Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Durlax Top Surface Ltd

DURLAX
NSE
49.60
0.30%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Durlax Top Surface Ltd

DURLAX
NSE
49.60
0.30%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
144Cr
Close
Close Price
49.60
Industry
Industry
Granite & Marble
PE
Price To Earnings
12.34
PS
Price To Sales
1.09
Revenue
Revenue
131Cr
Rev Gr TTM
Revenue Growth TTM
17.76%
PAT Gr TTM
PAT Growth TTM
41.63%
Peer Comparison
How does DURLAX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DURLAX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
3952596368
Growth YoY
Revenue Growth YoY%
53.921.214.7
Expenses
ExpensesCr
3447525761
Operating Profit
Operating ProfitCr
55867
OPM
OPM%
12.210.312.910.110.7
Other Income
Other IncomeCr
00020
Interest Expense
Interest ExpenseCr
12222
Depreciation
DepreciationCr
11111
PBT
PBTCr
33675
Tax
TaxCr
00111
PAT
PATCr
22343
Growth YoY
PAT Growth YoY%
51.1135.6-6.5
NPM
NPM%
5.83.35.76.54.7
EPS
EPS
0.00.02.12.31.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3020476791123131
Growth
Revenue Growth%
-35.9142.340.936.035.17.1
Expenses
ExpensesCr
2615415980109118
Operating Profit
Operating ProfitCr
4578111414
OPM
OPM%
14.623.613.911.712.211.410.4
Other Income
Other IncomeCr
0000022
Interest Expense
Interest ExpenseCr
3233444
Depreciation
DepreciationCr
2222222
PBT
PBTCr
-101341012
Tax
TaxCr
0000022
PAT
PATCr
-1013487
Growth
PAT Growth%
60.7289.2225.652.187.7-2.9
NPM
NPM%
-3.6-2.21.73.94.46.15.5
EPS
EPS
-24.0-9.00.72.23.24.44.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000121217
Reserves
ReservesCr
1212124941
Current Liabilities
Current LiabilitiesCr
241939426250
Non Current Liabilities
Non Current LiabilitiesCr
22272119217
Total Liabilities
Total LiabilitiesCr
58587278106115
Current Assets
Current AssetsCr
252649578492
Non Current Assets
Non Current AssetsCr
333123212222
Total Assets
Total AssetsCr
58587278106115

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-324-17-7
Investing Cash Flow
Investing Cash FlowCr
000-4-4
Financing Cash Flow
Financing Cash FlowCr
3-1-42110
Net Cash Flow
Net Cash FlowCr
00000
Free Cash Flow
Free Cash FlowCr
-324-20-7
CFO To PAT
CFO To PAT%
673.0190.0145.7-415.8-90.5
CFO To EBITDA
CFO To EBITDA%
-62.123.249.0-150.5-48.5

