | 18 | 17 | 16 | |
| 275 | 300 | 276 | 292 | 302 | 305 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 21 | 26 | 26 | 32 | 32 |
Reserves ReservesCr | 98 | 114 | 96 | 94 | 135 | 134 |
| 121 | 142 | 137 | 157 | 125 | 133 | |
| 8 | 8 | 17 | 14 | 9 | 6 | |
| 275 | 300 | 276 | 292 | 302 | 305 | |
| 261 | 280 | 257 | 274 | 285 | 290 | |
| 14 | 20 | 19 | 18 | 17 | 16 | |
| 275 | 300 | 276 | 292 | 302 | 305 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -54 | 16 | 1 | 12 | -28 | 5 | |
| 0 | -7 | 0 | 0 | 0 | 0 | |
| 54 | -9 | 0 | -12 | 29 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -54 | 9 | 0 | 12 | -29 | |
CFO To PAT CFO To PAT% | -13,028.8 | 365.4 | 15.1 | 159.6 | -208.2 | 45.7 |
CFO To EBITDA CFO To EBITDA% | -429.9 | 97.9 | 3.8 | 57.4 | -95.1 | 18.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -54 | 16 | 1 | 12 | -28 | 5 | |
| 0 | -7 | 0 | 0 | 0 | 0 | |
| 54 | -9 | 0 | -12 | 29 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -54 | 9 | 0 | 12 | -29 | |
CFO To PAT CFO To PAT% | -13,028.8 | 365.4 | 15.1 | 159.6 | -208.2 | 45.7 |
CFO To EBITDA CFO To EBITDA% | -429.9 | 97.9 | 3.8 | 57.4 | -95.1 | 18.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 107 | 442 | 145 | 186 | 152 | 75 | 92 |
Price To Earnings Price To Earnings | 302.5 | 97.7 | 34.9 | 24.6 | 11.1 | 6.9 | 7.3 |
Price To Sales Price To Sales | 0.3 | 1.1 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 |
Price To Book Price To Book | 0.9 | 3.3 | 1.2 | 1.5 | 0.9 | 0.5 | 0.5 |
EV To EBITDA EV To EBITDA | 13.1 | 31.3 | 14.2 | 13.1 | 7.3 | 5.4 | 5.8 |
GPM GPM% | 5.4 | 6.5 | 7.1 | 7.9 | 11.3 | ||
OPM OPM% | 3.7 | 4.3 | 4.1 | 5.1 | 6.6 | 6.3 | 6.0 |
NPM NPM% | 0.1 | 1.1 | 1.0 | 1.8 | 3.0 | 2.6 | 2.4 |
ROCE ROCE% | 7.1 | 7.3 | 7.2 | 9.3 | 11.2 | 9.3 | 9.3 |
ROE ROE% | 0.4 | 3.3 | 3.4 | 6.3 | 8.1 | 6.6 | 6.6 |
ROA ROA% | 0.1 | 1.5 | 1.5 | 2.6 | 4.5 | 3.6 | 3.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 107 | 442 | 145 | 186 | 152 | 75 | 92 |
Price To Earnings Price To Earnings | 302.5 | 97.7 | 34.9 | 24.6 | 11.1 | 6.9 | 7.3 |
Price To Sales Price To Sales | 0.3 | 1.1 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 |
Price To Book Price To Book | 0.9 | 3.3 | 1.2 | 1.5 | 0.9 | 0.5 | 0.5 |
EV To EBITDA EV To EBITDA | 13.1 | 31.3 | 14.2 | 13.1 | 7.3 | 5.4 | 5.8 |
GPM GPM% | 5.4 | 6.5 | 7.1 | 7.9 | 11.3 | ||
OPM OPM% | 3.7 | 4.3 | 4.1 | 5.1 | 6.6 | 6.3 | 6.0 |
NPM NPM% | 0.1 | 1.1 | 1.0 | 1.8 | 3.0 | 2.6 | 2.4 |
ROCE ROCE% | 7.1 | 7.3 | 7.2 | 9.3 | 11.2 | 9.3 | 9.3 |
ROE ROE% | 0.4 | 3.3 | 3.4 | 6.3 | 8.1 | 6.6 | 6.6 |
ROA ROA% | 0.1 | 1.5 | 1.5 | 2.6 | 4.5 | 3.6 | 3.6 |
Documents — Ducon Infratechnologies Ltd
Concall Transcript Summaries — Ducon Infratechnologies Ltd