Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹144Cr
Rev Gr TTM
Revenue Growth TTM
17.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DURLAX
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 53.9 | 21.2 | 14.7 |
| 34 | 47 | 52 | 57 | 61 |
Operating Profit Operating ProfitCr |
| 12.2 | 10.3 | 12.9 | 10.1 | 10.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 3 | 3 | 6 | 7 | 5 |
| 0 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 51.1 | 135.6 | -6.5 |
| 5.8 | 3.3 | 5.7 | 6.5 | 4.7 |
| 0.0 | 0.0 | 2.1 | 2.3 | 1.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -35.9 | 142.3 | 40.9 | 36.0 | 35.1 | 7.1 |
| 26 | 15 | 41 | 59 | 80 | 109 | 118 |
Operating Profit Operating ProfitCr |
| 14.6 | 23.6 | 13.9 | 11.7 | 12.2 | 11.4 | 10.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| -1 | 0 | 1 | 3 | 4 | 10 | 12 |
| 0 | 0 | 0 | 0 | 0 | 2 | 2 |
|
| | 60.7 | 289.2 | 225.6 | 52.1 | 87.7 | -2.9 |
| -3.6 | -2.2 | 1.7 | 3.9 | 4.4 | 6.1 | 5.5 |
| -24.0 | -9.0 | 0.7 | 2.2 | 3.2 | 4.4 | 4.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 12 | 12 | 17 |
| 12 | 12 | 12 | 4 | 9 | 41 |
Current Liabilities Current LiabilitiesCr | 24 | 19 | 39 | 42 | 62 | 50 |
Non Current Liabilities Non Current LiabilitiesCr | 22 | 27 | 21 | 19 | 21 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 25 | 26 | 49 | 57 | 84 | 92 |
Non Current Assets Non Current AssetsCr | 33 | 31 | 23 | 21 | 22 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 2 | 4 | -17 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -4 | -4 |
Financing Cash Flow Financing Cash FlowCr | 3 | -1 | -4 | 21 | 10 |
|
Free Cash Flow Free Cash FlowCr | -3 | 2 | 4 | -20 | -7 |
| 673.0 | 190.0 | 145.7 | -415.8 | -90.5 |
CFO To EBITDA CFO To EBITDA% | -62.1 | 23.2 | 49.0 | -150.5 | -48.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 56 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 |
| 7.2 | 7.7 | 5.8 | 4.6 | 5.4 | 7.2 |
Profitability Ratios Profitability Ratios |
| 34.9 | 39.5 | 22.6 | 20.9 | 21.6 | 20.2 |
| 14.6 | 23.6 | 13.9 | 11.7 | 12.2 | 11.4 |
| -3.6 | -2.2 | 1.7 | 3.9 | 4.4 | 6.1 |
| 5.3 | 5.1 | 8.7 | 11.8 | 9.6 | 13.3 |
| -8.8 | -3.6 | 6.5 | 15.7 | 18.5 | 13.0 |
| -1.9 | -0.7 | 1.1 | 3.4 | 3.8 | 6.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Durlax Top Surface Limited is a specialized Indian manufacturer of high-performance engineered surface materials. Utilizing advanced **German continuous casting technology**, the company produces premium solid surfaces that serve as high-quality domestic alternatives to international imports. Its products are engineered for high-traffic, hygiene-critical environments across residential, healthcare, hospitality, and public infrastructure sectors.
---
### **Manufacturing Infrastructure & Capacity Utilization**
The company operates a specialized manufacturing facility in **Vapi, Gujarat**. The plant operates on a double-shift basis (8 hours per shift) over **300 working days** per year. In response to rising demand, the company doubled its capacity in **FY 2024**.
| Particulars | FY 2023 | FY 2024 | FY 2025 |
| :--- | :---: | :---: | :---: |
| **Installed Capacity (Sheets)** | **1,20,000** | **2,40,000** | **2,40,000** |
| **Utilized Capacity (Sheets)** | **1,07,000** | **1,72,724** | **1,80,552** |
| **Utilization Percentage** | **89.17%** | **71.97%** | **75.23%** |
*Note: Current utilization levels are influenced by product mix variations, scheduled maintenance, and rigorous quality control processes.*
---
### **Brand Portfolio & Product Innovation**
Durlax markets its offerings through four distinct brands, targeting various price points and technical specifications:
| Brand | Product Category | Key Features & Composition |
| :--- | :--- | :--- |
| **LUXOR®** | **Acrylic UV Solid Surfaces** | Flagship brand; UV stable; **GRIHA product registry** listed for green buildings. |
| **ASPIRON™** | **Modified Solid Surfaces** | Versatile solutions for diverse commercial and residential applications. |
| **HERONITEZ™** | **Premium Architectural Range** | Designed for evolving high-end architectural needs. |
| **TRUDO®** | **Polymer Laminates** | **0% PVC**, **1mm** thickness, **Zero Matt Finish**, and **TTCR** panel structure. |
#### **The TRUDO® Aasa Premium Collection**
Launched in late **2025/early 2026**, this collection targets the mid-premium segment with:
* **Formulation:** **0% PVC** polymer laminates utilizing the **Durlax Full Body Core**.