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000056
Price To Earnings
Price To Earnings
0.00.00.00.00.07.5
Price To Sales
Price To Sales
0.00.00.00.00.00.5
Price To Book
Price To Book
0.00.00.00.00.01.0
EV To EBITDA
EV To EBITDA
7.27.75.84.65.47.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.939.522.620.921.620.2
OPM
OPM%
14.623.613.911.712.211.4
NPM
NPM%
-3.6-2.21.73.94.46.1
ROCE
ROCE%
5.35.18.711.89.613.3
ROE
ROE%
-8.8-3.66.515.718.513.0
ROA
ROA%
-1.9-0.71.13.43.86.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Durlax Top Surface Limited is a specialized Indian manufacturer of high-performance engineered surface materials. Utilizing advanced **German continuous casting technology**, the company produces premium solid surfaces that serve as high-quality domestic alternatives to international imports. Its products are engineered for high-traffic, hygiene-critical environments across residential, healthcare, hospitality, and public infrastructure sectors. --- ### **Manufacturing Infrastructure & Capacity Utilization** The company operates a specialized manufacturing facility in **Vapi, Gujarat**. The plant operates on a double-shift basis (8 hours per shift) over **300 working days** per year. In response to rising demand, the company doubled its capacity in **FY 2024**. | Particulars | FY 2023 | FY 2024 | FY 2025 | | :--- | :---: | :---: | :---: | | **Installed Capacity (Sheets)** | **1,20,000** | **2,40,000** | **2,40,000** | | **Utilized Capacity (Sheets)** | **1,07,000** | **1,72,724** | **1,80,552** | | **Utilization Percentage** | **89.17%** | **71.97%** | **75.23%** | *Note: Current utilization levels are influenced by product mix variations, scheduled maintenance, and rigorous quality control processes.* --- ### **Brand Portfolio & Product Innovation** Durlax markets its offerings through four distinct brands, targeting various price points and technical specifications: | Brand | Product Category | Key Features & Composition | | :--- | :--- | :--- | | **LUXOR®** | **Acrylic UV Solid Surfaces** | Flagship brand; UV stable; **GRIHA product registry** listed for green buildings. | | **ASPIRON™** | **Modified Solid Surfaces** | Versatile solutions for diverse commercial and residential applications. | | **HERONITEZ™** | **Premium Architectural Range** | Designed for evolving high-end architectural needs. | | **TRUDO®** | **Polymer Laminates** | **0% PVC**, **1mm** thickness, **Zero Matt Finish**, and **TTCR** panel structure. | #### **The TRUDO® Aasa Premium Collection** Launched in late **2025/early 2026**, this collection targets the mid-premium segment with: * **Formulation:** **0% PVC** polymer laminates utilizing the **Durlax Full Body Core**. * **Surface Properties:** Satin-smooth, anti-fingerprint, and high scratch resistance. * **Compliance:** Aligned with **NSF/ANSI 51** (food-contact safety) and **UL GREENGUARD Gold** (low emissions). --- ### **Market Presence & Strategic Distribution** * **Domestic Reach:** Products are distributed through an extensive dealer network. Notable installations include **25+ Indian airports** (Mumbai, Goa, Ahmedabad) and the **Kartavya Bhavan 3** (Common Central Secretariat) in New Delhi. * **International Footprint:** Exports reached **₹17 crores** in FY 2025, with a target of **₹25 crores** for FY 2026. Key markets include the **USA, Mexico, UAE, Bahrain, Greece, and Nepal**. * **Diversification:** The company recently amended its Memorandum of Association to include **trading in construction materials, machinery, and granules** to create secondary revenue streams. --- ### **Strategic Growth Roadmap: "Mission ₹1,000 Cr"** Durlax is executing a multi-pronged strategy to reach **₹1,000 Cr revenue by FY30** and become a **Top 3 brand** in India’s premium surfaces space. * **Geographic Expansion:** Actively reducing regional concentration by targeting South and North Indian markets. * **Export Acceleration:** Expanding into **20 global markets** through international exhibitions in Dubai, Saudi Arabia, and Egypt. * **Regulatory Tailwinds:** Leveraging the **five-year anti-dumping duty** (up to **USD 0.18/kg**) imposed by the Government of India in March 2025 on Chinese imports. * **Sector Growth:** Capitalizing on a **9.4%** growth rate in the Indian construction sector and a global acrylic surface market projected to reach **US$3.23 billion by 2033** (**5.6% CAGR**). --- ### **Capital Structure & Fundraising History** To fund its aggressive scaling, the company has increased its **Authorized Share Capital from ₹20 Cr to ₹40 Cr** and utilized multiple capital market instruments: | Instrument | Date | Amount | Purpose | | :--- | :--- | :--- | :--- | | **IPO (NSE Emerge)** | June 2024 | **₹40.80 Cr** | Listing and general corporate purposes. | | **Rights Issue** | Feb 2026 | **₹49.22 Cr** | Machinery, civil works, and **TRUDO®** launch. | | **Convertible Warrants** | Apr 2026 | **₹49.00 Cr** | **1,03,15,790 warrants** at **₹47.50** each. | --- ### **Financial Performance & Debt Profile** The company saw **Revenue from Operations** grow by **36%** and **Net Profit** by **52%** between FY23 and FY24. **Working Capital Trends:** The company has seen a deliberate increase in working capital to support its scale-up: * **FY 2023:** **20.07%** of revenue * **FY 2025:** **33.31%** of revenue * **H1 FY 2026:** **66.35%** (Peak during expansion phase) **Borrowings (as of March 31, 2025):** * **Short-Term Debt:** **₹39.16 Cr** (Bank overdrafts and Letters of Credit). * **Key Facilities:** **₹30 Cr** working capital facility from **Punjab National Bank** (ROI **9.25% - 9.85%**). * **Unsecured Loans:** Sourced from Directors (interest-free) and institutions like **Ambit Finvest** and **HDFC Bank** (ROI **15% - 17%**). --- ### **Risk Factors & Contingent Liabilities** Investors should note the following material risks and outstanding obligations: * **Regional Concentration:** **Maharashtra** accounted for **73.96%** of total sales in H1 FY 2026. * **Customer Concentration:** The top **10** customers contribute **85.34%** of revenue. * **Working Capital Pressure:** As of Sept 2025, debtors represented **99.11%** of total net worth. * **Raw Material Sensitivity:** Materials (Acrylic Resin, Aluminium Hydroxide) constitute **~79%** of sales; prices are volatile and subject to forex risk. **Contingent Tax & Regulatory Liabilities:** | Nature | Period | Amount (INR) | Status | | :--- | :--- | :--- | :--- | | **Income Tax Appeal** | FY 2017-18 | **₹16.48 Cr** | Pending before CIT(A) | | **GST Appeal** | FY 2017-18 | **₹11.34 Cr** | Pending before Comm.(A) | | **EPCG Export Obligation** | - | **₹1.85 Cr** | Extension until **April 2026** | *Note: The company is listed on the **NSE SME platform**, which involves a minimum trading lot of **2,000 shares**, potentially impacting liquidity for smaller investors.*