* **Surface Properties:** Satin-smooth, anti-fingerprint, and high scratch resistance.
* **Compliance:** Aligned with **NSF/ANSI 51** (food-contact safety) and **UL GREENGUARD Gold** (low emissions).
---
### **Market Presence & Strategic Distribution**
* **Domestic Reach:** Products are distributed through an extensive dealer network. Notable installations include **25+ Indian airports** (Mumbai, Goa, Ahmedabad) and the **Kartavya Bhavan 3** (Common Central Secretariat) in New Delhi.
* **International Footprint:** Exports reached **₹17 crores** in FY 2025, with a target of **₹25 crores** for FY 2026. Key markets include the **USA, Mexico, UAE, Bahrain, Greece, and Nepal**.
* **Diversification:** The company recently amended its Memorandum of Association to include **trading in construction materials, machinery, and granules** to create secondary revenue streams.
---
### **Strategic Growth Roadmap: "Mission ₹1,000 Cr"**
Durlax is executing a multi-pronged strategy to reach **₹1,000 Cr revenue by FY30** and become a **Top 3 brand** in India’s premium surfaces space.
* **Geographic Expansion:** Actively reducing regional concentration by targeting South and North Indian markets.
* **Export Acceleration:** Expanding into **20 global markets** through international exhibitions in Dubai, Saudi Arabia, and Egypt.
* **Regulatory Tailwinds:** Leveraging the **five-year anti-dumping duty** (up to **USD 0.18/kg**) imposed by the Government of India in March 2025 on Chinese imports.
* **Sector Growth:** Capitalizing on a **9.4%** growth rate in the Indian construction sector and a global acrylic surface market projected to reach **US$3.23 billion by 2033** (**5.6% CAGR**).
---
### **Capital Structure & Fundraising History**
To fund its aggressive scaling, the company has increased its **Authorized Share Capital from ₹20 Cr to ₹40 Cr** and utilized multiple capital market instruments:
| Instrument | Date | Amount | Purpose |
| :--- | :--- | :--- | :--- |
| **IPO (NSE Emerge)** | June 2024 | **₹40.80 Cr** | Listing and general corporate purposes. |
| **Rights Issue** | Feb 2026 | **₹49.22 Cr** | Machinery, civil works, and **TRUDO®** launch. |
| **Convertible Warrants** | Apr 2026 | **₹49.00 Cr** | **1,03,15,790 warrants** at **₹47.50** each. |
---
### **Financial Performance & Debt Profile**
The company saw **Revenue from Operations** grow by **36%** and **Net Profit** by **52%** between FY23 and FY24.
**Working Capital Trends:**
The company has seen a deliberate increase in working capital to support its scale-up:
* **FY 2023:** **20.07%** of revenue
* **FY 2025:** **33.31%** of revenue
* **H1 FY 2026:** **66.35%** (Peak during expansion phase)
**Borrowings (as of March 31, 2025):**
* **Short-Term Debt:** **₹39.16 Cr** (Bank overdrafts and Letters of Credit).
* **Key Facilities:** **₹30 Cr** working capital facility from **Punjab National Bank** (ROI **9.25% - 9.85%**).
* **Unsecured Loans:** Sourced from Directors (interest-free) and institutions like **Ambit Finvest** and **HDFC Bank** (ROI **15% - 17%**).
---
### **Risk Factors & Contingent Liabilities**
Investors should note the following material risks and outstanding obligations:
* **Regional Concentration:** **Maharashtra** accounted for **73.96%** of total sales in H1 FY 2026.
* **Customer Concentration:** The top **10** customers contribute **85.34%** of revenue.
* **Working Capital Pressure:** As of Sept 2025, debtors represented **99.11%** of total net worth.
* **Raw Material Sensitivity:** Materials (Acrylic Resin, Aluminium Hydroxide) constitute **~79%** of sales; prices are volatile and subject to forex risk.
**Contingent Tax & Regulatory Liabilities:**
| Nature | Period | Amount (INR) | Status |
| :--- | :--- | :--- | :--- |
| **Income Tax Appeal** | FY 2017-18 | **₹16.48 Cr** | Pending before CIT(A) |
| **GST Appeal** | FY 2017-18 | **₹11.34 Cr** | Pending before Comm.(A) |
| **EPCG Export Obligation** | - | **₹1.85 Cr** | Extension until **April 2026** |
*Note: The company is listed on the **NSE SME platform**, which involves a minimum trading lot of **2,000 shares**, potentially impacting liquidity for smaller investors.*